志邦家居 (603801.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(志邦家居)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,374,798,323.212,689,818,864.021,041,412,474.135,599,697,623.273,875,131,358.572,217,190,407.94919,618,702.83
 收到的税费返还(元) 7,263,828.166,326,974.671,211,371.197,517,079.511,793,502.01889,359.11-
 收到其他与经营活动有关的现金(元) 97,883,041.9567,267,584.5231,646,966.24114,930,020.86164,668,638.01141,188,694.9343,385,283.09
 经营活动现金流入小计(元) 4,479,945,193.322,763,413,423.211,074,270,811.565,722,144,723.644,041,593,498.592,359,268,461.98963,003,985.92
 购买商品、接受劳务支付的现金(元) 2,402,023,550.931,484,976,859.79698,538,411.003,281,152,364.522,031,290,210.971,277,333,829.48627,088,524.23
 支付给职工以及为职工支付的现金(元) 617,084,108.31402,078,073.62210,145,902.19751,423,949.32558,689,697.32369,514,864.90200,249,093.55
 支付的各项税费(元) 293,957,233.02179,369,022.87105,239,352.47404,172,746.45295,915,093.09209,102,770.14149,066,588.95
 支付其他与经营活动有关的现金(元) 527,815,036.31358,027,316.66166,169,405.30519,456,706.44556,983,259.51285,023,151.55279,485,637.45
 经营活动现金流出小计(元) 3,840,879,928.572,424,451,272.941,180,093,070.964,956,205,766.733,442,878,260.892,140,974,616.071,255,889,844.18
 经营活动产生的现金流量净额(元) -338,962,150.27-765,938,956.91-218,293,845.91-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,495,372,797.721,648,485,729.08717,963,892.862,985,585,810.022,514,542,634.891,763,598,396.701,063,128,703.56
 取得投资收益收到的现金(元) 2,848,010.712,495,764.22875,705.634,732,025.425,142,849.984,946,944.263,405,844.55
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---20,426,827.641,129,920.6318,920.00-
 收到其他与投资活动有关的现金(元) ---33,350,950.0033,350,950.0033,350,950.0029,896,615.00
 投资活动现金流入小计(元) 2,498,220,808.431,650,981,493.30718,839,598.493,044,095,613.082,554,166,355.501,801,915,210.961,096,431,163.11
 购建固定资产、无形资产和其他长期资产支付的现金(元) 449,063,929.57260,388,092.39165,731,947.13399,407,402.87268,391,670.22215,300,962.2944,112,881.52
 投资支付的现金(元) 2,520,184,289.581,672,041,906.01707,709,641.093,087,897,494.112,770,440,251.491,746,118,538.331,017,965,553.80
 支付其他与投资活动有关的现金(元) ----3,146,675.20886,603.00-
 投资活动现金流出小计(元) 2,969,248,219.151,932,429,998.40873,441,588.223,487,304,896.983,041,978,596.911,962,306,103.621,062,078,435.32
 投资活动产生的现金流量净额(元) -471,027,410.72-281,448,505.10-154,601,989.73-443,209,283.90-487,812,241.41-160,390,892.6634,352,727.79
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 466,200,034.47292,729,964.23251,229,964.23815,590,000.00765,590,000.00535,590,000.00309,990,000.00
 收到其他与筹资活动有关的现金(元) 48,450,742.4848,450,742.48-----
 筹资活动现金流入小计(元) 514,650,776.95341,180,706.71251,229,964.23815,590,000.00765,590,000.00535,590,000.00309,990,000.00
 偿还债务支付的现金(元) 438,329,964.23138,329,964.2360,000,000.00944,982,854.60624,982,854.60315,575,198.14195,883,438.69
 分配股利、利润或偿付利息支付的现金(元) 229,438,664.41128,338,228.054,186,413.10203,574,001.13198,508,959.74194,348,483.515,772,650.18
 支付其他与筹资活动有关的现金(元) 9,512,889.064,252,436.07-100,506,681.4489,963,841.6789,723,468.7688,350,158.06
 筹资活动现金流出小计(元) 677,281,517.70270,920,628.3564,186,413.101,249,063,537.17913,455,656.01599,647,150.41290,006,246.93
 筹资活动产生的现金流量净额(元) -162,630,740.7570,260,078.36187,043,551.13-433,473,537.17-147,865,656.01-64,057,150.4119,983,753.07
四、汇率变动对现金及现金等价物的影响(元) 3,831,781.793,821,112.98-1,049,951.205,954,600.537,175,321.194,172,260.61-43,937.53
五、现金及现金等价物净增加额(元) 9,238,895.07131,594,836.51-74,430,649.20-104,789,263.63-29,787,338.53-1,981,936.55-238,593,314.93
 加:期初现金及现金等价物余额(元) 461,495,542.22461,495,542.22461,495,554.39566,284,805.85566,284,805.85566,284,805.85566,284,805.85
 期末现金及现金等价物余额(元) 470,734,437.29593,090,378.73387,064,905.19461,495,542.22536,497,467.32564,302,869.30327,691,490.92
补充资料:
 净利润(元) -179,332,423.25-536,719,544.19-157,774,953.27-
 资产减值准备(元) -34,720,737.06-46,871,433.18--14,196,246.13-
 固定资产和投资性房地产折旧(元) -76,716,674.76-146,303,373.36-71,969,566.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -76,716,674.76-146,303,373.36-71,969,566.65-
 无形资产摊销(元) -6,477,053.66-12,446,093.79-6,081,531.78-
 长期待摊费用摊销(元) -9,845,717.38-28,242,729.62-10,777,370.27-
 处置固定资产、无形资产和其他长期资产的损失(元) ---16,351,972.60-160,740.66-
 固定资产报废损失(元) -48,785.99-132,996.04-170,825.64-
 公允价值变动损失(元) --6,663,542.11--4,999,805.27--2,771,731.89-
 财务费用(元) -2,946,719.39-13,302,344.92-5,679,586.27-
 投资损失(元) --10,605,478.65--16,364,692.17--3,285,987.34-
 递延所得税(元) --37,225,613.67--24,573,280.57--9,401,529.99-
  其中:递延所得税资产减少(元) --34,117,393.46--29,242,414.11--7,848,971.77-
 递延所得税负债增加(元) --3,108,220.21-4,669,133.54--1,552,558.22-
 存货的减少(元) --31,722,641.32-78,144,282.66-42,290,985.54-
 经营性应收项目的减少(元) -179,429,105.16--503,395,480.54-23,389,536.82-
 经营性应付项目的增加(元) --106,081,406.50-387,857,636.47--87,433,725.64-
 其他(元) -6,547,713.84-1,949,841.09---
 现金的期末余额(元) -593,090,378.73-461,495,542.22-564,302,869.30-
 减:现金的期初余额(元) -461,495,542.22-566,284,805.85-566,284,805.85-
 现金及现金等价物的净增加额(元) -131,594,836.51--104,789,263.63--1,981,936.55-
公告日期 2023-10-312023-08-292023-04-282023-04-272022-10-312022-08-292022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院