2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 288,859,520.92 | 196,255,675.30 | 99,302,640.00 | 472,554,248.79 | 332,088,370.66 | 207,339,442.98 | 92,065,778.34 | 396,266,409.06 | 273,063,519.25 | 156,360,793.34 | 75,827,496.78 |
收到的税费返还(元) | 1,165,909.27 | 675,936.04 | 289,818.88 | 2,213,358.94 | 1,759,902.73 | 1,227,947.16 | 834,893.80 | 5,666,943.04 | 5,371,371.28 | 4,299,567.93 | 256,024.96 |
收到其他与经营活动有关的现金(元) | 14,536,511.58 | 11,205,279.45 | 4,030,369.94 | 7,695,693.41 | 7,484,323.80 | 2,765,987.83 | 1,019,928.59 | 5,814,047.57 | 10,946,037.78 | 2,674,532.26 | 1,353,729.15 |
经营活动现金流入小计(元) | 304,561,941.77 | 208,136,890.79 | 103,622,828.82 | 482,463,301.14 | 341,332,597.19 | 211,333,377.97 | 93,920,600.73 | 407,747,399.67 | 289,380,928.31 | 163,334,893.53 | 77,437,250.89 |
购买商品、接受劳务支付的现金(元) | 173,539,104.01 | 119,042,519.19 | 67,106,154.04 | 255,832,317.39 | 196,577,986.16 | 133,031,042.20 | 66,021,030.18 | 256,246,445.01 | 187,685,156.19 | 118,652,675.53 | 60,480,438.69 |
支付给职工以及为职工支付的现金(元) | 97,099,560.70 | 70,977,877.15 | 28,487,030.97 | 116,847,731.90 | 86,911,847.56 | 59,042,031.62 | 25,918,694.17 | 96,309,126.84 | 75,758,904.74 | 53,868,430.11 | 23,823,632.45 |
支付的各项税费(元) | 13,215,578.30 | 8,072,158.31 | 4,405,649.11 | 24,842,515.44 | 16,427,885.80 | 11,801,167.68 | 5,632,177.02 | 19,081,784.34 | 14,910,741.55 | 9,859,939.57 | 6,022,243.00 |
支付其他与经营活动有关的现金(元) | 23,759,547.41 | 14,175,627.59 | 4,906,300.58 | 42,342,058.81 | 25,647,730.31 | 15,889,578.83 | 6,312,485.39 | 28,516,000.19 | 26,311,591.37 | 11,949,576.19 | 6,903,946.67 |
经营活动现金流出小计(元) | 307,613,790.42 | 212,268,182.24 | 104,905,134.70 | 439,864,623.54 | 325,565,449.83 | 219,763,820.33 | 103,884,386.76 | 400,153,356.38 | 304,666,393.85 | 194,330,621.40 | 97,230,260.81 |
经营活动产生的现金流量净额(元) | -3,051,848.65 | -4,131,291.45 | -1,282,305.88 | 42,598,677.60 | 15,767,147.36 | -8,430,442.36 | -9,963,786.03 | 7,594,043.29 | - | -30,995,727.87 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 898,500,000.00 | 545,000,000.00 | 225,000,000.00 | 1,399,000,000.00 | 1,021,000,000.00 | 786,000,000.00 | 436,000,000.00 | 1,629,000,000.00 | 1,281,000,000.00 | 1,068,000,000.00 | 458,000,000.00 |
取得投资收益收到的现金(元) | 3,270,270.89 | 2,205,648.72 | 875,763.01 | 4,132,537.32 | 3,034,996.04 | 2,428,124.78 | 1,436,359.87 | 4,924,235.79 | 3,821,033.14 | 3,155,185.95 | 1,276,167.67 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 7,800.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 901,770,270.89 | 547,205,648.72 | 225,875,763.01 | 1,403,140,337.32 | 1,024,034,996.04 | 788,428,124.78 | 437,436,359.87 | 1,633,924,235.79 | 1,284,821,033.14 | 1,071,155,185.95 | 459,276,167.67 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 3,282,001.85 | 2,546,852.85 | 1,509,875.26 | 26,374,915.67 | 23,583,535.74 | 18,238,383.81 | 11,778,825.01 | 27,454,677.64 | 18,016,008.15 | 10,690,240.86 | 2,757,974.13 |
