新化股份 (603867.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新化股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,901,191,140.751,288,789,787.32648,105,863.632,365,506,184.911,785,253,787.591,194,260,753.51577,810,344.71
 收到的税费返还(元) 91,262,334.4873,444,672.696,849,752.756,490,228.5548,909,479.9822,488,288.9810,913,774.72
 收到其他与经营活动有关的现金(元) 30,800,080.5320,609,714.235,233,418.7635,324,810.8638,502,014.7027,296,190.385,262,726.74
 经营活动现金流入小计(元) 2,023,253,555.761,382,844,174.24660,189,035.142,407,321,224.321,872,665,282.271,244,045,232.87593,986,846.17
 购买商品、接受劳务支付的现金(元) 1,529,670,966.551,049,824,832.55506,125,005.671,740,831,720.171,335,183,321.52926,483,970.88465,836,770.97
 支付给职工以及为职工支付的现金(元) 125,359,225.4589,967,171.7057,774,660.53162,880,296.33106,638,485.3876,818,361.3449,545,224.68
 支付的各项税费(元) 78,772,044.1360,300,589.1135,679,902.29102,022,639.3993,800,773.9555,619,165.7016,630,518.96
 支付其他与经营活动有关的现金(元) 54,048,920.3934,917,502.5712,383,513.6378,654,921.0268,780,384.9138,399,673.9923,097,710.33
 经营活动现金流出小计(元) 1,787,851,156.521,235,010,095.93611,963,082.122,084,389,576.911,604,402,965.761,097,321,171.91555,110,224.94
 经营活动产生的现金流量净额(元) -147,834,078.31-322,931,647.41-146,724,060.96-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 839,585.89839,585.89839,585.898,909,168.903,761,926.572,548,219.17520,767.12
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---1,331,202.79289,262.09289,262.0987,222.00
 处置子公司及其他营业单位收到的现金净额(元) ---2,626,483.091,477,153.051,477,153.051,477,153.05
 收到其他与投资活动有关的现金(元) 239,000,000.00239,000,000.00239,000,000.00727,000,000.00432,000,000.00295,000,000.0060,000,000.00
 投资活动现金流入小计(元) 239,839,585.89239,839,585.89239,839,585.89739,866,854.78437,528,341.71299,314,634.3162,085,142.17
 购建固定资产、无形资产和其他长期资产支付的现金(元) 257,102,410.66145,715,800.2769,019,354.93520,043,154.37363,368,156.68223,304,422.2871,417,488.97
 投资支付的现金(元) 15,500,000.006,500,000.006,500,000.00----
 支付其他与投资活动有关的现金(元) ---771,000,000.00475,000,000.00237,000,000.00157,000,000.00
 投资活动现金流出小计(元) 272,602,410.66152,215,800.2775,519,354.931,291,043,154.37838,368,156.68460,304,422.28228,417,488.97
 投资活动产生的现金流量净额(元) -32,762,824.7787,623,785.62164,320,230.96-551,176,299.59-400,839,814.97-160,989,787.97-166,332,346.80
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 44,475,923.1239,575,923.1235,441,223.1217,053,911.5012,761,278.5010,958,796.007,657,024.00
  其中:子公司吸收少数股东投资收到的现金(元) 20,356,373.1215,456,373.1213,436,373.121,020,000.001,020,000.001,020,000.00-
 取得借款收到的现金(元) 137,511,775.7584,432,331.07-1,200,720,653.31513,634,937.86284,244,811.8892,665,548.01
 收到其他与筹资活动有关的现金(元) --20,000,000.00----
 筹资活动现金流入小计(元) 181,987,698.87124,008,254.1955,441,223.121,217,774,564.81526,396,216.36295,203,607.88100,322,572.01
 偿还债务支付的现金(元) 180,000,000.00110,000,000.0050,000,000.00597,020,813.70234,000,000.0095,000,000.0065,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 105,194,909.30104,356,911.381,252,964.4085,105,647.9780,421,379.204,877,005.623,461,911.94
 支付其他与筹资活动有关的现金(元) ---45,956,982.2842,476,996.1942,476,996.1914,750,858.60
 筹资活动现金流出小计(元) 285,194,909.30214,356,911.3851,252,964.40728,083,443.95356,898,375.39142,354,001.8183,212,770.54
 筹资活动产生的现金流量净额(元) -103,207,210.43-90,348,657.194,188,258.72489,691,120.86169,497,840.97152,849,606.0717,109,801.47
四、汇率变动对现金及现金等价物的影响(元) 1,538,277.33791,233.91-2,308,160.827,769,668.797,706,469.433,883,157.47-645,767.41
五、现金及现金等价物净增加额(元) 100,970,641.37145,900,440.65214,426,281.88269,216,137.4744,626,811.94142,467,036.53-110,991,691.51
 加:期初现金及现金等价物余额(元) 678,662,961.07678,662,961.07678,662,961.07409,446,823.60409,446,823.60409,446,823.60409,446,823.60
 期末现金及现金等价物余额(元) 779,633,602.44824,563,401.72893,089,242.95678,662,961.07454,073,635.54551,913,860.13298,455,132.09
补充资料:
 净利润(元) -154,015,631.52-369,608,637.86-211,815,006.15-
 资产减值准备(元) ---6,148,712.45---
 固定资产和投资性房地产折旧(元) -46,098,992.88-92,935,590.11-43,434,291.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -46,098,992.88-92,935,590.11-43,434,291.66-
 无形资产摊销(元) -2,303,814.57-4,268,264.53-1,547,586.87-
 处置固定资产、无形资产和其他长期资产的损失(元) ----81,639.52--131,964.95-
 固定资产报废损失(元) -929,853.00-3,229,939.74-60,891.26-
 财务费用(元) -8,728,249.76--5,310,294.04--5,009,916.13-
 投资损失(元) --742,413.49--9,391,620.91--2,824,155.01-
 递延所得税(元) --5,037.55--2,270,695.40--2,092,382.63-
  其中:递延所得税资产减少(元) -131,667.36--768,205.87--1,062,664.77-
 递延所得税负债增加(元) --136,704.91--1,502,489.53--1,029,717.86-
 存货的减少(元) --36,761,315.42-11,367,474.03--964,934.68-
 经营性应收项目的减少(元) --1,721,806.59--150,058,620.83--55,792,338.83-
 经营性应付项目的增加(元) --24,517,675.70--614,412.75--54,827,335.21-
 其他(元) -445,004.75-3,100,312.14-8,296,488.40-
 现金的期末余额(元) -824,563,401.72-678,662,961.07-551,913,860.13-
 减:现金的期初余额(元) -678,662,961.07-409,446,823.60-409,446,823.60-
 现金及现金等价物的净增加额(元) -145,900,440.65-269,216,137.47-142,467,036.53-
公告日期 2023-10-282023-08-302023-04-252023-04-252022-10-252022-08-122022-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院