航宇科技 (688239.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(航宇科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,254,557,613.33758,437,318.14328,984,281.131,268,755,224.09763,136,405.56509,086,300.18208,033,348.23
 收到的税费返还(元) 70,757,297.0970,757,297.097,612,012.696,935,408.174,199,687.494,199,687.491,618,423.15
 收到其他与经营活动有关的现金(元) 151,590,937.9360,496,743.7749,180,130.04146,762,111.54114,634,378.38101,639,857.6053,591,875.41
 经营活动现金流入小计(元) 1,476,905,848.35889,691,359.00385,776,423.861,422,452,743.80881,970,471.43614,925,845.27263,243,646.79
 购买商品、接受劳务支付的现金(元) 1,196,493,291.71826,744,107.82386,765,934.671,054,630,580.06788,617,038.74544,351,603.04279,870,003.14
 支付给职工以及为职工支付的现金(元) 110,687,571.9382,277,321.0552,592,646.84118,137,085.5991,609,155.0063,128,911.2340,973,904.52
 支付的各项税费(元) 90,910,600.9261,698,195.7417,018,452.5754,542,377.0031,737,338.7517,766,633.027,997,159.56
 支付其他与经营活动有关的现金(元) 121,226,187.2676,950,431.6932,950,914.52146,281,623.9888,425,766.0158,837,787.7211,401,925.69
 经营活动现金流出小计(元) 1,519,317,651.821,047,670,056.30489,327,948.601,373,591,666.631,000,389,298.50684,084,935.01340,242,992.91
 经营活动产生的现金流量净额(元) --157,978,697.30-48,861,077.17--69,159,089.74-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---166,309.00---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 38,446.0038,096.00-141,770.1091,770.102,500.00-
 收到其他与投资活动有关的现金(元) ---5,860,421.755,860,421.75--
 投资活动现金流入小计(元) 38,446.0038,096.00-6,168,500.855,952,191.852,500.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 143,085,172.5497,283,321.8057,629,575.71227,322,784.47117,822,466.0184,511,249.0764,902,444.52
 投资支付的现金(元) 63,040,256.1757,600,256.1751,243,917.001,416,309.00---
 支付其他与投资活动有关的现金(元) 57,000.0057,000.0057,000.0013,240,000.0013,406,309.0013,240,000.00-
 投资活动现金流出小计(元) 206,182,428.71154,940,577.97108,930,492.71241,979,093.47131,228,775.0197,751,249.0764,902,444.52
 投资活动产生的现金流量净额(元) -206,143,982.71-154,902,481.97-108,930,492.71-235,810,592.62-125,276,583.16-97,748,749.07-64,902,444.52
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 200,500,527.87184,854,027.87-94,983,000.0094,983,000.00--
 取得借款收到的现金(元) 354,434,400.00301,992,800.00184,649,200.00711,996,416.83547,996,416.83312,800,216.83220,098,416.83
 收到其他与筹资活动有关的现金(元) ---28,990,000.00---
 筹资活动现金流入小计(元) 554,934,927.87486,846,827.87184,649,200.00835,969,416.83642,979,416.83312,800,216.83220,098,416.83
 偿还债务支付的现金(元) 313,552,400.00205,286,000.00102,275,000.00421,822,610.00247,890,210.00112,770,910.0047,847,372.49
 分配股利、利润或偿付利息支付的现金(元) 65,236,267.6216,050,084.647,725,838.1053,693,353.6146,195,535.9739,495,284.665,033,811.47
 支付其他与筹资活动有关的现金(元) 30,886,432.8129,626,250.0029,626,250.001,530,000.00342,000.00342,000.006,331.78
 筹资活动现金流出小计(元) 409,675,100.43250,962,334.64139,627,088.10477,045,963.61294,427,745.97152,608,194.6652,887,515.74
 筹资活动产生的现金流量净额(元) 145,259,827.44235,884,493.2345,022,111.90358,923,453.22348,551,670.86160,192,022.17167,210,901.09
四、汇率变动对现金及现金等价物的影响(元) 344,668.06731,465.17-427,152.991,463,905.463,071,187.202,066,425.2539,461.51
五、现金及现金等价物净增加额(元) -102,951,290.68-76,265,220.87-167,887,058.54173,437,843.23107,927,447.83-4,649,391.3925,348,571.96
 加:期初现金及现金等价物余额(元) 269,218,307.16269,218,307.16269,218,307.1695,780,463.9395,780,463.9395,780,463.9395,780,463.93
 期末现金及现金等价物余额(元) 166,267,016.48192,953,086.29101,331,248.62269,218,307.16203,707,911.7691,131,072.54121,129,035.89
补充资料:
 净利润(元) -115,793,764.87-183,387,439.48-93,614,178.11-
 资产减值准备(元) -32,105,941.60-41,045,865.57-17,141,796.53-
 固定资产和投资性房地产折旧(元) -27,746,632.00-32,779,917.43-11,308,437.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -27,746,632.00-32,779,917.43-11,308,437.83-
 无形资产摊销(元) -1,911,836.11-2,342,361.05-1,045,916.01-
 长期待摊费用摊销(元) -704,497.49-1,165,669.16-539,235.18-
 处置固定资产、无形资产和其他长期资产的损失(元) --406,878.28-----
 固定资产报废损失(元) -74,724.70-131,999.77-3,777.76-
 财务费用(元) -15,651,076.39-26,670,111.44-10,083,257.39-
 投资损失(元) -4,721,185.67-182,233.28-2,148,147.12-
 递延所得税(元) --11,078,967.05--17,834,798.75-1,605,754.30-
  其中:递延所得税资产减少(元) --10,794,733.77--18,103,185.15-1,507,979.10-
 递延所得税负债增加(元) --284,233.28-268,386.40-97,775.20-
 存货的减少(元) --211,716,455.29--262,387,880.83--138,455,465.77-
 经营性应收项目的减少(元) --402,746,486.17--107,652,026.36-5,205,466.25-
 经营性应付项目的增加(元) -190,983,829.59-138,301,358.98--89,113,100.72-
 其他(元) -50,303,224.82---6,707,632.00-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---67,263,171.47---
 现金的期末余额(元) -192,953,086.29-269,218,307.16-91,131,072.54-
 减:现金的期初余额(元) -269,218,307.16-95,780,463.93-95,780,463.93-
 现金及现金等价物的净增加额(元) --76,265,220.87-173,437,843.23--4,649,391.39-
公告日期 2023-10-312023-08-302023-04-292023-04-152022-10-312022-08-312022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院