松炀资源 (603863.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(松炀资源)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 482,948,365.12314,121,621.65157,684,042.581,012,252,639.14768,427,652.85527,317,842.51224,109,306.74
 收到的税费返还(元) 18,367,293.0815,329,147.78212,001.4846,965,210.0432,011,930.7421,384,909.151,589,316.81
 收到其他与经营活动有关的现金(元) 226,518.88329,280.5916,747,058.133,462,730.891,788,783.531,502,565.08793,663.55
 经营活动现金流入小计(元) 501,542,177.08329,780,050.02174,643,102.191,062,680,580.07802,228,367.12550,205,316.74226,492,287.10
 购买商品、接受劳务支付的现金(元) 452,932,757.62281,437,197.78116,921,244.391,024,836,686.86807,817,375.82577,726,306.72262,319,120.37
 支付给职工以及为职工支付的现金(元) 40,144,731.2627,891,461.359,585,192.8064,425,625.9248,825,983.9733,627,940.2719,323,355.89
 支付的各项税费(元) 36,187,671.9523,615,881.962,657,621.5977,667,738.3738,703,356.8125,531,254.836,021,944.46
 支付其他与经营活动有关的现金(元) 15,360,876.566,053,769.4219,060,474.0118,395,432.2335,278,308.5531,143,430.175,885,319.35
 经营活动现金流出小计(元) 544,626,037.39338,998,310.51148,224,532.791,185,325,483.38930,625,025.15668,028,931.99293,549,740.07
 经营活动产生的现金流量净额(元) --9,218,260.49--122,644,903.31--117,823,615.25-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 12,500,000.0012,500,000.0012,500,000.0011,716,624.1811,000,000.00--
 取得投资收益收到的现金(元) ---225.57225.57225.57-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,400.001,400.001,400.00----
 投资活动现金流入小计(元) 12,501,400.0012,501,400.0012,501,400.0011,716,849.7511,000,225.57225.57-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 19,790,569.8012,494,564.995,091,647.7066,154,034.5657,713,490.5923,727,858.5621,602,076.40
 投资支付的现金(元) ---50,716,624.1810,000,000.00--
 支付其他与投资活动有关的现金(元) ------66,951.00
 投资活动现金流出小计(元) 19,790,569.8012,494,564.995,091,647.70116,870,658.7467,713,490.5923,727,858.5621,669,027.40
 投资活动产生的现金流量净额(元) -7,289,169.806,835.017,409,752.30-105,153,808.99-56,713,265.02-23,727,632.99-21,669,027.40
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 348,000,000.00210,000,000.0060,000,000.00217,000,000.00217,000,000.00127,000,000.0060,000,000.00
 收到其他与筹资活动有关的现金(元) 43,800,000.0015,000,000.00-45,000.006,504,114.486,504,116.58-
 筹资活动现金流入小计(元) 391,800,000.00225,000,000.0060,000,000.00217,045,000.00223,504,114.48133,504,116.5860,000,000.00
 偿还债务支付的现金(元) 306,107,380.83187,951,257.0777,585,975.61212,071,281.46203,706,000.00111,206,000.00114,621,734.05
 分配股利、利润或偿付利息支付的现金(元) 15,667,722.4210,259,429.655,060,875.8422,541,109.6914,987,973.179,682,629.861,540,687.50
 支付其他与筹资活动有关的现金(元) 18,582,638.293,030,764.001,208,322.0012,881,405.008,862,340.00-125,778.00
 筹资活动现金流出小计(元) 340,357,741.54201,241,450.7283,855,173.45247,493,796.15227,556,313.17120,888,629.86116,288,199.55
 筹资活动产生的现金流量净额(元) 51,442,258.4623,758,549.28-23,855,173.45-30,448,796.15-4,052,198.6912,615,486.72-56,288,199.55
四、汇率变动对现金及现金等价物的影响(元) 86,518.09181,241.96-8,046.15525,687.77287,040.65112,276.35-28,038.41
五、现金及现金等价物净增加额(元) 1,155,746.4414,728,365.769,965,102.10-257,721,820.68-188,875,081.09-128,823,485.17-145,042,718.33
 加:期初现金及现金等价物余额(元) 11,569,230.5511,569,230.5511,569,230.55269,291,051.23269,291,051.23269,291,051.23275,797,913.41
 期末现金及现金等价物余额(元) 12,724,976.9926,297,596.3121,534,332.6511,569,230.5580,415,970.14140,467,566.06130,755,195.08
补充资料:
 净利润(元) --75,564,870.45--277,226,937.26--54,722,635.39-
 资产减值准备(元) --2,513,865.16-9,418,764.27--585,509.02-
 固定资产和投资性房地产折旧(元) -30,530,412.61-56,408,076.70-28,186,532.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -30,530,412.61-56,408,076.70-28,186,532.93-
 无形资产摊销(元) -2,691,593.76-4,591,640.88-2,203,388.64-
 长期待摊费用摊销(元) -4,138,523.72-5,486,544.00--854,572.81-
 财务费用(元) -11,154,890.50-19,965,706.62-9,222,293.34-
 投资损失(元) --8,000,000.00-250,532.83--225.57-
 递延所得税(元) --3,608,389.02-3,464,873.50--13,608,216.49-
  其中:递延所得税资产减少(元) --3,608,389.02-3,464,873.50--13,608,216.49-
 存货的减少(元) -759,501.84-11,555,262.82--82,288,733.06-
 经营性应收项目的减少(元) --57,577.81-33,668,705.66--44,511,605.68-
 经营性应付项目的增加(元) -32,592,344.82-5,522,027.42-39,135,667.86-
 现金的期末余额(元) -26,297,596.31-11,569,230.55-140,467,566.06-
 减:现金的期初余额(元) -11,569,230.55-269,291,051.23-269,291,051.23-
 现金及现金等价物的净增加额(元) -14,728,365.76--257,721,820.68--128,823,485.17-
公告日期 2023-10-312023-08-312023-04-272023-04-272022-10-292022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院