2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 2,353,973,375.63 | 1,436,220,649.29 | 586,800,448.79 | 2,679,494,126.63 | 1,795,890,155.08 | 1,064,010,628.76 | 418,226,276.30 | 2,274,580,176.48 | 1,737,770,538.92 | 1,271,879,697.82 | 656,592,897.03 |
收到的税费返还(元) | 145,603,524.23 | 88,323,846.02 | 41,064,789.89 | 137,290,491.80 | 74,318,902.24 | 40,706,107.13 | 16,366,777.12 | 224,122,593.79 | 195,346,545.78 | 68,015,362.16 | 40,752,128.37 |
收到其他与经营活动有关的现金(元) | 57,069,313.71 | 25,643,979.01 | 16,189,081.45 | 84,231,659.55 | 56,398,225.11 | 33,032,020.88 | 14,079,806.40 | 101,232,411.07 | 51,775,405.80 | 40,548,633.22 | 18,633,243.68 |
经营活动现金流入小计(元) | 2,556,646,213.57 | 1,550,188,474.32 | 644,054,320.13 | 2,901,016,277.98 | 1,926,607,282.43 | 1,137,748,756.77 | 448,672,859.82 | 2,599,935,181.34 | 1,984,892,490.50 | 1,380,443,693.20 | 715,978,269.08 |
购买商品、接受劳务支付的现金(元) | 2,166,060,795.64 | 1,381,159,458.97 | 672,538,727.08 | 2,592,990,655.36 | 1,807,714,834.46 | 1,102,419,258.61 | 461,235,871.11 | 2,024,762,195.93 | 1,446,990,159.66 | 948,648,666.42 | 450,125,907.57 |
支付给职工以及为职工支付的现金(元) | 734,144,357.53 | 544,381,608.20 | 194,979,015.26 | 910,979,079.42 | 715,916,910.27 | 522,620,676.25 | 180,933,072.58 | 892,931,134.73 | 712,430,027.01 | 558,555,575.80 | 165,924,278.05 |
支付的各项税费(元) | 1,741,376.82 | 1,644,710.02 | 786,799.83 | 40,361,121.45 | 4,227,483.36 | 2,740,802.93 | 674,082.16 | 6,980,595.51 | 3,616,327.43 | 2,641,307.54 | 2,125,596.30 |
支付其他与经营活动有关的现金(元) | 20,740,439.18 | 17,034,010.58 | 4,268,029.83 | 34,263,372.30 | 29,522,807.53 | 24,082,860.68 | 16,592,107.70 | 29,173,789.72 | 28,790,907.65 | 12,750,541.48 | 4,878,990.98 |
经营活动现金流出小计(元) | 2,922,686,969.17 | 1,944,219,787.77 | 872,572,572.00 | 3,578,594,228.53 | 2,557,382,035.62 | 1,651,863,598.47 | 659,435,133.55 | 2,953,847,715.89 | 2,191,827,421.75 | 1,522,596,091.24 | 623,054,772.90 |
经营活动产生的现金流量净额平衡项目(元) | - | - | - | - | - | - | - | - | - | -0.01 | - |
经营活动产生的现金流量净额(元) | -366,040,755.60 | -394,031,313.45 | -228,518,251.87 | -677,577,950.55 | -630,774,753.19 | -514,114,841.70 | -210,762,273.73 | -353,912,534.55 | - | -142,152,398.04 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 9,276,000,000.00 | 6,946,000,000.00 | 3,470,000,000.00 | 18,182,000,000.00 | 14,215,000,000.00 | 10,460,000,000.00 | 5,000,000,000.00 | 18,035,000,000.00 | 12,070,000,000.00 | 6,800,000,000.00 | 3,000,000,000.00 |
取得投资收益收到的现金(元) | 28,987,975.19 | 21,048,842.34 | 10,323,370.67 | 78,687,495.61 | 63,054,452.76 | 47,876,958.84 | 26,761,116.30 | 89,106,853.01 | 58,628,333.76 | 29,855,812.39 | 5,146,328.78 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 170,022.52 | 34,771.77 | - | - | - | - | - | - |
投资活动现金流入小计(元) | 9,304,987,975.19 | 6,967,048,842.34 | 3,480,323,370.67 | 18,260,857,518.13 | 14,278,089,224.53 | 10,507,876,958.84 | 5,026,761,116.30 | 18,124,106,853.01 | 12,128,628,333.76 | 6,829,855,812.39 | 3,005,146,328.78 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 248,275,572.23 | 233,723,618.74 | 30,018,878.81 | 122,686,359.60 | 104,548,838.69 | 81,187,162.80 | 51,957,965.25 | 119,421,896.46 | 108,095,230.71 | 49,368,408.74 | 24,416,054.28 |
