| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,261,521.38 | 486,938,755.94 | 319,402,386.11 | 211,037,714.43 | 77,624,940.26 |
| 收到的税费返还(元) | - | 会员可见 | 会员可见 | 会员可见 | 9,082,493.44 | 20,416,961.39 | 20,416,961.39 | 20,416,961.39 | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,552,439.48 | 2,647,446.11 | 1,438,033.36 | 1,569,310.58 | 691,716.56 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,896,454.30 | 510,003,163.44 | 341,257,380.86 | 233,023,986.40 | 78,316,656.82 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,127,462.67 | 208,348,112.73 | 200,607,218.72 | 139,366,008.29 | 62,214,209.79 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,391,612.08 | 141,711,366.31 | 106,719,322.11 | 76,957,577.66 | 46,325,539.02 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,550,601.22 | 16,314,419.07 | 12,313,819.24 | 7,050,428.68 | 963,580.34 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,090,619.24 | 25,969,387.64 | 16,843,817.40 | 10,570,740.63 | 3,924,042.85 |
| 经营活动现金流出的平衡项目(元) | - | - | - | - | - | - | - | -0.01 | - |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,160,295.21 | 392,343,285.75 | 336,484,177.47 | 233,944,755.25 | 113,427,372.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,736,159.09 | 117,659,877.69 | 4,773,203.39 | -920,768.85 | -35,110,715.18 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | - | - | - | - | 90,000,000.00 | 90,000,000.00 | 60,000,000.00 | 30,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 444,147.21 | 440,875.00 | 440,875.00 | 247,500.00 | 60,000.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 8,035.00 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 444,147.21 | 90,448,910.00 | 90,440,875.00 | 60,247,500.00 | 30,060,000.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,901,089.32 | 193,418,857.88 | 186,891,056.99 | 149,568,017.40 | 91,831,343.56 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,600,000.00 | 90,000,000.00 | 90,000,000.00 | 60,000,000.00 | 30,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,501,089.32 | 283,418,857.88 | 276,891,056.99 | 209,568,017.40 | 121,831,343.56 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -36,056,942.11 | -192,969,947.88 | -186,450,181.99 | -149,320,517.40 | -91,771,343.56 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 会员可见 | - | - | - | 15,993,677.00 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,000,000.00 | 350,800,000.00 | 264,800,000.00 | 194,300,000.00 | 108,500,000.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,000,000.00 | 366,793,677.00 | 264,800,000.00 | 194,300,000.00 | 108,500,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,801,469.62 | 175,633,721.42 | 57,365,915.90 | 4,100,000.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,486,197.04 | 59,439,720.66 | 56,718,211.95 | 54,338,020.82 | 1,044,214.91 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 970,224.00 | 970,224.00 | 970,224.00 | - | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,257,890.66 | 236,043,666.08 | 115,054,351.85 | 58,438,020.82 | 1,044,214.91 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -43,257,890.66 | 130,750,010.92 | 149,745,648.15 | 135,861,979.18 | 107,455,785.09 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,455,658.49 | 80,695,939.30 | 80,695,939.30 | 80,695,939.30 | 80,695,939.30 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,961,885.58 | 136,455,658.49 | 49,025,288.34 | 66,498,970.16 | 61,294,332.48 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 106,959,100.94 | - | 71,937,734.98 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 19,363,940.49 | - | 6,648,299.51 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 125,885,425.56 | - | 59,441,673.34 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 125,885,425.56 | - | 59,441,673.34 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,364,786.76 | - | 1,165,667.68 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,552,973.45 | - | 776,486.73 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 82,238.39 | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 32,384.78 | - | 174.87 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -1,600,406.25 | - | -700,000.00 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 37,959,258.04 | - | 17,357,366.39 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -415,919.81 | - | -233,490.56 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 13,045,870.95 | - | 10,666,595.09 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 997,207.52 | - | 7,177,568.85 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 12,048,663.43 | - | 3,489,026.24 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -108,057,956.42 | - | -84,352,237.09 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -75,587,175.06 | - | -76,119,879.15 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -14,923,383.21 | - | -12,533,040.52 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 136,455,658.49 | - | 66,498,970.16 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 80,695,939.30 | - | 80,695,939.30 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 55,759,719.19 | - | -14,196,969.14 | - |
| 公告日期 | 2026-04-24 | 2026-04-22 | 2025-10-31 | 2025-08-15 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-06 | 2024-04-30 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |