| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 820,387,384.32 | 531,348,371.43 | 252,106,894.27 | 868,259,729.58 | 653,792,099.94 | 412,756,783.56 | 194,476,395.76 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 820,387,384.32 | 531,348,371.43 | 252,106,894.27 | 868,259,729.58 | 653,792,099.94 | 412,756,783.56 | 194,476,395.76 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 621,761,378.06 | 402,772,501.26 | 191,771,853.43 | 666,379,391.33 | 495,449,684.33 | 311,860,101.70 | 146,547,579.65 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 548,532,771.34 | 353,488,473.93 | 167,013,523.81 | 584,104,468.99 | 432,182,897.04 | 272,336,913.55 | 121,907,960.47 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,439,807.94 | 18,872,642.21 | 8,942,183.89 | 32,558,772.08 | 24,621,458.89 | 14,279,511.10 | 8,629,535.00 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,229,494.67 | 2,892,971.70 | 1,757,800.33 | 7,610,386.26 | 5,811,777.72 | 3,779,347.66 | 1,761,198.12 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,559,371.30 | 15,914,384.79 | 9,392,114.89 | 26,406,396.32 | 21,041,995.28 | 13,055,733.06 | 10,438,417.92 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,128,817.11 | 12,453,425.69 | 5,025,927.86 | 21,367,370.79 | 13,462,566.41 | 8,778,739.53 | 3,769,147.36 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,128,884.30 | -849,397.06 | -359,697.35 | -5,668,003.11 | -1,671,011.01 | -370,143.20 | 41,320.78 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,813,246.78 | 1,228,334.00 | 606,346.67 | 2,249,404.36 | 1,588,958.35 | 1,033,125.01 | 477,291.67 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 2,701,547.79 | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,376,212.63 | 3,072,107.22 | 1,605,568.28 | 8,168,043.30 | 4,713,897.21 | 4,177,296.78 | 812,147.29 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 76,252.59 | 1,194,690.27 | 1,194,690.27 | 1,194,690.27 |
| 资产减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | -36,255.25 | -36,255.25 | - | -95,477.43 | -648.40 | -648.40 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | -1,837,897.00 | -1,837,897.00 | - | -2,686,864.62 | -979,086.10 | -979,086.10 | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,282,110.47 | 6,614,559.13 | 1,084,972.73 | 13,642,750.44 | 5,590,035.06 | 4,261,428.91 | 3,858,583.08 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,410,177.11 | 136,388,384.27 | 63,025,581.85 | 223,686,590.32 | 168,861,303.65 | 109,550,363.32 | 53,794,236.75 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,602.05 | 45,510.80 | 8,857.00 | 169,491.74 | 137,921.15 | 101,408.87 | 53,785.02 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 343,085.38 | 27,873.73 | - | 2,340,196.33 | 2,592,943.35 | 2,495,918.08 | 1,557,747.99 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,140,693.78 | 136,406,021.34 | 63,034,438.85 | 221,515,885.73 | 166,406,281.45 | 107,155,854.11 | 52,290,273.78 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,549,048.71 | 16,843,697.28 | 9,491,236.25 | 28,520,212.36 | 25,066,801.68 | 16,056,227.88 | 7,843,541.07 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,591,645.07 | 119,562,324.06 | 53,543,202.60 | 192,995,673.37 | 141,339,479.77 | 91,099,626.23 | 44,446,732.71 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,591,645.07 | 119,562,324.06 | 53,543,202.60 | 192,995,673.37 | 141,339,479.77 | 91,099,626.23 | 44,446,732.71 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,591,645.07 | 119,562,324.06 | 53,543,202.60 | 192,995,673.37 | 141,339,479.77 | 91,099,626.23 | 44,446,732.71 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,911,131.27 | 111,313,666.15 | 51,248,714.29 | 175,624,035.72 | 133,418,751.74 | 84,946,555.49 | 40,739,493.69 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.57 | 0.37 | 0.22 | 0.78 | 0.57 | 0.37 | 0.25 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.57 | 0.37 | 0.22 | 0.78 | 0.57 | 0.37 | 0.25 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | 63,790.53 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | 63,790.53 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,591,645.07 | 119,562,324.06 | 53,543,202.60 | 193,059,463.90 | 141,339,479.77 | 91,099,626.23 | 44,446,732.71 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,591,645.07 | 119,562,324.06 | - | 193,059,463.90 | 141,339,479.77 | 91,099,626.23 | - |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-21 | 2023-08-25 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