投资支付的现金(元) | 8,910,849,604.42 | 6,584,265,456.42 | 3,377,456,550.43 | 16,329,926,625.00 | 12,787,326,625.00 | 9,022,326,625.00 | 3,660,000,000.00 | 22,176,794,790.73 | 16,801,000,000.00 | 10,890,000,000.00 | 5,750,000,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | 326,625.00 | - | - | - | - |
投资活动现金流出小计(元) | 9,159,125,176.65 | 6,817,989,075.16 | 3,407,475,429.24 | 16,452,612,984.60 | 12,891,875,463.69 | 9,103,513,787.80 | 3,712,284,590.25 | 22,296,216,687.19 | 16,909,095,230.71 | 10,939,368,408.74 | 5,774,416,054.28 |
投资活动产生的现金流量净额(元) | 145,862,798.54 | 149,059,767.18 | 72,847,941.43 | 1,808,244,533.53 | 1,386,213,760.84 | 1,404,363,171.04 | 1,314,476,526.05 | -4,172,109,834.18 | -4,780,466,896.95 | -4,109,512,596.35 | -2,769,269,725.50 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 6,573,000,316.08 | 6,573,000,316.08 | 6,573,000,316.08 | 6,573,000,316.08 |
取得借款收到的现金(元) | 197,393,249.92 | 197,393,249.92 | 97,332,330.09 | - | - | - | - | 65,466,268.00 | 65,466,268.00 | 65,466,268.00 | 65,466,268.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 1,238,066.66 | - | - | - |
筹资活动现金流入小计(元) | 197,393,249.92 | 197,393,249.92 | 97,332,330.09 | - | - | - | - | 6,639,704,650.74 | 6,638,466,584.08 | 6,638,466,584.08 | 6,638,466,584.08 |
偿还债务支付的现金(元) | 97,393,249.92 | - | - | - | - | - | 1,689,855.74 | 514,286,599.54 | 481,521,739.30 | 465,337,868.29 | 262,947,912.83 |
分配股利、利润或偿付利息支付的现金(元) | 3,113,376.94 | 2,040,500.26 | - | 2,379,880.00 | 1,684,546.21 | 1,140,032.11 | 525,767.43 | 8,334,644.10 | 7,395,271.44 | 6,602,979.93 | 4,174,982.14 |
支付其他与筹资活动有关的现金(元) | 192,829,235.30 | 142,546,308.80 | 54,099,042.15 | 667,391,852.09 | 615,445,854.28 | 284,917,656.45 | 30,117,248.09 | 60,442,249.31 | 57,143,914.99 | 41,885,533.47 | 36,345,207.46 |
筹资活动现金流出小计(元) | 293,335,862.16 | 144,586,809.06 | 54,099,042.15 | 669,771,732.09 | 617,130,400.49 | 286,057,688.56 | 32,332,871.26 | 583,063,492.95 | 546,060,925.73 | 513,826,381.69 | 303,468,102.43 |
筹资活动产生的现金流量净额(元) | -95,942,612.24 | 52,806,440.86 | 43,233,287.94 | -669,771,732.09 | -617,130,400.49 | -286,057,688.56 | -32,332,871.26 | 6,056,641,157.79 | 6,092,405,658.35 | 6,124,640,202.39 | 6,334,998,481.65 |
四、汇率变动对现金及现金等价物的影响(元) | -14,838,454.80 | 12,617,313.10 | 2,229,512.16 | 9,046,336.23 | 10,304,296.90 | 23,703,384.64 | -7,330,805.73 | 28,378,221.33 | 34,805,934.69 | 12,663,642.03 | -2,682,804.58 |
五、现金及现金等价物净增加额(元) | -330,959,024.10 | -179,547,792.31 | -110,207,510.34 | 469,941,187.12 | 148,612,904.06 | 627,894,025.42 | 1,064,050,575.33 | 1,558,997,010.39 | 1,139,809,764.84 | 1,885,638,850.03 | 3,655,969,447.75 |
加:期初现金及现金等价物余额(元) | 2,546,169,115.58 | 2,546,169,115.58 | 2,548,568,076.26 | 2,076,227,928.46 | 2,076,227,928.46 | 2,076,227,928.46 | 2,077,726,480.65 | 517,230,918.07 | 518,835,393.70 | 517,230,918.07 | 518,835,393.70 |
