芳源股份 (688148.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(芳源股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,634,600,106.121,232,421,766.81499,411,209.212,565,414,472.512,386,472,191.231,745,538,917.57940,939,755.80
 收到的税费返还(元) 62,868.25---89,443.08-88,355.01
 收到其他与经营活动有关的现金(元) 38,771,001.3341,108,357.4035,514,694.4861,448,408.81127,865,898.1738,166,888.6917,086,465.96
 经营活动现金流入小计(元) 1,673,433,975.701,273,530,124.21534,925,903.692,626,862,881.322,514,427,532.481,783,705,806.26958,114,576.77
 购买商品、接受劳务支付的现金(元) 1,504,679,612.261,062,722,692.58357,362,183.772,610,682,277.152,553,849,581.331,675,959,814.941,059,094,774.60
 支付给职工以及为职工支付的现金(元) 82,082,407.7454,538,824.3825,902,314.21121,234,971.6495,404,869.3669,867,670.1935,101,740.90
 支付的各项税费(元) 71,465,647.0636,736,074.8821,039,009.0965,079,416.3558,589,830.3438,558,232.0720,879,477.99
 支付其他与经营活动有关的现金(元) 43,196,925.4317,002,092.1716,460,875.33156,038,632.1876,634,075.9492,758,110.4026,648,064.69
 经营活动现金流出小计(元) 1,701,424,592.491,170,999,684.01420,764,382.402,953,035,297.322,784,478,356.971,877,143,827.601,141,724,058.18
 经营活动产生的现金流量净额(元) -27,990,616.79102,530,440.20114,161,521.29-326,172,416.00-270,050,824.49-93,438,021.34-183,609,481.41
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 276,530.00276,530.00-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 162,494.0065,055.0095,994.0026,760.00800.00800.00-
 处置子公司及其他营业单位收到的现金净额(元) 868.87-868.87----
 投资活动现金流入小计(元) 439,892.87341,585.0096,862.8726,760.00800.00800.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 63,246,447.8354,517,872.1930,654,148.53424,596,502.49338,239,335.15303,961,088.89102,588,201.46
 投资支付的现金(元) ---2,000,000.00---
 投资活动现金流出小计(元) 63,246,447.8354,517,872.1930,654,148.53426,596,502.49338,239,335.15303,961,088.89102,588,201.46
 投资活动产生的现金流量净额(元) -62,806,554.96-54,176,287.19-30,557,285.66-426,569,742.49-338,238,535.15-303,960,288.89-102,588,201.46
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 640,309,963.58577,652,588.29380,595,468.27827,152,442.91620,505,912.91445,432,595.00277,550,911.00
 收到其他与筹资活动有关的现金(元) 41,486,790.59-20,886,790.59---26,186.80
 筹资活动现金流入小计(元) 681,796,754.17577,652,588.29401,482,258.86827,152,442.91620,505,912.91445,432,595.00277,577,097.80
 偿还债务支付的现金(元) 443,431,885.81216,621,885.80141,575,692.70466,590,594.41377,535,098.70157,768,106.7265,564,990.00
 分配股利、利润或偿付利息支付的现金(元) 35,067,380.8819,702,530.4510,011,950.2341,432,186.1431,240,758.2818,293,068.968,314,623.98
 支付其他与筹资活动有关的现金(元) 86,587,350.8764,621,042.4122,489,940.87109,807,806.4361,639,710.5130,978,536.7727,985,973.00
 筹资活动现金流出小计(元) 565,086,617.56300,945,458.66174,077,583.80617,830,586.98470,415,567.49207,039,712.45101,865,586.98
 筹资活动产生的现金流量净额(元) 116,710,136.61276,707,129.63227,404,675.06209,321,855.93150,090,345.42238,392,882.55175,711,510.82
四、汇率变动对现金及现金等价物的影响(元) --411,247.14-174,152.81---
五、现金及现金等价物净增加额(元) 25,912,964.86324,650,035.50311,008,910.69-543,246,149.75-458,199,014.22-159,005,427.68-110,486,172.05
 加:期初现金及现金等价物余额(元) 69,375,229.9569,375,229.9569,375,229.95612,621,379.70612,621,379.70612,621,379.70612,621,268.24
 期末现金及现金等价物余额(元) 95,288,194.81394,025,265.45380,384,140.6469,375,229.95154,422,365.48453,615,952.02502,135,096.19
补充资料:
 净利润(元) --66,258,384.55--455,688,549.90--14,208,777.76-
 资产减值准备(元) -26,974,727.67-294,045,197.61-19,630,210.88-
 固定资产和投资性房地产折旧(元) -59,819,727.87-101,526,676.93-40,006,424.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -59,819,727.87-101,526,676.93-40,006,424.64-
 无形资产摊销(元) -2,427,516.06-1,293,843.32-1,585,610.40-
 长期待摊费用摊销(元) -7,143,595.93-9,718,223.10-3,280,299.37-
 处置固定资产、无形资产和其他长期资产的损失(元) --70,159.18-1,208.01--588.30-
 固定资产报废损失(元) -26,760.94--82,783.39--249,988.14-
 财务费用(元) -46,778,978.06-63,934,879.04-23,278,326.19-
 投资损失(元) -2,955,379.45-4,797,617.63-1,330,663.25-
 递延所得税(元) --4,786,603.10--52,215,179.96--12,077,127.17-
  其中:递延所得税资产减少(元) --3,757,321.81--28,685,086.48--9,057,318.60-
 递延所得税负债增加(元) --1,029,281.29--23,530,093.48--3,019,808.57-
 存货的减少(元) -63,067,493.62-276,429,324.21--209,047,814.83-
 经营性应收项目的减少(元) --16,205,654.45-278,815,038.80-41,835,615.06-
 经营性应付项目的增加(元) --22,112,251.66--905,114,146.56--13,340,043.87-
 其他(元) ---50,820,737.26-21,821,485.68-
 现金的期末余额(元) -394,025,265.45-69,375,229.95-453,615,952.02-
 减:现金的期初余额(元) -69,375,229.95-612,621,379.70-612,621,379.70-
 现金及现金等价物的净增加额(元) -324,650,035.50--543,246,149.75--159,005,427.68-
公告日期 2024-10-302024-08-292024-04-272024-04-192023-10-272023-08-302023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院