| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 284,711,505.91 | 339,096,194.90 | 270,390,559.86 | 298,868,648.68 | 261,951,508.74 | 291,278,493.14 | 324,596,764.11 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,639,912.76 | 2,035,392.42 | 41,643,575.87 | 41,845,232.42 | 28,111,337.53 | 14,210,582.52 | 23,140,862.54 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,218,797,790.26 | 1,585,456,174.87 | 1,694,070,597.67 | 1,811,314,703.61 | 2,358,074,290.48 | 2,687,685,658.99 | 3,127,332,001.11 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,218,797,790.26 | 1,585,456,174.87 | 1,694,070,597.67 | 1,811,314,703.61 | 2,358,074,290.48 | 2,687,685,658.99 | 3,127,332,001.11 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 171,981,019.60 | 101,954,395.76 | 50,177,532.07 | 27,073,202.50 | 388,547,834.68 | 621,383,981.65 | 598,687,572.91 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,705,821.24 | 124,156,070.34 | 136,351,249.52 | 141,573,542.88 | 365,190,733.89 | 368,925,125.83 | 505,306,803.81 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,690,805.35 | 74,454,342.33 | 71,552,809.12 | 71,471,652.62 | 69,632,373.90 | 67,611,100.07 | 76,853,099.43 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,940,181.69 | 87,457,831.67 | 59,305,895.02 | 66,868,756.03 | 83,747,608.88 | 54,858,219.60 | 81,772,426.74 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,974,119.91 | 13,706,008.75 | 11,243,318.39 | 11,672,711.81 | 16,384,722.78 | 15,898,799.99 | 9,111,616.71 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,965,622,566.72 | 2,338,238,294.47 | 2,336,595,030.01 | 2,482,900,012.66 | 3,578,509,685.18 | 4,136,641,722.95 | 4,785,603,467.36 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,987,371.94 | 59,980,472.37 | 60,598,120.41 | 61,690,198.73 | 80,719,102.55 | 81,368,867.88 | 81,261,481.02 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,559,800.00 | 108,559,800.00 | 108,559,800.00 | 108,559,800.00 | 189,952,000.00 | 188,952,000.00 | 188,952,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,853,411.95 | 19,072,700.25 | 19,949,662.81 | 21,230,893.52 | 23,444,888.68 | 24,913,722.10 | 26,835,666.21 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,262,963.08 | 90,729,993.33 | 94,000,556.90 | 102,241,026.93 | 127,453,433.40 | 142,581,346.18 | 175,533,522.53 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,710,127.28 | 36,386,347.89 | 37,950,763.97 | 39,251,482.51 | 41,083,384.59 | 42,796,492.01 | 44,474,216.65 |
| 商誉(元) | 会员可见 | - | - | - | 25,774,117.26 | 25,774,117.26 | 25,774,117.26 | 25,774,117.26 | 37,247,462.11 | 37,247,462.11 | 37,247,462.11 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,554,944.13 | 89,600,837.35 | 93,979,693.89 | 94,694,545.08 | 18,478,201.53 | 22,719,548.81 | 24,680,266.45 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,704,664.51 | 165,803,188.32 | 164,044,195.11 | 159,442,963.46 | 93,773,909.80 | 90,576,341.04 | 91,152,726.38 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 583,407,400.15 | 595,907,456.77 | 604,856,910.35 | 612,885,027.49 | 612,152,382.66 | 631,155,780.13 | 670,137,341.35 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,549,029,966.87 | 2,934,145,751.24 | 2,941,451,940.36 | 3,095,785,040.15 | 4,190,662,067.84 | 4,767,797,503.08 | 5,455,740,808.71 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 572,893,397.09 | 589,440,805.86 | 431,168,930.83 | 402,097,395.01 | 562,480,000.00 | 661,780,305.56 | 767,470,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 913,880,015.20 | 1,083,941,125.49 | 1,303,313,440.04 | 1,524,983,948.76 | 1,793,779,633.35 | 2,188,475,849.31 | 2,644,002,506.81 |