期末现金及现金等价物余额(元) | 2,215,210,091.48 | 2,366,621,323.27 | 2,438,360,565.92 | 2,546,169,115.58 | 2,224,840,832.52 | 2,704,121,953.88 | 3,141,777,055.98 | 2,076,227,928.46 | 1,658,645,158.54 | 2,402,869,768.10 | 4,174,804,841.45 |
补充资料: | |||||||||||
净利润(元) | - | -264,705,195.12 | - | -505,821,343.77 | - | -335,972,957.95 | - | -251,506,085.78 | - | -88,118,389.49 | - |
资产减值准备(元) | - | 30,916,387.39 | - | 39,731,225.16 | - | 30,842,359.94 | - | 49,466,000.08 | - | 22,140,909.48 | - |
固定资产和投资性房地产折旧(元) | - | 22,150,287.82 | - | 42,038,751.33 | - | 21,231,036.21 | - | 46,162,369.31 | - | 26,089,389.60 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 22,150,287.82 | - | 42,038,751.33 | - | 21,231,036.21 | - | 46,162,369.31 | - | 26,089,389.60 | - |
无形资产摊销(元) | - | 75,933,145.11 | - | 124,051,627.99 | - | 64,503,194.29 | - | 119,708,410.63 | - | 56,251,348.87 | - |
长期待摊费用摊销(元) | - | 5,577,406.58 | - | 11,135,029.01 | - | 5,516,071.45 | - | 7,858,364.08 | - | 3,681,727.67 | - |
递延收益摊销(元) | - | -16,247,089.13 | - | -14,493,264.46 | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | - | - | -40,611.46 | - | - | - |
固定资产报废损失(元) | - | - | - | 1,044,933.46 | - | - | - | 111,716.99 | - | - | - |
公允价值变动损失(元) | - | -11,538,327.82 | - | -40,443,683.79 | - | -17,232,650.68 | - | -17,524,864.38 | - | -8,012,988.89 | - |
财务费用(元) | - | -748,865.70 | - | -93,718.34 | - | -5,143,094.29 | - | 3,393,848.46 | - | 3,585,757.65 | - |
投资损失(元) | - | -7,576,794.12 | - | -49,106,825.33 | - | -30,540,350.07 | - | -89,106,853.01 | - | -29,855,812.39 | - |
递延所得税(元) | - | -1,623,316.90 | - | -10,294,353.32 | - | -4,898,515.39 | - | -7,080,411.64 | - | -3,472,850.64 | - |
其中:递延所得税资产减少(元) | - | 960,999.32 | - | -2,620,791.01 | - | - | - | - | - | - | - |
递延所得税负债增加(元) | - | -2,584,316.22 | - | -7,673,562.31 | - | -4,898,515.39 | - | -7,080,411.64 | - | -3,472,850.64 | - |
存货的减少(元) | - | 160,061,330.01 | - | -335,716,748.93 | - | -139,761,340.90 | - | -379,149,000.24 | - | -110,396,240.15 | - |
经营性应收项目的减少(元) | - | -265,325,496.82 | - | -110,472,489.11 | - | -81,510,009.40 | - | 110,808,257.79 | - | 13,129,474.90 | - |
经营性应付项目的增加(元) | - | -215,405,283.21 | - | 132,380,789.64 | - | -24,498,811.83 | - | 35,699,895.01 | - | -31,960,763.59 | - |
其他(元) | - | 79,993,438.20 | - | - | - | -10,963,169.20 | - | -5,969,665.05 | - | -5,565,850.80 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 8,730,167.11 | - | 20,855,089.37 | - | 15,655,654.12 | - | 27,054,169.14 | - | 6,318,343.22 | - |
现金的期末余额(元) | - | 2,366,621,323.27 | - | 2,546,169,115.58 | - | 2,704,121,953.88 | - | 2,076,227,928.46 | - | 2,402,869,768.10 | - |
减:现金的期初余额(元) | - | 2,546,169,115.58 | - | 2,076,227,928.46 | - | 2,076,227,928.46 | - | 517,230,918.07 | - | 517,230,918.07 | - |
现金及现金等价物的净增加额(元) | - | -179,547,792.31 | - | 469,941,187.12 | - | 627,894,025.42 | - | 1,558,997,010.39 | - | 1,885,638,850.03 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-30 | 2024-03-30 | 2023-10-28 | 2023-08-30 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-30 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |