岱美股份 (603730.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(岱美股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,474,021,792.502,879,894,343.781,242,775,763.905,032,575,676.353,620,683,991.522,344,461,315.221,170,524,836.42
 收到的税费返还(元) 170,029,683.85108,905,289.4349,353,600.15184,638,562.22121,483,998.1276,702,928.9640,051,693.66
 收到其他与经营活动有关的现金(元) 35,175,961.7918,509,551.784,957,962.3849,128,786.1925,991,642.1216,877,869.328,423,711.85
 经营活动现金流入小计(元) 4,679,227,438.143,007,309,184.991,297,087,326.435,266,343,024.763,768,159,631.762,438,042,113.501,219,000,241.93
 购买商品、接受劳务支付的现金(元) 3,196,385,023.132,052,223,244.681,187,986,528.223,507,009,420.252,689,037,193.811,702,040,707.09743,292,293.21
 支付给职工以及为职工支付的现金(元) 1,003,407,634.05651,258,228.16316,752,984.701,173,718,865.99788,816,086.26469,341,338.11261,758,490.16
 支付的各项税费(元) 159,533,542.62118,495,735.0344,667,278.05158,597,198.17134,974,448.09107,814,959.2931,612,919.70
 支付其他与经营活动有关的现金(元) 144,774,756.3399,971,565.2345,132,221.81182,569,932.34102,084,670.3965,729,449.7043,733,630.49
 经营活动现金流出小计(元) 4,504,100,956.132,921,948,773.101,594,539,012.785,021,895,416.753,714,912,398.552,344,926,454.191,080,397,333.56
 经营活动产生的现金流量净额(元) -85,360,411.89-244,447,608.01-93,115,659.31-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --210,000,000.00338,950,703.87220,104,103.37220,104,103.37164,452,541.10
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 433,299.49161,114.23116,504.85370,959.83158,532.33126,426.37119,712.78
 收到其他与投资活动有关的现金(元) --253.0030,769,150.23--25,475,334.36
 投资活动现金流入小计(元) 433,299.49161,114.23210,116,757.85370,090,813.93220,262,635.70220,230,529.74190,047,588.24
 购建固定资产、无形资产和其他长期资产支付的现金(元) 275,341,583.39262,910,732.6794,250,460.99239,981,066.5193,097,841.3934,221,176.5022,143,022.03
 投资支付的现金(元) 100,000,000.00--120,314,280.00---
 支付其他与投资活动有关的现金(元) ---479,441.13517,500.00517,500.00-
 投资活动现金流出小计(元) 375,341,583.39262,910,732.6794,250,460.99360,774,787.6493,615,341.3934,738,676.5022,143,022.03
 投资活动产生的现金流量净额(元) -374,908,283.90-262,749,618.44115,866,296.869,316,026.29126,647,294.31185,491,853.24167,904,566.21
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 898,859,610.00------
 取得借款收到的现金(元) 1,100,000,000.001,100,000,000.00350,000,000.00470,000,000.00420,000,000.00270,000,000.00170,000,000.00
 收到其他与筹资活动有关的现金(元) ------20,078,745.36
 筹资活动现金流入小计(元) 1,998,859,610.001,100,000,000.00350,000,000.00470,000,000.00420,000,000.00270,000,000.00190,078,745.36
 偿还债务支付的现金(元) 700,000,000.00300,000,000.00200,000,000.00428,698,884.76428,698,884.76328,698,884.7699,291,615.04
 分配股利、利润或偿付利息支付的现金(元) 479,632,448.81472,068,411.835,482,500.00368,185,279.00365,541,277.49293,435,884.901,462,527.53
 支付其他与筹资活动有关的现金(元) ---4,357,266.32--35,781,852.79
 筹资活动现金流出小计(元) 1,179,632,448.81772,068,411.83205,482,500.00801,241,430.08794,240,162.25622,134,769.66136,535,995.36
 筹资活动产生的现金流量净额(元) 819,227,161.19327,931,588.17144,517,500.00-331,241,430.08-374,240,162.25-352,134,769.6653,542,750.00
四、汇率变动对现金及现金等价物的影响(元) 11,623,037.4918,354,348.6812,542,463.25-44,199,979.3646,196,787.45-11,915,463.37-2,805,552.53
五、现金及现金等价物净增加额(元) 631,068,396.79168,896,730.30-24,525,426.24-121,677,775.14-148,148,847.28-85,442,720.48357,244,672.05
 加:期初现金及现金等价物余额(元) 495,693,028.67495,693,028.67495,693,028.67617,370,803.81617,370,803.81617,370,803.81617,370,803.81
 期末现金及现金等价物余额(元) 1,126,761,425.46664,589,758.97471,167,602.43495,693,028.67469,221,956.53531,928,083.33974,615,475.86
补充资料:
 净利润(元) -338,777,337.11-569,811,537.05-310,130,004.35-
 资产减值准备(元) -793,111.09-51,324,800.52--2,358,491.64-
 固定资产和投资性房地产折旧(元) -65,506,923.03-126,295,966.35-59,916,140.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -65,506,923.03-126,295,966.35-59,916,140.07-
 无形资产摊销(元) -13,710,026.81-27,450,246.47-12,528,669.62-
 长期待摊费用摊销(元) -45,598.98-122,655.96-45,598.98-
 处置固定资产、无形资产和其他长期资产的损失(元) -38.47--170,551.45--52,626.41-
 固定资产报废损失(元) -1,957,359.85-6,033,533.79-551,828.09-
 公允价值变动损失(元) -51,114,869.55-18,252,646.77-29,560,833.97-
 财务费用(元) --28,942,834.62--93,248,782.27--49,227,566.29-
 投资损失(元) -7,381,094.83--36,322,876.03--33,503,361.38-
 递延所得税(元) -2,504,647.59--73,065,249.57-17,425,950.56-
  其中:递延所得税资产减少(元) -5,308,343.80--68,551,052.92-15,315,584.04-
 递延所得税负债增加(元) --2,803,696.21--4,514,196.65-2,110,366.52-
 存货的减少(元) --291,326,063.50--344,217,700.84--73,544,540.83-
 经营性应收项目的减少(元) --109,641,794.99--203,274,573.54--116,675,596.14-
 经营性应付项目的增加(元) --40,498,750.27-187,451,413.00--64,216,120.21-
 其他(元) -71,414,762.85--4,210,612.52--1,462,069.30-
 现金的期末余额(元) -664,589,758.97-495,693,028.67-531,928,083.33-
 减:现金的期初余额(元) -495,693,028.67-617,370,803.81-617,370,803.81-
 现金及现金等价物的净增加额(元) -168,896,730.30--121,677,775.14--85,442,720.48-
公告日期 2023-10-312023-08-302023-04-292023-04-292022-10-292022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院