勘设股份 (603458.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(勘设股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,660,678,769.321,215,601,790.90781,656,538.442,197,178,765.221,381,473,497.63914,899,276.25521,983,013.40
 收到的税费返还(元) ---3,300,564.793,297,003.232,131,542.89176,137.84
 收到其他与经营活动有关的现金(元) 546,060,101.89398,363,233.77249,251,109.95292,497,118.68208,456,875.6945,912,942.7475,098,876.98
 经营活动现金流入小计(元) 2,206,738,871.211,613,965,024.671,030,907,648.392,492,976,448.691,593,227,376.55962,943,761.88597,258,028.22
 购买商品、接受劳务支付的现金(元) 990,346,564.20756,960,780.47405,589,341.161,177,785,867.29888,342,913.66651,599,783.85466,752,479.01
 支付给职工以及为职工支付的现金(元) 504,475,753.03393,565,804.89281,770,847.37602,245,383.14487,867,667.29388,707,090.18283,855,351.52
 支付的各项税费(元) 72,005,465.0151,876,415.3320,065,664.18193,980,971.29127,473,127.79105,725,467.9227,913,496.11
 支付其他与经营活动有关的现金(元) 535,973,788.22368,505,420.56274,159,167.84302,652,936.11294,288,517.62131,592,539.7663,992,188.02
 经营活动现金流出小计(元) 2,102,801,570.461,570,908,421.25981,585,020.552,276,665,157.831,797,972,226.361,277,624,881.71842,513,514.66
 经营活动产生的现金流量净额(元) -43,056,603.42-216,311,290.86--314,681,119.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,120,796,533.36614,796,533.36258,421,806.74534,675,134.18267,622,828.97215,383,721.7983,213,406.61
 取得投资收益收到的现金(元) 24,335,239.0720,127,668.18579,321.499,371,421.507,484,407.503,960,885.00128,597.78
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 590,407.22465,759.00443,322.00806,471.66728,952.21406,571.3595,977.26
 投资活动现金流入小计(元) 1,145,722,179.65635,389,960.54259,444,450.23544,853,027.34275,836,188.68219,751,178.1483,437,981.65
 购建固定资产、无形资产和其他长期资产支付的现金(元) 27,853,383.9418,494,926.789,944,324.9137,592,826.6925,319,386.0319,605,802.6510,977,920.21
 投资支付的现金(元) 1,080,396,300.00782,264,800.00372,614,928.00541,883,400.00337,789,000.00206,977,100.0065,990,300.00
 取得子公司及其他营业单位支付的现金净额(元) ---13,500,000.0013,500,000.0013,500,000.00-
 支付其他与投资活动有关的现金(元) -----128,916.6763,750.00
 投资活动现金流出小计(元) 1,108,249,683.94800,759,726.78382,559,252.91592,976,226.69376,608,386.03240,211,819.3277,031,970.21
 投资活动产生的现金流量净额(元) 37,472,495.71-165,369,766.24-123,114,802.68-48,123,199.35-100,772,197.35-20,460,641.186,406,011.44
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,247,833,813.69797,498,813.69533,781,330.361,505,330,064.521,181,249,493.33847,032,660.00616,942,660.00
 筹资活动现金流入小计(元) 1,247,833,813.69797,498,813.69533,781,330.361,505,330,064.521,181,249,493.33847,032,660.00616,942,660.00
 偿还债务支付的现金(元) 1,275,706,800.00828,776,800.00598,198,400.001,613,580,145.701,150,605,930.00806,685,930.00606,400,000.00
 分配股利、利润或偿付利息支付的现金(元) 97,365,163.3332,789,389.1222,592,185.48183,779,763.20165,381,166.41149,884,935.7718,194,411.64
 支付其他与筹资活动有关的现金(元) 5,298,494.353,894,397.631,837,737.478,711,422.862,890,065.051,618,833.503,290,820.35
 筹资活动现金流出小计(元) 1,378,370,457.68865,460,586.75622,628,322.951,806,071,331.761,318,877,161.46958,189,699.27627,885,231.99
 筹资活动产生的现金流量净额(元) -130,536,643.99-67,961,773.06-88,846,992.59-300,741,267.24-137,627,668.13-111,157,039.27-10,942,571.99
四、汇率变动对现金及现金等价物的影响(元) -18,019.94-29,828.51-85,418.3731,943.16295,044.8154,615.23-17,246.59
五、现金及现金等价物净增加额(元) 10,855,132.53-190,304,764.39-162,724,585.80-132,521,232.57-442,849,670.48-446,244,185.05-249,809,293.58
 加:期初现金及现金等价物余额(元) 902,242,642.09902,242,642.09902,242,642.091,034,763,874.661,034,763,874.661,034,763,874.661,034,763,874.66
 期末现金及现金等价物余额(元) 913,097,774.62711,937,877.70739,518,056.29902,242,642.09591,914,204.18588,519,689.61784,954,581.08
补充资料:
 净利润(元) -60,812,247.36-179,816,682.80-87,318,337.01-
 资产减值准备(元) -38,888,711.49-31,882,989.18-21,349,671.42-
 固定资产和投资性房地产折旧(元) -23,200,184.26-47,394,224.53-24,082,152.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -23,200,184.26-47,394,224.53-24,082,152.64-
 无形资产摊销(元) -1,261,455.74-4,346,068.63-2,794,015.81-
 长期待摊费用摊销(元) -1,313,674.84-3,392,437.54-1,890,894.40-
 处置固定资产、无形资产和其他长期资产的损失(元) -115,408.10--430,676.74--271,386.46-
 固定资产报废损失(元) -18,477.15-203,982.01-21,320.63-
 公允价值变动损失(元) --586,391.56--12,105,064.56--619,815.75-
 财务费用(元) -32,994,052.15-74,363,347.73-34,742,055.52-
 投资损失(元) --25,058,316.19--14,579,974.54--4,096,117.54-
 递延所得税(元) --7,432,005.83--22,854,752.00--13,386,444.33-
  其中:递延所得税资产减少(元) --7,578,603.72--25,134,773.83--13,541,398.27-
 递延所得税负债增加(元) -146,597.89-2,280,021.83-154,953.94-
 存货的减少(元) -11,822,642.35--48,152,816.88--18,496,010.45-
 经营性应收项目的减少(元) -231,550,072.91--191,370,422.90--198,187,211.97-
 经营性应付项目的增加(元) --340,629,605.40-22,285,413.20--329,566,945.38-
 其他(元) ----9,303,029.58---
 现金的期末余额(元) -711,937,877.70-902,242,642.09-588,519,689.61-
 减:现金的期初余额(元) -902,242,642.09-1,034,763,874.66-1,034,763,874.66-
 现金及现金等价物的净增加额(元) --190,304,764.39--132,521,232.57--446,244,185.05-
公告日期 2023-10-312023-08-262023-04-292023-04-222022-10-292022-08-272022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院