| 其中：应付票据(元) | - | - | - | - | - | - | - | - | - | - | 30,000,000.00 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 913,880,015.20 | 1,083,941,125.49 | 1,303,313,440.04 | 1,524,983,948.76 | 1,793,779,633.35 | 2,188,475,849.31 | 2,614,002,506.81 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,378,830.00 | 112,203,219.45 | 102,827,204.57 | 10,463,547.31 | 24,912,429.58 | 29,358,908.67 | 30,654,552.25 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,214,268.78 | 44,790,990.91 | 37,212,935.50 | 38,314,492.27 | 41,371,989.80 | 47,935,075.75 | 54,630,617.00 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,955,685.87 | 49,517,870.10 | 40,858,807.71 | 24,093,175.57 | 57,542,082.53 | 54,183,474.37 | 45,041,518.38 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,064,521.17 | 151,247,136.44 | 81,734,111.31 | 51,005,092.03 | 138,804,458.86 | 128,377,525.60 | 161,739,980.69 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,853,883.13 | 21,724,728.94 | 44,153,052.95 | 72,679,135.18 | 34,843,962.89 | 40,819,166.72 | 60,889,518.47 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,022,729.80 | 6,732,193.17 | 6,169,632.28 | 627,812.84 | 1,494,745.78 | 1,761,534.52 | 1,839,273.14 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,803,263,331.04 | 2,059,598,070.36 | 2,047,438,115.19 | 2,124,264,598.97 | 2,655,229,302.79 | 3,152,691,840.50 | 3,766,267,966.74 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,857,142.87 | 101,071,428.58 | 81,285,714.29 | 89,786,830.16 | 4,500,000.00 | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,823,593.64 | 82,419,658.04 | 76,958,804.01 | 81,746,636.76 | 104,137,398.62 | 110,695,984.55 | 139,536,936.32 |
| 递延收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,766,048.66 | 13,766,048.66 | 13,766,048.66 | 13,646,348.66 | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 194,446,785.17 | 197,257,135.28 | 172,010,566.96 | 185,179,815.58 | 108,637,398.62 | 110,695,984.55 | 139,536,936.32 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,997,710,116.21 | 2,256,855,205.64 | 2,219,448,682.15 | 2,309,444,414.55 | 2,763,866,701.41 | 3,263,387,825.05 | 3,905,804,903.06 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,336,552.00 | 253,336,552.00 | 253,336,552.00 | 253,336,552.00 | 253,336,552.00 | 253,336,552.00 | 253,336,552.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,095,015,915.11 | 1,095,015,915.11 | 1,095,015,915.11 | 1,095,015,915.11 | 940,332,749.52 | 940,332,749.52 | 940,332,749.52 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -83,597,790.81 | -86,077,424.43 | -85,190,701.74 | -87,587,351.33 | -14,193,336.40 | -13,290,412.58 | -15,639,843.10 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,475,082.68 | 135,475,082.68 | 135,475,082.68 | 135,475,082.68 | 135,475,082.68 | 135,475,082.68 | 135,475,082.68 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -657,001,916.15 | -542,177,190.13 | -488,687,222.62 | -424,633,655.26 | 126,003,813.12 | 197,198,289.52 | 252,184,035.14 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 743,227,842.83 | 855,572,935.23 | 909,949,625.43 | 971,606,543.20 | 1,440,954,860.92 | 1,513,052,261.14 | 1,565,688,576.24 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -191,907,992.17 | -178,282,389.63 | -187,946,367.22 | -185,265,917.60 | -14,159,494.49 | -8,642,583.11 | -15,752,670.59 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 551,319,850.66 | 677,290,545.60 | 722,003,258.21 | 786,340,625.60 | 1,426,795,366.43 | 1,504,409,678.03 | 1,549,935,905.65 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,549,029,966.87 | 2,934,145,751.24 | 2,941,451,940.36 | 3,095,785,040.15 | 4,190,662,067.84 | 4,767,797,503.08 | 5,455,740,808.71 |
| 公告日期 | 2025-10-31 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-31 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 带强调事项段的无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |