密尔克卫 (603713.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(密尔克卫)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见8,594,921,515.605,375,011,124.362,625,552,643.94
 收到的税费返还(元) 会员可见会员可见会员可见会员可见31,509,022.1125,090,496.424,986,629.66
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见96,080,691.9377,440,177.7015,334,030.72
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见8,722,511,229.645,477,541,798.482,645,873,304.32
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见7,834,998,043.774,959,526,161.332,356,853,258.34
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见513,406,372.91344,028,624.81189,903,565.37
 支付的各项税费(元) 会员可见会员可见会员可见会员可见233,363,798.94167,443,291.3270,625,649.40
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见300,922,921.09238,796,125.46150,035,679.30
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见8,882,691,136.715,709,794,202.922,767,418,152.41
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-160,179,907.07-232,252,404.44-121,544,848.09
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----6,529,533.386,529,533.38-
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见52,951.0226,475.51881,613.53
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见8,631,717.527,356,683.71-
 处置子公司及其他营业单位收到的现金净额(元) ---会员可见6,686,813.786,686,813.78-
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见585,484,391.77575,484,391.77385,917,744.17
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见607,385,407.47596,083,898.15386,799,357.70
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见409,270,787.99266,011,362.39140,394,825.18
 投资支付的现金(元) 会员可见会员可见-会员可见1,946,176.54--
 取得子公司及其他营业单位支付的现金净额(元) 会员可见会员可见-会员可见---
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见588,858,538.24488,000,000.00305,000,000.00
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,000,075,502.77754,011,362.39445,394,825.18
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-392,690,095.30-157,927,464.24-58,595,467.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见54,925,413.2650,470,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见会员可见会员可见会员可见54,925,413.2650,470,000.00-
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见3,122,914,211.112,121,658,411.33725,058,418.50
 收到其他与筹资活动有关的现金(元) ---会员可见2,710,000.002,710,000.00-
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见3,180,549,624.372,174,838,411.33725,058,418.50
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见2,226,071,205.651,475,077,839.47481,663,696.67
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见184,760,173.88147,280,735.2528,173,084.55
  其中:子公司支付给少数股东的股利、利润(元) ---会员可见---
 支付其他与筹资活动有关的现金(元) 会员可见会员可见-会员可见110,863,171.7467,135,415.9934,726,311.29
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,521,694,551.271,689,493,990.71544,563,092.51
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见658,855,073.10485,344,420.62180,495,325.99
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,202,741,954.591,202,741,954.591,204,610,766.45
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,302,832,697.201,299,924,414.221,206,479,578.31
补充资料:
 净利润(元) -会员可见-会员可见-350,245,884.39-
 资产减值准备(元) -会员可见-会员可见-227,034.47-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-83,464,240.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-83,464,240.07-
 无形资产摊销(元) -会员可见-会员可见-13,457,335.93-
 长期待摊费用摊销(元) -会员可见-会员可见-6,056,784.33-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见-13,955,530.26-
 固定资产报废损失(元) ---会员可见---
 公允价值变动损失(元) -会员可见-会员可见--15,036,122.54-
 财务费用(元) -会员可见-会员可见-66,931,865.36-
 投资损失(元) -会员可见-会员可见--4,540,090.39-
 递延所得税(元) -会员可见-会员可见--17,444,991.48-
  其中:递延所得税资产减少(元) -会员可见-会员可见--5,278,280.50-
 递延所得税负债增加(元) -会员可见-会员可见--12,166,710.98-
 存货的减少(元) -会员可见-会员可见-274,963,698.92-
 经营性应收项目的减少(元) -会员可见-会员可见--883,398,771.57-
 经营性应付项目的增加(元) -会员可见-会员可见--118,436,946.95-
 其他(元) -会员可见-会员可见--12,565,376.13-
 现金的期末余额(元) -会员可见-会员可见-1,299,924,414.22-
 减:现金的期初余额(元) -会员可见-会员可见-1,202,741,954.59-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-97,182,459.63-
公告日期 2025-10-292025-08-152025-04-152025-04-152024-10-172024-08-022024-04-12
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院