投资支付的现金(元) | 961,000,000.00 | 630,000,000.00 | 365,000,000.00 | 1,314,000,000.00 | 1,018,000,000.00 | 746,000,000.00 | 399,000,000.00 | 1,724,000,000.00 | 1,388,932,633.33 | 1,035,932,633.33 | 460,932,633.33 |
投资活动现金流出小计(元) | 964,282,001.85 | 632,546,852.85 | 366,509,875.26 | 1,340,374,915.67 | 1,041,583,535.74 | 764,238,383.81 | 410,778,825.01 | 1,751,454,677.64 | 1,406,948,641.48 | 1,046,622,874.19 | 463,690,607.46 |
投资活动产生的现金流量净额(元) | -62,511,730.96 | -85,341,204.13 | -140,634,112.25 | 62,765,421.65 | -17,548,539.70 | 24,189,740.97 | 26,657,534.86 | -117,530,441.85 | -122,127,608.34 | 24,532,311.76 | -4,414,439.79 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 4,528,014.00 | 3,815,106.00 | 3,815,106.00 | - |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 4,528,014.00 | 3,815,106.00 | 3,815,106.00 | - |
分配股利、利润或偿付利息支付的现金(元) | 53,262,844.80 | 41,657,884.80 | - | 13,447,280.00 | 12,235,695.35 | 5,565,248.97 | - | 23,519,510.00 | 22,941,216.35 | - | - |
支付其他与筹资活动有关的现金(元) | 17,626,354.84 | 17,367,279.62 | 10,190,048.43 | 768,678.29 | 570,378.61 | 340,675.84 | 156,559.38 | 3,827,407.11 | 640,531.78 | 309,407.20 | 219,825.92 |
筹资活动现金流出小计(元) | 70,889,199.64 | 59,025,164.42 | 10,190,048.43 | 14,215,958.29 | 12,806,073.96 | 5,905,924.81 | 156,559.38 | 27,346,917.11 | 23,581,748.13 | 309,407.20 | 219,825.92 |
筹资活动产生的现金流量净额(元) | -70,889,199.64 | -59,025,164.42 | -10,190,048.43 | -14,215,958.29 | -12,806,073.96 | -5,905,924.81 | -156,559.38 | -22,818,903.11 | -19,766,642.13 | 3,505,698.80 | -219,825.92 |
四、汇率变动对现金及现金等价物的影响(元) | -1,218,045.44 | 359,148.04 | -200,294.34 | 2,083,878.51 | 3,284,867.19 | 4,324,758.05 | -1,090,235.15 | 9,713,197.92 | 10,805,287.81 | 4,441,061.66 | -928,825.67 |
五、现金及现金等价物净增加额(元) | -137,670,824.69 | -148,138,511.96 | -152,306,760.90 | 93,232,019.47 | -11,302,599.11 | 14,178,131.85 | 15,446,954.30 | -123,042,103.75 | -146,374,428.20 | 1,483,344.35 | -25,356,101.30 |
加:期初现金及现金等价物余额(元) | 464,735,895.05 | 464,735,895.05 | 464,735,895.05 | 371,503,875.58 | 371,503,875.58 | 371,503,875.58 | 370,828,477.40 | 494,545,979.33 | 494,545,979.33 | 494,545,979.33 | 494,545,979.33 |
期末现金及现金等价物余额(元) | 327,065,070.36 | 316,597,383.09 | 312,429,134.15 | 464,735,895.05 | 360,201,276.47 | 385,682,007.43 | 386,275,431.70 | 371,503,875.58 | 348,171,551.13 | 496,029,323.68 | 469,189,878.03 |
补充资料: | |||||||||||
净利润(元) | - | 23,840,952.42 | - | 27,562,493.58 | - | 22,828,315.99 | - | 44,624,483.14 | - | 22,097,910.67 | - |
资产减值准备(元) | - | -155,046.81 | - | 5,303,731.42 | - | -381,512.32 | - | 695,347.04 | - | -444,047.64 | - |
固定资产和投资性房地产折旧(元) | - | 6,874,074.96 | - | 12,213,065.74 | - | 5,749,408.67 | - | 7,400,316.65 | - | 3,423,645.42 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,874,074.96 | - | 12,213,065.74 | - | 5,749,408.67 | - | 7,400,316.65 | - | 3,423,645.42 | - |
无形资产摊销(元) | - | 623,788.64 | - | 950,216.98 | - | 244,249.01 | - | 433,635.83 | - | 203,829.54 | - |
长期待摊费用摊销(元) | - | 379,139.46 | - | 830,744.04 | - | 413,525.25 | - | 838,968.27 | - | 590,738.82 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -55.83 | - | -55.83 | - | - | - | - | - |
固定资产报废损失(元) | - | - | - | 546.60 | - | - | - | 2,847.11 | - | - | - |
公允价值变动损失(元) | - | -433,349.32 | - | 266,373.70 | - | 158,129.87 | - | -347,462.74 | - | - | - |
财务费用(元) | - | 638,719.45 | - | 672,384.47 | - | 32,247.80 | - | 731,822.21 | - | 650,893.09 | - |
投资损失(元) | - | -2,089,286.07 | - | -3,932,843.52 | - | -2,300,867.90 | - | -4,924,235.79 | - | -3,155,185.95 | - |
递延所得税(元) | - | -1,024,832.23 | - | -2,296,556.35 | - | -1,251,090.05 | - | 2,251,219.39 | - | 18,649.39 | - |
其中:递延所得税资产减少(元) | - | -1,020,033.74 | - | -2,747,722.22 | - | -1,180,655.22 | - | 1,408,649.99 | - | -10,200.94 | - |
递延所得税负债增加(元) | - | -4,798.49 | - | 451,165.87 | - | -70,434.83 | - | 842,569.40 | - | 28,850.33 | - |
存货的减少(元) | - | 2,049,818.06 | - | -12,394,870.67 | - | -20,485,646.19 | - | -55,640,427.02 | - | -24,123,298.30 | - |
经营性应收项目的减少(元) | - | -2,344,962.33 | - | -5,682,357.42 | - | -1,152,559.51 | - | -12,293,573.45 | - | -7,389,136.79 | - |
经营性应付项目的增加(元) | - | -41,605,626.20 | - | 10,768,408.05 | - | -15,411,291.59 | - | 21,608,685.05 | - | -25,099,443.17 | - |
其他(元) | - | 7,189,172.09 | - | 6,098,818.04 | - | 2,225,609.25 | - | -236,100.73 | - | 1,870,193.00 | - |
现金的期末余额(元) | - | 316,597,383.09 | - | 464,735,895.05 | - | 385,682,007.43 | - | 371,503,875.58 | - | 496,029,323.68 | - |
减:现金的期初余额(元) | - | 464,735,895.05 | - | 371,503,875.58 | - | 371,503,875.58 | - | 494,545,979.33 | - | 494,545,979.33 | - |
现金及现金等价物的净增加额(元) | - | -148,138,511.96 | - | 93,232,019.47 | - | 14,178,131.85 | - | -123,042,103.75 | - | 1,483,344.35 | - |
公告日期 | 2024-10-29 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-29 | 2023-04-25 | 2023-04-25 | 2022-10-28 | 2022-08-29 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |