2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 2,970,366,917.86 | 1,693,977,374.68 | 345,160,249.82 | 4,286,758,324.29 | 3,286,896,828.94 | 2,089,418,536.21 | 1,061,110,510.09 | 5,409,798,439.72 | 5,062,973,560.59 | 2,877,115,716.44 | 1,186,707,024.92 |
收到的税费返还(元) | 15,094,108.76 | 3,039,357.77 | 1,845,007.92 | 17,706,516.34 | 9,834,061.95 | 3,409,883.51 | 1,261,549.29 | 18,961,724.18 | 7,276,907.81 | 4,524,448.40 | 3,779,131.68 |
收到其他与经营活动有关的现金(元) | 389,945,807.30 | 80,595,690.20 | 72,862,971.08 | 159,963,411.09 | 180,466,773.50 | 109,478,345.30 | 128,374,907.48 | 194,859,205.10 | 159,499,460.06 | 71,388,924.72 | 37,003,177.87 |
经营活动现金流入小计(元) | 3,375,406,833.92 | 1,777,612,422.65 | 419,868,228.82 | 4,464,428,251.72 | 3,477,197,664.39 | 2,202,306,765.02 | 1,190,746,966.86 | 5,623,619,369.00 | 5,229,749,928.46 | 2,953,029,089.56 | 1,227,489,334.47 |
购买商品、接受劳务支付的现金(元) | 2,428,178,965.20 | 1,658,055,745.60 | 224,761,566.21 | 3,420,208,299.14 | 2,268,968,028.22 | 1,696,369,079.89 | 540,500,296.51 | 4,432,987,664.12 | 3,786,608,151.85 | 2,449,815,795.49 | 709,489,495.05 |
支付给职工以及为职工支付的现金(元) | 265,050,309.80 | 175,393,182.84 | 86,163,069.68 | 342,606,795.38 | 254,703,836.24 | 172,157,620.32 | 88,179,753.41 | 327,825,619.67 | 246,578,556.74 | 158,838,363.78 | 76,697,217.92 |
支付的各项税费(元) | 65,606,553.98 | 48,128,485.47 | 17,141,355.14 | 99,553,158.77 | 81,040,496.56 | 47,910,139.72 | 21,965,961.76 | 120,325,842.61 | 87,346,818.59 | 40,843,944.32 | 11,607,137.70 |
支付其他与经营活动有关的现金(元) | 314,259,050.92 | 129,375,333.65 | 79,324,687.09 | 300,852,772.49 | 245,287,675.64 | 189,645,209.23 | 89,258,814.77 | 317,252,496.60 | 242,366,877.18 | 171,112,924.72 | 78,022,442.75 |
经营活动现金流出小计(元) | 3,073,094,879.90 | 2,010,952,747.56 | 407,390,678.12 | 4,163,221,025.78 | 2,850,000,036.66 | 2,106,082,049.16 | 739,904,826.45 | 5,198,391,623.00 | 4,362,900,404.36 | 2,820,611,028.31 | 875,816,293.42 |
经营活动产生的现金流量净额(元) | 302,311,954.02 | -233,340,324.91 | 12,477,550.70 | 301,207,225.94 | 627,197,627.73 | 96,224,715.86 | 450,842,140.41 | 425,227,746.00 | - | 132,418,061.25 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 695,000,000.00 | 680,000,000.00 | 330,568,932.54 | 349,188,831.20 | 19,188,831.20 | 19,188,831.20 | - | - | - | - | - |
取得投资收益收到的现金(元) | 4,544,023.18 | 3,263,380.21 | 1,180,815.56 | 5,491,478.74 | 4,447,825.65 | 4,447,825.65 | 1,471,556.85 | 2,608,946.10 | 2,608,946.10 | 2,608,946.10 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 3,451,879.65 | 1,192,187.92 | 360,092.96 | 7,280,861.50 | 2,914,811.86 | 2,143,086.86 | 376,443.57 | 12,487,245.36 | 7,416,119.67 | 5,691,403.81 | 513,750.33 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | 21,805,100.00 | 20,988,969.70 | - | - | - |
投资活动现金流入小计(元) | 702,995,902.83 | 684,455,568.13 | 332,109,841.06 | 361,961,171.44 | 26,551,468.71 | 25,779,743.71 | 23,653,100.42 | 36,085,161.16 | 10,025,065.77 | 8,300,349.91 | 513,750.33 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 320,787,466.98 | 236,344,610.69 | 146,954,140.13 | 387,777,102.31 | 280,544,718.73 | 179,443,702.15 | 78,745,692.00 | 356,863,912.52 | 200,298,686.89 | 121,182,116.75 | 69,579,644.30 |
投资支付的现金(元) | 1,130,528,547.95 | 375,000,000.00 | 110,000,000.00 | 700,212,000.00 | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 1,451,316,014.93 | 611,344,610.69 | 256,954,140.13 | 1,087,989,102.31 | 280,544,718.73 | 179,443,702.15 | 78,745,692.00 | 356,863,912.52 | 200,298,686.89 | 121,182,116.75 | 69,579,644.30 |
投资活动产生的现金流量净额(元) | -748,320,112.10 | 73,110,957.44 | 75,155,700.93 | -726,027,930.87 | -253,993,250.02 | -153,663,958.44 | -55,092,591.58 | -320,778,751.36 | -190,273,621.12 | -112,881,766.84 | -69,065,893.97 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 2,000,000.00 | 2,000,000.00 | - | 394,069,662.84 | 394,069,662.84 | 394,069,662.84 | - | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 2,000,000.00 | 2,000,000.00 | - | - | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 2,000,000.00 | 2,000,000.00 | - | 394,069,662.84 | 394,069,662.84 | 394,069,662.84 | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 46,028,758.00 | 34,521,568.50 | - | 102,000,000.00 | 102,000,000.00 | 102,000,000.00 | - | 10,200,000.00 | 10,200,000.00 | 10,190,301.99 | - |
支付其他与筹资活动有关的现金(元) | 2,119,501.11 | 2,072,803.39 | 1,466,671.50 | 1,363,749.36 | 1,270,708.16 | 1,270,708.16 | 1,177,665.96 | 1,545,329.14 | 3,397,428.25 | 2,013,428.29 | 465,725.19 |
筹资活动现金流出小计(元) | 48,148,259.11 | 36,594,371.89 | 1,466,671.50 | 103,363,749.36 | 103,270,708.16 | 103,270,708.16 | 1,177,665.96 | 11,745,329.14 | 13,597,428.25 | 12,203,730.28 | 465,725.19 |
筹资活动产生的现金流量净额(元) | -46,148,259.11 | -34,594,371.89 | -1,466,671.50 | 290,705,913.48 | 290,798,954.68 | 290,798,954.68 | -1,177,665.96 | -11,745,329.14 | -13,597,428.25 | -12,203,730.28 | -465,725.19 |
四、汇率变动对现金及现金等价物的影响(元) | 1,923,089.19 | -168,684.96 | -172,930.64 | 1,129,198.25 | 1,173,510.34 | 1,102,411.72 | -253,644.34 | 1,595,987.05 | 1,911,521.52 | 861,027.55 | -42,164.52 |
五、现金及现金等价物净增加额(元) | -490,233,328.00 | -194,992,424.32 | 85,993,649.49 | -132,985,593.20 | 665,176,842.73 | 234,462,123.82 | 394,318,238.53 | 94,299,652.55 | 664,889,996.25 | 8,193,591.68 | 282,099,257.37 |
加:期初现金及现金等价物余额(元) | 724,217,102.12 | 724,217,102.12 | 724,217,102.12 | 857,202,695.32 | 857,202,695.32 | 857,202,695.32 | 857,202,695.32 | 762,903,042.77 | 762,903,042.77 | 762,903,042.77 | 762,903,042.77 |
期末现金及现金等价物余额(元) | 233,983,774.12 | 529,224,677.80 | 810,210,751.61 | 724,217,102.12 | 1,522,379,538.05 | 1,091,664,819.14 | 1,251,520,933.85 | 857,202,695.32 | 1,427,793,039.02 | 771,096,634.45 | 1,045,002,300.14 |
