徕木股份 (603633.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(徕木股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 715,710,325.17397,503,704.44225,370,349.87676,061,064.35514,346,513.85353,782,451.23189,924,804.45
 收到的税费返还(元) 353,558.13353,558.13--138,391.87138,840.37-
 收到其他与经营活动有关的现金(元) 40,320,305.5139,933,121.7762,702,050.3825,353,391.1623,737,217.6125,741,544.8680,220,505.44
 经营活动现金流入小计(元) 756,384,188.81437,790,384.34288,072,400.25701,414,455.51538,222,123.33379,662,836.46270,145,309.89
 购买商品、接受劳务支付的现金(元) 510,744,997.31281,805,636.64167,944,836.87397,829,724.58331,800,788.57247,525,633.56150,050,287.95
 支付给职工以及为职工支付的现金(元) 141,817,388.7994,922,022.8355,115,125.59151,737,205.1487,586,975.3958,065,425.6533,331,673.83
 支付的各项税费(元) 31,991,100.6122,743,503.218,355,157.4133,709,414.0426,858,753.7317,463,152.235,937,629.91
 支付其他与经营活动有关的现金(元) 23,224,119.9015,193,533.5935,241,100.8233,022,339.3727,095,698.456,390,541.9648,899,701.96
 经营活动现金流出小计(元) 707,777,606.61414,664,696.27266,656,220.69616,298,683.13473,342,216.14329,444,753.40238,219,293.65
 经营活动产生的现金流量净额(元) -23,125,688.07-85,115,772.38-50,218,083.06-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 38,796,084.4626,031,545.62-8,000,000.001,731,086.601,731,086.60-
 取得投资收益收到的现金(元) 841,500.00---6,268,913.406,268,913.40-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---120,400.0019,000.00--
 收到其他与投资活动有关的现金(元) ------8,000,000.00
 投资活动现金流入小计(元) 39,637,584.4626,031,545.62-8,120,400.008,019,000.008,000,000.008,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 311,909,957.95210,681,690.25104,957,389.05442,496,500.80334,674,544.40151,302,819.1989,468,900.03
 投资支付的现金(元) ---5,000,000.00---
 支付其他与投资活动有关的现金(元) 550.00550.00-----
 投资活动现金流出小计(元) 311,910,507.95210,682,240.25104,957,389.05447,496,500.80334,674,544.40151,302,819.1989,468,900.03
 投资活动产生的现金流量净额(元) -272,272,923.49-184,650,694.63-104,957,389.05-439,376,100.80-326,655,544.40-143,302,819.19-81,468,900.03
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---689,304,047.81-689,304,047.81-
 取得借款收到的现金(元) 620,710,000.00402,720,000.00173,220,000.00667,956,245.38407,991,000.00260,000,000.00113,000,000.00
 收到其他与筹资活动有关的现金(元) --272,961.7145,300,000.00724,607,771.3235,300,000.0015,300,455.92
 筹资活动现金流入小计(元) 620,710,000.00402,720,000.00173,492,961.711,402,560,293.191,132,598,771.32984,604,047.81128,300,455.92
 偿还债务支付的现金(元) 377,991,000.00226,500,000.0098,000,000.00554,366,997.36337,391,000.00125,680,000.0059,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 22,219,592.6714,056,760.266,567,727.6426,672,660.6820,291,552.2513,581,365.746,638,367.01
 支付其他与筹资活动有关的现金(元) 40,963,086.3014,386,245.097,867,899.2632,802,806.1525,957,414.2326,953,678.675,556,330.00
 筹资活动现金流出小计(元) 441,173,678.97254,943,005.35112,435,626.90613,842,464.19383,639,966.48166,215,044.4171,194,697.01
 筹资活动产生的现金流量净额(元) 179,536,321.03147,776,994.6561,057,334.81788,717,829.00748,958,804.84818,389,003.4057,105,758.91
五、现金及现金等价物净增加额(元) -44,130,020.26-13,748,011.91-22,483,874.68434,457,500.58487,183,167.63725,304,267.277,562,875.12
 加:期初现金及现金等价物余额(元) 485,924,964.93485,924,964.93485,924,964.9351,467,464.3551,467,464.3551,467,464.3551,467,464.35
 期末现金及现金等价物余额(元) 441,794,944.67472,176,953.02463,441,090.25485,924,964.93538,650,631.98776,771,731.6259,030,339.47
补充资料:
 净利润(元) -42,036,604.17-68,350,873.74-35,180,566.58-
 资产减值准备(元) -183,883.83-15,086,123.22-355,030.98-
 固定资产和投资性房地产折旧(元) -77,360,372.39-174,476,579.70-110,119,783.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -77,360,372.39-174,476,579.70-110,119,783.24-
 无形资产摊销(元) -873,272.01-1,546,479.58-775,636.80-
 长期待摊费用摊销(元) -827,411.13-3,484,149.06-1,811,857.70-
 处置固定资产、无形资产和其他长期资产的损失(元) -6,335.03----411.96-
 固定资产报废损失(元) ---1,365,224.53---
 财务费用(元) -7,676,523.66-26,672,660.68-13,581,369.74-
 投资损失(元) -22,818.33--439,069.90--106,286.19-
 递延所得税(元) --1,763,150.35--2,302,869.48--2,160,997.95-
  其中:递延所得税资产减少(元) --1,642,272.47--2,302,869.48--748,156.11-
 递延所得税负债增加(元) --120,877.88----1,412,841.84-
 存货的减少(元) --57,517,197.55--118,116,945.89--39,976,086.73-
 经营性应收项目的减少(元) --57,175,572.10--217,224,049.27--106,761,061.16-
 经营性应付项目的增加(元) --19,501,294.25-110,158,538.95-20,928,322.73-
 其他(元) -34,900,596.79-17,922,602.05-11,547,282.65-
 现金的期末余额(元) -472,176,953.02-485,924,964.93-776,771,731.62-
 减:现金的期初余额(元) -485,924,964.93-51,467,464.35-51,467,464.35-
 现金及现金等价物的净增加额(元) --13,748,011.91-434,457,500.58-725,304,267.27-
公告日期 2023-10-262023-08-292023-04-292023-04-292022-10-272022-08-252022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院