松霖科技 (603992.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(松霖科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,016,353,505.851,273,050,661.28672,723,854.553,306,955,724.372,639,771,137.801,739,099,784.92927,538,390.09
 收到的税费返还(元) 64,753,256.0647,315,503.9321,019,725.65164,614,456.70146,158,286.01120,027,663.8154,904,573.50
 收到其他与经营活动有关的现金(元) 46,379,443.9535,455,064.4814,206,276.6074,442,079.8348,605,508.0020,780,706.0521,811,211.04
 经营活动现金流入小计(元) 2,127,486,205.861,355,821,229.69707,949,856.803,546,012,260.902,834,534,931.811,879,908,154.781,004,254,174.63
 购买商品、接受劳务支付的现金(元) 1,187,637,520.11823,703,924.89383,902,381.042,009,523,258.321,599,771,783.491,061,758,894.62571,060,593.89
 支付给职工以及为职工支付的现金(元) 489,283,348.16331,125,724.07181,556,543.02680,558,711.66532,357,117.87372,980,068.39207,365,613.20
 支付的各项税费(元) 71,694,416.7348,094,750.1827,440,116.02103,824,900.3384,909,672.2956,640,045.2326,856,263.00
 支付其他与经营活动有关的现金(元) 80,040,233.8448,072,615.3819,596,668.26136,608,217.30115,034,940.1986,746,821.8845,394,902.83
 经营活动现金流出的平衡项目(元) ---0.01---
 经营活动现金流出小计(元) 1,828,655,518.841,250,997,014.52612,495,708.342,930,515,087.622,332,073,513.841,578,125,830.12850,677,372.92
 经营活动产生的现金流量净额(元) -104,824,215.17-615,497,173.28-301,782,324.66-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,024,210,000.001,334,710,000.00454,000,000.00842,000,000.00159,000,000.0077,000,000.0040,000,000.00
 取得投资收益收到的现金(元) 10,035,800.406,481,345.332,377,768.763,879,941.07751,758.35272,923.83956,989.04
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 249,538.58225,071.23220,184.153,466,601.652,856,396.541,455,121.74577,107.19
 处置子公司及其他营业单位收到的现金净额(元) 73,324,647.25------
 收到其他与投资活动有关的现金(元) 171,000.00171,000.00110,000.0016,257,411.3615,653,211.3615,653,211.362,169,000.00
 投资活动现金流入小计(元) 2,107,990,986.231,341,587,416.56456,707,952.91865,603,954.08178,261,366.2594,381,256.9343,703,096.23
 购建固定资产、无形资产和其他长期资产支付的现金(元) 132,448,532.37105,449,570.3583,557,923.81213,938,223.12202,875,350.39166,990,733.19103,523,170.19
 投资支付的现金(元) 2,083,210,000.001,347,710,000.00603,210,000.001,257,470,000.00648,961,415.6988,961,415.6951,961,415.69
 支付其他与投资活动有关的现金(元) 29,337,634.0013,405,931.004,200,740.0062,108,980.0061,513,880.0016,305,445.00-
 投资活动现金流出小计(元) 2,244,996,166.371,466,565,501.35690,968,663.811,533,517,203.12913,350,646.08272,257,593.88155,484,585.88
 投资活动产生的现金流量净额(元) -137,005,180.14-124,978,084.79-234,260,710.90-667,913,249.04-735,089,279.83-177,876,336.95-111,781,489.65
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 110,517,620.0373,865,089.1839,142,384.91873,890,529.56821,718,664.38184,491,679.3762,700,000.00
 筹资活动现金流入小计(元) 110,517,620.0373,865,089.1839,142,384.91873,890,529.56821,718,664.38184,491,679.3762,700,000.00
 偿还债务支付的现金(元) 107,438,400.00--209,308,500.00209,308,500.00143,700,000.0056,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 80,449,858.9978,618,358.249,832.5050,974,410.5633,322,734.5731,984,386.561,481,396.39
 支付其他与筹资活动有关的现金(元) 21,701,089.9014,571,141.3310,468,898.5163,534,482.4430,369,138.5119,857,231.083,530,806.32
 筹资活动现金流出小计(元) 209,589,348.8993,189,499.5710,478,731.01323,817,393.00273,000,373.08195,541,617.6461,512,202.71
 筹资活动产生的现金流量净额(元) -99,071,728.86-19,324,410.3928,663,653.90550,073,136.56548,718,291.30-11,049,938.271,187,797.29
四、汇率变动对现金及现金等价物的影响(元) 7,990,566.824,584,089.58-4,857,761.0829,887,287.4533,331,095.4219,037,277.08-822,295.30
五、现金及现金等价物净增加额(元) 70,744,344.84-34,894,190.43-115,000,669.62527,544,348.25349,421,524.86131,893,326.5242,160,814.05
 加:期初现金及现金等价物余额(元) 1,091,353,644.451,091,353,644.451,091,384,696.53563,809,296.20563,865,517.77563,809,296.20563,809,296.20
 期末现金及现金等价物余额(元) 1,162,097,989.291,056,459,454.02976,384,026.911,091,353,644.45913,287,042.63695,702,622.72605,970,110.25
补充资料:
 净利润(元) -135,889,102.33-285,443,714.25-163,448,700.39-
 资产减值准备(元) -23,132,246.15-40,084,309.36-8,472,706.75-
 固定资产和投资性房地产折旧(元) -57,244,892.25-108,535,654.59-53,922,205.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -57,244,892.25-108,535,654.59-53,922,205.96-
 无形资产摊销(元) -5,972,925.83-12,231,951.89-6,073,201.02-
 长期待摊费用摊销(元) -13,305,220.49-21,185,845.87-10,384,106.56-
 处置固定资产、无形资产和其他长期资产的损失(元) --6,788.09--15,068,116.57--3,801,613.75-
 固定资产报废损失(元) -559,917.55-2,217,087.57--340,907.37-
 公允价值变动损失(元) -17,815,237.80--1,613,926.57-22,836,200.00-
 财务费用(元) --1,268,945.20-4,017,833.67--20,743,955.31-
 投资损失(元) -8,750,814.27-55,402,768.73-13,640,763.25-
 递延所得税(元) --11,095,471.98--3,820,294.22--6,388,641.33-
  其中:递延所得税资产减少(元) --10,070,464.02--1,770,278.28--5,363,633.37-
 递延所得税负债增加(元) --1,025,007.96--2,050,015.94--1,025,007.96-
 存货的减少(元) -14,141,839.83-137,783,181.99-94,545,167.50-
 经营性应收项目的减少(元) --104,305,192.61-179,143,353.59-24,736,239.69-
 经营性应付项目的增加(元) --71,293,524.23--247,399,752.57--87,798,308.02-
 现金的期末余额(元) -1,056,459,454.02-1,091,353,644.45-695,702,622.72-
 减:现金的期初余额(元) -1,091,353,644.45-563,809,296.20-563,809,296.20-
 现金及现金等价物的净增加额(元) --34,894,190.43-527,544,348.25-131,893,326.52-
公告日期 2023-10-302023-08-302023-04-252023-04-252022-10-312022-08-242022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院