补充资料: | |||||||||||
净利润(元) | - | 49,564,647.32 | - | 87,761,227.25 | - | 46,647,765.69 | - | 161,720,613.01 | - | 64,977,732.18 | - |
资产减值准备(元) | - | 810,049.43 | - | 2,435,121.47 | - | 459,367.40 | - | 460,724.91 | - | 328,309.27 | - |
固定资产和投资性房地产折旧(元) | - | 53,942,489.16 | - | 95,950,167.02 | - | 46,122,802.12 | - | 77,625,548.13 | - | 35,000,750.76 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 53,942,489.16 | - | 95,950,167.02 | - | 46,122,802.12 | - | 77,625,548.13 | - | 35,000,750.76 | - |
无形资产摊销(元) | - | 4,146,767.40 | - | 8,121,852.12 | - | 3,881,023.91 | - | 11,336,077.85 | - | 7,355,723.30 | - |
长期待摊费用摊销(元) | - | 29,055,406.15 | - | 47,304,932.67 | - | 19,766,395.71 | - | 16,935,295.38 | - | 6,029,323.61 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -251,172.42 | - | -66,362.58 | - | 380,104.35 | - | 1,131,215.02 | - | 1,226,883.09 | - |
固定资产报废损失(元) | - | 169,495.69 | - | 1,342,686.66 | - | 170,667.84 | - | 1,174,341.07 | - | 75,260.81 | - |
公允价值变动损失(元) | - | -57,146.55 | - | -568,932.54 | - | - | - | - | - | - | - |
财务费用(元) | - | -457,704.73 | - | -1,168,117.37 | - | -1,099,860.91 | - | -1,486,861.20 | - | -784,680.25 | - |
投资损失(元) | - | -3,222,995.62 | - | -1,308,018.50 | - | -165,625.68 | - | -3,008,985.55 | - | -1,589,850.04 | - |
递延所得税(元) | - | -4,399,295.36 | - | -9,312,940.75 | - | -8,797,849.21 | - | 1,829,220.64 | - | 3,099,929.32 | - |
其中:递延所得税资产减少(元) | - | -4,358,181.45 | - | -9,971,070.65 | - | -8,633,476.25 | - | 135,496.11 | - | 3,143,022.74 | - |
递延所得税负债增加(元) | - | -41,113.91 | - | 658,129.90 | - | -164,372.96 | - | 1,693,724.53 | - | -43,093.42 | - |
存货的减少(元) | - | -95,645,337.55 | - | 35,896,433.95 | - | -7,458,775.56 | - | -56,281,308.47 | - | -30,554,384.56 | - |
经营性应收项目的减少(元) | - | -130,320,871.51 | - | -283,628,955.39 | - | -57,934,579.81 | - | 138,396,324.38 | - | -220,367,147.20 | - |
经营性应付项目的增加(元) | - | -150,915,842.53 | - | 277,003,749.92 | - | 47,096,098.52 | - | 70,874,374.50 | - | 268,280,842.00 | - |
其他(元) | - | - | - | 15,232,333.34 | - | - | - | - | - | - | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 2,299,023.49 | - | - | - | 117,666.00 | - | 8,641,292.63 | - | 8,641,292.63 | - |
现金的期末余额(元) | - | 529,224,677.80 | - | 724,217,102.12 | - | 1,091,664,819.14 | - | 857,202,695.32 | - | 771,096,634.45 | - |
减:现金的期初余额(元) | - | 724,217,102.12 | - | 857,202,695.32 | - | 857,202,695.32 | - | 762,903,042.77 | - | 762,903,042.77 | - |
现金及现金等价物的净增加额(元) | - | -194,992,424.32 | - | -132,985,593.20 | - | 234,462,123.82 | - | 94,299,652.55 | - | 8,193,591.68 | - |
公告日期 | 2024-10-30 | 2024-08-24 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-26 | 2023-04-22 | 2023-04-18 | 2022-10-28 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |