华扬联众 (603825.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华扬联众)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,255,926,283.474,549,803,468.222,550,584,910.6910,238,049,616.858,505,032,258.735,566,216,613.633,763,199,496.59
 收到的税费返还(元) --608,553.72357,925.88--1,012,153.39
 收到其他与经营活动有关的现金(元) 116,214,231.6897,366,657.6651,359,272.81110,951,654.90295,213,457.83228,356,677.6763,126,302.20
 经营活动现金流入小计(元) 6,372,140,515.154,647,170,125.882,602,552,737.2210,349,359,197.638,800,245,716.565,794,573,291.303,827,337,952.18
 购买商品、接受劳务支付的现金(元) 4,968,124,728.143,509,830,521.991,827,375,611.668,548,767,036.677,452,738,752.535,254,036,984.453,605,454,721.91
 支付给职工以及为职工支付的现金(元) 522,334,691.20367,408,850.13201,703,485.93875,363,570.61666,443,217.61457,772,356.93243,094,891.51
 支付的各项税费(元) 27,878,156.0620,792,532.3510,193,179.1877,199,112.3675,569,665.2168,239,979.3939,231,992.88
 支付其他与经营活动有关的现金(元) 221,330,848.29211,614,767.2160,075,531.40322,862,503.62615,642,606.98402,884,508.33138,568,265.66
 经营活动现金流出小计(元) 5,739,668,423.694,109,646,671.682,099,347,808.179,824,192,223.268,810,394,242.336,182,933,829.104,026,349,871.96
 经营活动产生的现金流量净额(元) -537,523,454.20-525,166,974.37--388,360,537.80-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,573,366.6017,511,578.899,420,218.895,779,499.24738,300.00738,300.00498,300.00
 取得投资收益收到的现金(元) ----479,022.01--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 307,786.10180,996.5842,510.765,451.235,451.23--
 处置子公司及其他营业单位收到的现金净额(元) ---2,880,657.842,000,000.002,000,000.002,000,000.00
 投资活动现金流入小计(元) 5,881,152.7017,692,575.479,462,729.658,665,608.313,222,773.242,738,300.002,498,300.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,467,314.681,199,630.181,100,164.5512,077,822.406,168,214.894,129,050.133,028,393.28
 投资支付的现金(元) 3,031,400.372,700,000.001,500,000.0039,014,310.0019,000,000.002,600,000.002,500,000.00
 取得子公司及其他营业单位支付的现金净额(元) ------100,000.00
 支付其他与投资活动有关的现金(元) ---2,559,616.02---
 投资活动现金流出小计(元) 4,498,715.053,899,630.182,600,164.5553,651,748.4225,168,214.896,729,050.135,628,393.28
 投资活动产生的现金流量净额(元) 1,382,437.6513,792,945.296,862,565.10-44,986,140.11-21,945,441.65-3,990,750.13-3,130,093.28
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---560,000.00360,000.00360,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---560,000.00---
 取得借款收到的现金(元) 504,601,708.34339,601,708.3450,000,000.001,350,490,000.001,150,490,000.00880,490,000.00387,839,974.48
 收到其他与筹资活动有关的现金(元) 50,799,998.8050,799,998.80-518,163,140.0089,575,713.9389,575,713.9332,914,713.93
 筹资活动现金流入小计(元) 555,401,707.14390,401,707.1450,000,000.001,869,213,140.001,240,425,713.93970,425,713.93420,754,688.41
 偿还债务支付的现金(元) 1,180,257,959.66920,257,959.66579,239,537.441,856,561,154.371,333,251,770.89962,012,233.45435,169,537.44
 分配股利、利润或偿付利息支付的现金(元) 31,981,419.4723,974,898.8213,762,282.89151,551,079.85130,797,453.9739,168,971.4720,436,840.75
 支付其他与筹资活动有关的现金(元) 105,012,282.9272,191,918.3621,390,807.57854,103,635.6360,186,055.1253,684,423.7022,402,219.01
 筹资活动现金流出小计(元) 1,317,251,662.051,016,424,776.84614,392,627.902,862,215,869.851,524,235,279.981,054,865,628.62478,008,597.20
 筹资活动产生的现金流量净额(元) -761,849,954.91-626,023,069.70-564,392,627.90-993,002,729.85-283,809,566.05-84,439,914.69-57,253,908.79
四、汇率变动对现金及现金等价物的影响(元) 3,047,743.393,878,930.60-658,899.857,094,712.5111,170,109.304,692,194.73-736,043.42
五、现金及现金等价物净增加额(元) -124,947,682.41-70,827,739.61-54,984,033.60-505,727,183.08-304,733,424.17-472,099,007.89-260,131,965.27
 加:期初现金及现金等价物余额(元) 296,893,401.77296,893,401.77296,893,401.77802,620,584.85802,620,584.85802,620,584.85802,620,584.85
 期末现金及现金等价物余额(元) 171,945,719.36226,065,662.16241,909,368.17296,893,401.77497,887,160.68330,521,576.96542,488,619.58
补充资料:
 净利润(元) --48,723,312.84--661,994,678.69-49,656,798.69-
 资产减值准备(元) ---210,386,306.56---
 固定资产和投资性房地产折旧(元) -29,676,103.77-7,028,604.83-38,483,922.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -29,676,103.77-7,028,604.83-38,483,922.35-
 无形资产摊销(元) -3,435,266.73-6,538,634.38-3,070,729.49-
 长期待摊费用摊销(元) -4,793,392.32-14,061,114.98-4,515,698.58-
 处置固定资产、无形资产和其他长期资产的损失(元) -455,024.07-850,498.91--100,138.88-
 固定资产报废损失(元) ----6,261.20---
 公允价值变动损失(元) ---695,026.63---
 财务费用(元) -29,649,245.23-101,437,384.59-49,062,782.96-
 投资损失(元) -1,770,893.67--1,286,207.08-5,703,357.70-
 递延所得税(元) -676,837.76--15,164,117.56-4,721,201.56-
  其中:递延所得税资产减少(元) -676,837.76--15,164,117.56-4,721,201.56-
 存货的减少(元) -41,607,696.09-18,056,044.03-13,709,488.41-
 经营性应收项目的减少(元) -1,308,571,041.78-1,844,826,601.06-862,155,113.52-
 经营性应付项目的增加(元) --807,543,938.05--1,331,588,317.96--1,389,588,260.84-
 现金的期末余额(元) -226,065,662.16-296,893,401.77-330,521,576.96-
 减:现金的期初余额(元) -296,893,401.77-802,620,584.85-802,620,584.85-
 现金及现金等价物的净增加额(元) --70,827,739.61--505,727,183.08--472,099,007.89-
公告日期 2023-10-282023-08-312023-04-282023-04-282022-10-292022-08-312022-04-28
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院