百龙创园 (605016.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(百龙创园)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 633,334,851.11411,740,888.80173,309,792.20757,404,318.54571,378,572.70392,414,308.51165,675,100.51
 收到的税费返还(元) 17,384,512.1010,214,067.075,460,725.9517,947,374.4817,054,333.8012,162,088.705,253,790.18
 收到其他与经营活动有关的现金(元) 8,180,517.725,485,174.404,297,106.9112,801,588.149,582,552.195,339,802.943,135,290.16
 经营活动现金流入小计(元) 658,899,880.93427,440,130.27183,067,625.06788,153,281.16598,015,458.69409,916,200.15174,064,180.85
 购买商品、接受劳务支付的现金(元) 417,306,286.77261,004,941.46126,384,215.58534,273,225.22412,845,560.58297,209,472.98130,521,513.03
 支付给职工以及为职工支付的现金(元) 44,264,509.7229,692,129.0015,771,839.6052,615,853.6437,865,206.5225,483,423.4713,139,084.48
 支付的各项税费(元) 32,456,737.1919,467,577.548,489,294.3927,776,570.6521,728,712.3912,948,851.636,311,596.52
 支付其他与经营活动有关的现金(元) 20,963,340.3314,175,411.529,895,787.4823,672,430.6418,378,348.8712,460,674.8519,078,199.49
 经营活动现金流出小计(元) 514,990,874.01324,340,059.52160,541,137.05638,338,080.15490,817,828.36348,102,422.93169,050,393.52
 经营活动产生的现金流量净额(元) -103,100,070.75-149,815,201.01-61,813,777.22-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 560,000,000.00470,000,000.00155,000,000.00727,000,000.00464,000,000.00434,000,000.00215,000,000.00
 取得投资收益收到的现金(元) 4,170,893.733,399,663.171,029,100.4312,237,613.477,925,593.465,688,486.343,445,102.04
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 85,000.0085,000.00-1,367,000.0017,000.0017,000.0017,000.00
 收到其他与投资活动有关的现金(元) ---95,500.00---
 投资活动现金流入小计(元) 564,255,893.73473,484,663.17156,029,100.43740,700,113.47471,942,593.46439,705,486.34218,462,102.04
 购建固定资产、无形资产和其他长期资产支付的现金(元) 241,213,802.19161,937,770.9554,272,291.20175,598,224.50160,266,636.15117,000,949.4053,727,795.55
 投资支付的现金(元) 440,000,000.00420,000,000.0060,000,000.00812,000,000.00482,000,000.00432,000,000.00169,000,000.00
 投资活动现金流出小计(元) 681,213,802.19581,937,770.95114,272,291.20987,598,224.50642,266,636.15549,000,949.40222,727,795.55
 投资活动产生的现金流量净额(元) -116,957,908.46-108,453,107.7841,756,809.23-246,898,111.03-170,324,042.69-109,295,463.06-4,265,693.51
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 50,000,000.0050,000,000.0050,000,000.00----
 收到其他与筹资活动有关的现金(元) ----212,704.16--
 筹资活动现金流入小计(元) 50,000,000.0050,000,000.0050,000,000.00-212,704.16--
 偿还债务支付的现金(元) ---1,000,000.00---
 分配股利、利润或偿付利息支付的现金(元) 31,792,526.0931,236,692.75477,291.6710,843,975.0010,289,755.005,448,225.0014,500.00
 支付其他与筹资活动有关的现金(元) 922,199.47583,952.27213,894.001,227,459.00214,000.84213,894.00213,894.00
 筹资活动现金流出小计(元) 32,714,725.5631,820,645.02691,185.6713,071,434.0010,503,755.845,662,119.00228,394.00
 筹资活动产生的现金流量净额(元) 17,285,274.4418,179,354.9849,308,814.33-13,071,434.00-10,291,051.68-5,662,119.00-228,394.00
四、汇率变动对现金及现金等价物的影响(元) 13,345.3012,510.20-11,342.6011,342.6011,342.60-
五、现金及现金等价物净增加额(元) 44,249,718.2012,838,828.15113,592,111.57-110,143,001.42-73,406,121.44-53,132,462.24519,699.82
 加:期初现金及现金等价物余额(元) 180,898,423.27180,898,423.27180,898,423.27291,041,424.69291,041,424.69291,041,424.69291,041,424.69
 期末现金及现金等价物余额(元) 225,148,141.47193,737,251.42294,490,534.84180,898,423.27217,635,303.25237,908,962.45291,561,124.51
补充资料:
 净利润(元) -91,099,626.23-150,801,475.89-78,453,628.32-
 资产减值准备(元) -648.40-71,115.59-46,010.31-
 固定资产和投资性房地产折旧(元) -21,393,222.00-46,174,047.54-23,727,000.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -21,393,222.00-46,174,047.54-23,727,000.43-
 无形资产摊销(元) -278,400.92-571,131.12-289,315.56-
 长期待摊费用摊销(元) -476,874.00-1,220,825.83-450,834.87-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,194,690.27--17,000.00-17,000.00-
 固定资产报废损失(元) -2,430,035.33-3,162,148.76---
 公允价值变动损失(元) ---2,311.60-3,346,835.62-
 财务费用(元) -----19,832.40-
 投资损失(元) --4,177,296.78--8,890,777.85--5,688,486.34-
 递延所得税(元) -229,292.50--7,098.70-23,686.61-
  其中:递延所得税资产减少(元) -229,292.50--7,098.70-23,686.61-
 存货的减少(元) -29,114,318.49--45,630,267.97--27,906,984.09-
 经营性应收项目的减少(元) --28,338,403.11--11,548,362.56--22,255,002.14-
 经营性应付项目的增加(元) --9,191,043.06-8,417,726.59-9,993,322.04-
 现金的期末余额(元) -193,737,251.42-180,898,423.27-237,908,962.45-
 减:现金的期初余额(元) -180,898,423.27-291,041,424.69-291,041,424.69-
 现金及现金等价物的净增加额(元) -12,838,828.15--110,143,001.42--53,132,462.24-
公告日期 2023-10-212023-08-252023-04-282023-04-282022-10-292022-08-252022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院