2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 11,800,655,680.14 | 6,987,850,047.70 | 2,971,655,934.65 | 14,135,094,480.50 | 10,751,962,209.71 | 7,201,952,547.20 | 3,451,611,565.43 | 16,714,308,364.65 | 12,881,985,217.38 | 8,489,043,607.77 | 4,193,694,152.13 |
收到的税费返还(元) | 525,008,917.23 | 358,109,522.14 | 152,444,045.40 | 628,151,326.25 | 483,526,163.57 | 321,906,043.28 | 189,430,978.47 | 1,061,382,143.89 | 867,648,370.72 | 562,932,191.52 | 290,877,078.30 |
收到其他与经营活动有关的现金(元) | 8,266,720,461.76 | 4,396,038,177.82 | 886,765,440.04 | 6,155,144,878.28 | 5,687,119,643.47 | 3,287,293,655.56 | 899,257,765.41 | 5,599,223,539.25 | 2,722,578,340.19 | 1,448,131,088.47 | 560,144,955.31 |
经营活动现金流入的平衡项目(元) | - | - | - | - | 0.01 | - | - | - | -0.01 | - | - |
经营活动现金流入小计(元) | 20,592,385,059.13 | 11,741,997,747.66 | 4,010,865,420.09 | 20,918,390,685.03 | 16,922,608,016.76 | 10,811,152,246.04 | 4,540,300,309.31 | 23,374,914,047.79 | 16,472,211,928.28 | 10,500,106,887.76 | 5,044,716,185.74 |
购买商品、接受劳务支付的现金(元) | 12,755,375,757.20 | 5,486,750,457.03 | 2,506,652,181.14 | 13,431,301,582.16 | 8,957,265,812.11 | 4,509,923,025.49 | 2,473,517,986.61 | 15,393,120,747.57 | 8,258,044,128.56 | 5,163,491,797.70 | 3,257,626,625.38 |
支付给职工以及为职工支付的现金(元) | 901,168,566.51 | 596,302,357.10 | 301,612,494.40 | 847,993,649.25 | 650,497,632.30 | 404,428,248.20 | 237,214,754.09 | 816,855,545.22 | 563,268,389.94 | 382,869,244.54 | 246,598,823.46 |
支付的各项税费(元) | 145,805,501.84 | 103,799,454.13 | 51,432,317.61 | 341,960,709.42 | 254,903,240.65 | 180,865,195.33 | 81,695,452.82 | 360,564,494.23 | 252,304,293.44 | 152,126,937.25 | 202,509,712.41 |
支付其他与经营活动有关的现金(元) | 6,503,568,607.65 | 5,370,011,950.00 | 1,698,053,037.28 | 5,164,349,269.71 | 6,224,099,198.88 | 4,558,882,321.31 | 1,614,883,836.47 | 4,982,376,078.86 | 5,727,482,320.63 | 3,650,275,866.53 | 1,167,248,177.73 |
经营活动现金流出的平衡项目(元) | - | -0.01 | - | - | - | - | -0.01 | - | -0.01 | -0.01 | - |
经营活动现金流出小计(元) | 20,305,918,433.20 | 11,556,864,218.25 | 4,557,750,030.43 | 19,785,605,210.54 | 16,086,765,883.94 | 9,654,098,790.33 | 4,407,312,029.98 | 21,552,916,865.88 | 14,801,099,132.56 | 9,348,763,846.01 | 4,873,983,338.98 |
经营活动产生的现金流量净额平衡项目(元) | -0.01 | - | - | - | - | - | - | - | - | - | - |
经营活动产生的现金流量净额(元) | 286,466,625.92 | 185,133,529.41 | -546,884,610.34 | 1,132,785,474.49 | 835,842,132.82 | 1,157,053,455.71 | 132,988,279.33 | 1,821,997,181.91 | - | 1,151,343,041.75 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 10,017,368.83 | 338,333.52 | - | 23,636,046.70 | 8,930,468.85 | 3,202,264.76 | 3,306,538.91 | 15,832,886.15 | 496,739.59 | 12,977,743.04 | 24,723,158.69 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 10,466,806.00 | 10,218,708.21 | 76,786.20 | 2,015,876.26 | 1,015,875.19 | 852,757.65 | 295,097.99 | 5,986,549.66 | 23,934,347.99 | 5,351,771.40 | 4,222,621.30 |
收到其他与投资活动有关的现金(元) | - | 10,000,000.00 | - | 700,000,000.00 | 562,858,599.28 | 259,718,211.20 | 209,717,811.93 | 1,001,224,459.50 | 634,043,862.54 | 131,957,846.61 | 50,000,000.00 |
投资活动现金流入小计(元) | 20,484,174.83 | 20,557,041.73 | 76,786.20 | 725,651,922.96 | 572,804,943.32 | 263,773,233.61 | 213,319,448.83 | 1,023,043,895.31 | 658,474,950.12 | 150,287,361.05 | 78,945,779.99 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 430,018,938.38 | 250,813,806.53 | 53,105,413.95 | 564,530,281.19 | 341,807,026.86 | 184,514,875.76 | 77,284,675.50 | 563,437,811.70 | 349,874,978.56 | 148,539,463.73 | 60,658,589.96 |
投资支付的现金(元) | - | - | - | - | 375,178,252.44 | - | - | - | - | - | - |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 375,178,252.45 | - | - | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | 140,508,612.27 | 142,507,931.65 | 20,987,244.30 | 358,389,525.72 | 561,518,174.63 | 558,681,477.48 | 253,133,360.62 | 1,193,870,072.65 | 1,163,502,975.89 | 754,460,541.66 | 604,083,904.66 |
投资活动现金流出小计(元) | 570,527,550.65 | 393,321,738.18 | 74,092,658.25 | 1,298,098,059.36 | 1,278,503,453.93 | 743,196,353.24 | 330,418,036.12 | 1,757,307,884.35 | 1,513,377,954.45 | 903,000,005.39 | 664,742,494.62 |
投资活动产生的现金流量净额(元) | -550,043,375.82 | -372,764,696.45 | -74,015,872.05 | -572,446,136.40 | -705,698,510.61 | -479,423,119.63 | -117,098,587.29 | -734,263,989.04 | -854,903,004.33 | -752,712,644.34 | -585,796,714.63 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 69,625,529.00 | 69,625,529.00 | 69,625,529.00 | 58,747,529.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | - | - | - | 58,747,529.00 |
取得借款收到的现金(元) | 6,309,718,897.43 | 4,749,342,855.78 | 3,889,604,216.69 | 7,770,157,448.17 | 6,341,063,412.34 | 4,342,672,360.00 | 3,310,635,386.67 | 9,901,744,960.16 | 7,074,752,909.40 | 4,990,847,384.88 | 3,340,666,449.37 |
收到其他与筹资活动有关的现金(元) | 413,357,291.93 | 338,194,644.07 | 200,174,048.32 | 478,646,000.00 | 278,086,275.51 | 77,839,993.32 | 440,281,625.78 | 371,407,577.48 | 267,500,027.78 | 17,500,000.00 | 100,000,000.00 |
筹资活动现金流入小计(元) | 6,723,076,189.36 | 5,087,537,499.85 | 4,089,778,265.01 | 8,248,803,448.17 | 6,619,149,687.85 | 4,420,512,353.32 | 3,750,917,012.45 | 10,342,778,066.64 | 7,411,878,466.18 | 5,077,972,913.88 | 3,499,413,978.37 |
偿还债务支付的现金(元) | 5,895,290,235.65 | 4,652,617,441.09 | 3,391,812,472.00 | 7,691,329,061.06 | 5,714,485,963.94 | 3,946,720,358.94 | 2,608,815,930.98 | 10,546,358,414.05 | 7,718,131,597.68 | 5,002,288,238.80 | 3,159,705,795.37 |
分配股利、利润或偿付利息支付的现金(元) | 338,211,037.03 | 113,208,634.33 | 61,394,932.34 | 622,070,349.52 | 565,849,503.12 | 522,836,902.00 | 47,050,399.79 | 316,339,263.99 | 246,672,113.95 | 89,853,415.70 | 61,535,912.19 |
支付其他与筹资活动有关的现金(元) | 104,106,546.50 | 79,518,034.58 | 134,709,016.72 | 442,429,040.00 | 407,240,907.31 | 307,021,608.34 | 852,657,927.66 | 692,821,947.90 | 370,392,478.62 | 189,325,000.00 | 150,000,000.00 |
筹资活动现金流出的平衡项目(元) | -0.01 | - | - | - | 0.01 | - | - | - | - | - | - |
筹资活动现金流出小计(元) | 6,337,607,819.17 | 4,845,344,110.00 | 3,587,916,421.06 | 8,755,828,450.58 | 6,687,576,374.38 | 4,776,578,869.28 | 3,508,524,258.43 | 11,555,519,625.94 | 8,335,196,190.25 | 5,281,466,654.50 | 3,371,241,707.56 |
筹资活动产生的现金流量净额平衡项目(元) | - | - | - | - | 0.01 | - | - | - | - | - | - |
筹资活动产生的现金流量净额(元) | 385,468,370.19 | 242,193,389.85 | 501,861,843.95 | -507,025,002.41 | -68,426,686.52 | -356,066,515.96 | 242,392,754.02 | -1,212,741,559.30 | -923,317,724.07 | -203,493,740.62 | 128,172,270.81 |
四、汇率变动对现金及现金等价物的影响(元) | 22,876,662.21 | 22,297,691.69 | 5,472,978.50 | 64,293,088.28 | 28,519,260.39 | 16,053,502.29 | -9,564,418.81 | 78,901,611.88 | 38,202,947.80 | 16,976,209.58 | -3,605,976.39 |
五、现金及现金等价物净增加额(元) | 144,768,282.50 | 76,859,914.49 | -113,565,659.94 | 117,607,423.96 | 90,236,196.08 | 337,617,322.41 | 248,718,027.25 | -46,106,754.55 | -68,904,984.87 | 212,112,866.37 | -290,497,573.45 |
加:期初现金及现金等价物余额(元) | 904,125,022.00 | 904,125,022.00 | 904,125,022.00 | 786,517,598.04 | 786,517,598.04 | 786,517,598.04 | 786,517,598.04 | 832,624,352.59 | 832,624,352.59 | 832,624,352.59 | 832,624,352.59 |
期末现金及现金等价物余额(元) | 1,048,893,304.50 | 980,984,936.49 | 790,559,362.06 | 904,125,022.00 | 876,753,794.12 | 1,124,134,920.45 | 1,035,235,625.29 | 786,517,598.04 | 763,719,367.72 | 1,044,737,218.96 | 542,126,779.14 |
补充资料: | |||||||||||
净利润(元) | - | 183,894,492.94 | - | 532,635,937.19 | - | 350,338,200.87 | - | 1,382,766,418.14 | - | 598,363,887.22 | - |
资产减值准备(元) | - | 25,953,161.22 | - | 51,562,894.68 | - | 38,248,221.14 | - | 85,045,876.47 | - | 16,678,083.57 | - |
固定资产和投资性房地产折旧(元) | - | 282,972,071.80 | - | 531,198,233.04 | - | 239,510,809.98 | - | 457,517,470.55 | - | 228,445,127.13 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 282,972,071.80 | - | 531,198,233.04 | - | 239,510,809.98 | - | 457,517,470.55 | - | 228,445,127.13 | - |
无形资产摊销(元) | - | 6,464,946.51 | - | 12,544,804.13 | - | 5,165,961.94 | - | 10,165,087.36 | - | 5,042,495.84 | - |
长期待摊费用摊销(元) | - | 18,978,322.49 | - | 41,562,532.75 | - | 10,327,773.60 | - | 59,702,647.80 | - | 18,198,976.97 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 4,429,061.79 | - | 1,371,375.63 | - | -150,392.72 | - | 2,712,106.55 | - | 2,994,234.48 | - |
固定资产报废损失(元) | - | 1,349,672.79 | - | 5,512,238.20 | - | 2,053,281.50 | - | 2,613,643.23 | - | - | - |
公允价值变动损失(元) | - | -320,964.69 | - | -10,313,346.63 | - | -8,838,512.70 | - | 4,002,364.35 | - | 10,226,361.98 | - |
财务费用(元) | - | 74,115,326.05 | - | 161,412,308.61 | - | 96,084,011.18 | - | 144,091,231.01 | - | 106,245,228.92 | - |
投资损失(元) | - | 989,282.30 | - | 95,574.43 | - | 4,760,751.32 | - | 127,037,186.50 | - | 15,316,999.26 | - |
递延所得税(元) | - | -15,062,536.61 | - | 8,599,929.70 | - | -746,996.42 | - | 59,546,895.93 | - | -13,586,365.90 | - |
其中:递延所得税资产减少(元) | - | -998,499.44 | - | 7,431,869.91 | - | 7,026,862.86 | - | -2,405,897.54 | - | -11,720,038.94 | - |
递延所得税负债增加(元) | - | -14,064,037.17 | - | 1,168,059.79 | - | -7,773,859.28 | - | 61,952,793.47 | - | -1,866,326.96 | - |
存货的减少(元) | - | -584,237,009.76 | - | -205,160,846.78 | - | 242,114,221.53 | - | -71,313,461.65 | - | -84,713,640.79 | - |
经营性应收项目的减少(元) | - | -5,503,663,638.93 | - | 2,697,596,185.96 | - | -1,628,121,349.86 | - | -5,089,725,362.04 | - | -2,763,966,891.41 | - |
经营性应付项目的增加(元) | - | 5,625,898,115.86 | - | -2,702,007,577.28 | - | 1,775,118,666.49 | - | 4,610,550,881.33 | - | 2,958,039,774.12 | - |
其他(元) | - | 2,969,837.42 | - | 2,280,665.57 | - | 11,772,568.29 | - | 33,552,628.83 | - | 12,837,815.44 | - |
现金的期末余额(元) | - | 980,984,936.49 | - | 904,125,022.00 | - | 1,124,134,920.45 | - | 786,517,598.04 | - | 1,044,737,218.96 | - |
减:现金的期初余额(元) | - | 904,125,022.00 | - | 786,517,598.04 | - | 786,517,598.04 | - | 832,624,352.59 | - | 832,624,352.59 | - |
现金及现金等价物的净增加额(元) | - | 76,859,914.49 | - | 117,607,423.96 | - | 337,617,322.41 | - | -46,106,754.55 | - | 212,112,866.37 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-23 | 2023-10-28 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-23 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |