丰山集团 (603810.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(丰山集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 756,874,413.00487,483,876.21282,607,036.851,309,535,150.19993,732,101.97631,249,888.17232,438,992.11
 收到的税费返还(元) 77,010,773.0252,672,650.6512,590,801.6690,174,519.4770,492,642.3959,106,782.7615,923,086.48
 收到其他与经营活动有关的现金(元) 67,551,252.4338,934,737.728,352,042.3419,451,194.9053,634,394.0641,940,641.137,337,697.32
 经营活动现金流入小计(元) 901,436,438.45579,091,264.58303,549,880.851,419,160,864.561,117,859,138.42732,297,312.06255,699,775.91
 购买商品、接受劳务支付的现金(元) 681,121,821.03462,099,562.04231,542,524.41915,243,831.62851,585,476.70508,631,962.89257,719,338.20
 支付给职工以及为职工支付的现金(元) 144,889,443.64106,496,279.5065,733,280.27181,786,667.29140,758,919.19102,425,339.3661,433,129.73
 支付的各项税费(元) 17,333,678.0912,848,226.596,035,943.1141,247,400.6135,271,859.0418,893,170.462,603,663.45
 支付其他与经营活动有关的现金(元) 142,856,698.5268,118,117.7634,576,001.2295,432,922.5781,179,089.1287,501,756.9351,503,617.66
 经营活动现金流出小计(元) 986,201,641.28649,562,185.89337,887,749.011,233,710,822.091,108,795,344.05717,452,229.64373,259,749.04
 经营活动产生的现金流量净额(元) --70,470,921.31-185,450,042.47-14,845,082.42-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,023,000,000.00853,000,000.00713,000,000.001,431,100,000.001,054,100,000.00311,000,000.00196,000,000.00
 取得投资收益收到的现金(元) 5,439,007.604,474,760.533,013,612.886,229,970.76-3,057,167.572,218,832.812,091,200.62
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 622,904.37435,200.99164,280.79903,316.70610,233.88338,233.88157,140.80
 投资活动现金流入小计(元) 1,029,061,911.97857,909,961.52716,177,893.671,438,233,287.461,051,653,066.31313,557,066.69198,248,341.42
 购建固定资产、无形资产和其他长期资产支付的现金(元) 80,758,491.8937,598,213.3921,118,560.49164,481,810.2491,253,586.5754,355,825.0212,938,607.12
 投资支付的现金(元) 1,003,633,218.121,003,000,000.00553,000,000.001,612,875,639.951,409,100,000.00305,100,000.00163,000,000.00
 投资活动现金流出小计(元) 1,084,391,710.011,040,598,213.39574,118,560.491,777,357,450.191,500,353,586.57359,455,825.02175,938,607.12
 投资活动产生的现金流量净额(元) -55,329,798.04-182,688,251.87142,059,333.18-339,124,162.73-448,700,520.26-45,898,758.3322,309,734.30
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 2,000,000.002,000,000.00--489,788,679.25--
  其中:子公司吸收少数股东投资收到的现金(元) 2,000,000.002,000,000.00-----
 取得借款收到的现金(元) 63,204,691.90--88,446,172.0083,446,172.0053,446,172.00-
 收到其他与筹资活动有关的现金(元) ---500,000,000.0010,211,320.75--
 筹资活动现金流入小计(元) 65,204,691.902,000,000.00-588,446,172.00583,446,172.0053,446,172.00-
 偿还债务支付的现金(元) 5,000,000.005,000,000.005,000,000.0083,446,172.0033,750,394.00--
 分配股利、利润或偿付利息支付的现金(元) 12,918,403.5512,884,340.8312,847.5929,048,423.0129,063,788.8928,977,669.74-
 支付其他与筹资活动有关的现金(元) 1,582,639.84140,290.92140,290.9211,588,304.389,192,983.88711,893.79502,893.79
 筹资活动现金流出小计(元) 19,501,043.3918,024,631.755,153,138.51124,082,899.3972,007,166.7729,689,563.53502,893.79
 筹资活动产生的现金流量净额(元) 45,703,648.51-16,024,631.75-5,153,138.51464,363,272.61511,439,005.2323,756,608.47-502,893.79
四、汇率变动对现金及现金等价物的影响(元) 1,118,869.601,269,804.68-295,517.214,534,832.856,644,081.663,122,735.49280,517.12
五、现金及现金等价物净增加额(元) -93,272,482.76-267,914,000.25102,272,809.30315,223,985.2078,446,361.00-4,174,331.95-95,472,615.50
 加:期初现金及现金等价物余额(元) 625,123,900.45625,123,900.45625,123,900.45309,899,915.25309,899,915.25309,899,915.25309,899,915.25
 期末现金及现金等价物余额(元) 531,851,417.69357,209,900.20727,396,709.75625,123,900.45388,346,276.25305,725,583.30214,427,299.75
补充资料:
 净利润(元) -16,755,118.10-99,034,847.52-74,254,972.12-
 资产减值准备(元) --4,183,380.02-16,027,163.96-249,043.30-
 固定资产和投资性房地产折旧(元) -33,715,278.55-62,497,114.27-31,242,461.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -33,715,278.55-62,497,114.27-31,242,461.40-
 无形资产摊销(元) -1,965,242.60-2,355,097.63-1,085,343.80-
 长期待摊费用摊销(元) -480,579.91-1,125,404.26-560,812.20-
 处置固定资产、无形资产和其他长期资产的损失(元) -53,657.83--613,601.25--15,018.46-
 固定资产报废损失(元) -393,160.20-636,099.07-156,294.07-
 公允价值变动损失(元) --84,349.10-2,487,782.96-5,377,440.08-
 财务费用(元) -7,875,929.62-9,300,327.20--2,868,926.11-
 投资损失(元) --4,286,645.47-10,713,587.19--2,218,832.81-
 递延所得税(元) -57,304.77--4,612,362.64--5,712,748.00-
  其中:递延所得税资产减少(元) -916,185.93-1,480,551.47--5,351,843.06-
 递延所得税负债增加(元) --858,881.16--6,092,914.11--360,904.94-
 存货的减少(元) -23,163,921.00--78,515,602.47--11,900,241.05-
 经营性应收项目的减少(元) --144,689,480.25-21,633,726.15--294,873,684.94-
 经营性应付项目的增加(元) --6,951,543.35-39,255,849.57-204,024,852.25-
 其他(元) --2,861,594.96-1,581,616.21-2,234,191.87-
 现金的期末余额(元) -357,209,900.20-625,123,900.45-305,725,583.30-
 减:现金的期初余额(元) -625,123,900.45-309,899,915.25-309,899,915.25-
 现金及现金等价物的净增加额(元) --267,914,000.25-315,223,985.20--4,174,331.95-
公告日期 2023-10-302023-08-312023-04-292023-04-292022-10-292022-08-272022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院