2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 289,039,012.89 | 279,241,477.16 | 252,106,894.27 | 214,467,629.64 | 241,035,316.38 | 218,280,387.80 | 194,476,395.76 | 171,528,669.03 | 157,808,193.25 | 194,711,276.78 | 197,845,494.63 |
营业收入(元) | 289,039,012.89 | 279,241,477.16 | 252,106,894.27 | 214,467,629.64 | 241,035,316.38 | 218,280,387.80 | 194,476,395.76 | 171,528,669.03 | 157,808,193.25 | 194,711,276.78 | 197,845,494.63 |
二、营业总成本(元) | 218,988,876.80 | 211,000,647.83 | 191,771,853.43 | 170,929,707.00 | 183,589,582.63 | 165,312,522.05 | 146,547,579.65 | 130,235,324.20 | 123,122,294.98 | 154,588,520.18 | 149,505,995.99 |
营业成本(元) | 195,044,297.41 | 186,474,950.12 | 167,013,523.81 | 151,921,571.95 | 159,845,983.49 | 150,428,953.08 | 121,907,960.47 | 119,118,212.62 | 104,961,943.20 | 150,670,492.21 | 118,586,748.10 |
研发费用(元) | 6,567,165.73 | 9,930,458.32 | 8,942,183.89 | 7,937,313.19 | 10,341,947.79 | 5,649,976.10 | 8,629,535.00 | 6,784,896.34 | 6,403,866.07 | 8,590,130.23 | 5,254,208.04 |
营业税金及附加(元) | 2,336,522.97 | 1,135,171.37 | 1,757,800.33 | 1,798,608.54 | 2,032,430.06 | 2,018,149.54 | 1,761,198.12 | 1,917,994.37 | 1,300,195.76 | 1,414,659.66 | 1,352,432.76 |
销售费用(元) | 7,644,986.51 | 6,522,269.90 | 9,392,114.89 | 5,364,401.04 | 7,986,262.22 | 2,617,315.14 | 10,438,417.92 | 5,111,261.11 | 6,334,057.38 | -8,800,036.25 | 21,806,647.63 |
管理费用(元) | 7,675,391.42 | 7,427,497.83 | 5,025,927.86 | 7,904,804.38 | 4,683,826.88 | 5,009,592.17 | 3,769,147.36 | 7,672,215.72 | 5,537,746.47 | 4,001,997.80 | 3,385,361.45 |
财务费用(元) | -279,487.24 | -489,699.71 | -359,697.35 | -3,996,992.10 | -1,300,867.81 | -411,463.98 | 41,320.78 | -10,369,255.96 | -1,415,513.90 | -1,288,723.47 | -879,401.99 |
其中:利息费用(元) | 584,912.78 | 621,987.33 | 606,346.67 | 660,446.01 | 555,833.34 | 555,833.34 | 477,291.67 | 18,125.00 | 16,675.00 | - | - |
其中:利息收入(元) | 597,220.60 | 2,024,780.53 | -640,231.31 | 6,933,941.47 | -4,528,987.05 | 861,440.80 | 706,218.56 | 894,217.15 | 856,130.08 | - | - |
资产减值损失(元) | - | - | - | -94,829.03 | - | - | - | -25,105.28 | - | - | - |
信用减值损失(元) | - | - | - | -1,707,778.52 | - | - | - | -3,441,206.91 | - | 504,676.37 | -1,801,460.00 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | - | - | - | - | - | - | - | 535,338.89 | 2,813,808.33 | - | -3,346,835.62 |
加:投资收益(元) | 304,105.41 | 1,466,538.94 | 1,605,568.28 | 3,454,146.09 | 536,600.43 | 3,365,149.49 | 812,147.29 | 965,184.39 | 2,237,107.12 | 2,243,384.30 | 3,445,102.04 |
资产处置收益(元) | - | - | - | -1,118,437.68 | - | - | 1,194,690.27 | - | - | - | 17,000.00 |
其他收益(元) | 1,667,551.34 | 5,529,586.40 | 1,084,972.73 | 8,052,715.38 | 1,328,606.15 | 402,845.83 | 3,858,583.08 | 1,340,932.03 | 3,578,663.26 | 1,440,028.31 | 1,578,330.29 |
四、营业利润(元) | 72,021,792.84 | 73,362,802.42 | 63,025,581.85 | 54,825,286.67 | 59,310,940.33 | 55,756,126.57 | 53,794,236.75 | 40,668,487.95 | 43,315,476.98 | 44,264,835.27 | 48,231,635.35 |
加:营业外收入(元) | 28,091.25 | 36,653.80 | 8,857.00 | 31,570.59 | 36,512.28 | 47,623.85 | 53,785.02 | 36,514.75 | 43,740.00 | 38,093.23 | 10,884.00 |
减:营业外支出(元) | 315,211.65 | - | - | -252,747.02 | 97,025.27 | 938,170.09 | 1,557,747.99 | 3,193,461.74 | -6,914.59 | 3,205.13 | 325,683.76 |
五、利润总额(元) | 71,734,672.44 | 73,371,582.49 | 63,034,438.85 | 55,109,604.28 | 59,250,427.34 | 54,865,580.33 | 52,290,273.78 | 37,511,540.96 | 43,366,131.57 | 44,299,723.37 | 47,916,835.59 |
减:所得税费用(元) | 8,705,351.43 | 7,352,461.03 | 9,491,236.25 | 3,453,410.68 | 9,010,573.80 | 8,212,686.81 | 7,843,541.07 | 4,700,752.11 | 3,829,072.85 | 6,575,405.30 | 7,187,525.34 |
六、净利润(元) | 63,029,321.01 | 66,019,121.46 | 53,543,202.60 | 51,656,193.60 | 50,239,853.54 | 46,652,893.52 | 44,446,732.71 | 32,810,788.85 | 39,537,058.72 | 37,724,318.07 | 40,729,310.25 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 63,029,321.01 | 66,019,121.46 | 53,543,202.60 | 51,656,193.60 | 50,239,853.54 | 46,652,893.52 | 44,446,732.71 | 32,810,788.85 | 39,537,058.72 | 37,724,318.07 | 40,729,310.25 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 63,029,321.01 | 66,019,121.46 | 53,543,202.60 | 51,656,193.60 | 50,239,853.54 | 46,652,893.52 | 44,446,732.71 | 32,810,788.85 | 39,537,058.72 | 37,724,318.07 | 40,729,310.25 |
扣除非经常性损益后的净利润(元) | 61,597,465.12 | 60,064,951.86 | 51,248,714.29 | 42,205,283.98 | 48,472,196.25 | 44,207,061.80 | 40,739,493.69 | 33,078,956.78 | 33,842,428.86 | 36,929,742.00 | 37,191,353.31 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.20 | 0.15 | 0.22 | 0.21 | 0.20 | 0.12 | 0.25 | 0.19 | 0.04 | 0.30 | 0.32 |
二、稀释每股收益(元) | 0.20 | 0.15 | 0.22 | 0.21 | 0.20 | 0.12 | 0.25 | 0.19 | 0.04 | 0.30 | 0.32 |
九、综合收益总额(元) | 63,029,321.01 | 66,019,121.46 | 53,543,202.60 | 51,719,984.13 | 50,239,853.54 | 46,652,893.52 | 44,446,732.71 | 34,286,322.32 | 39,537,058.72 | - | - |
归属于母公司所有者的综合收益总额(元) | 63,029,321.01 | - | - | 51,719,984.13 | 50,239,853.54 | - | - | - | - | - | - |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-21 | 2023-08-25 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-25 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |