| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 673,591,360.84 | 669,663,835.73 | 773,537,389.69 | 896,032,892.20 | 934,762,397.04 | 733,696,369.19 | 761,674,263.70 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,041,328.83 | 92,350,209.52 | 176,796,126.08 | 137,951,728.59 | 146,766,369.12 | 305,737,728.04 | 169,179,350.67 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,612,261,690.20 | 2,604,921,827.61 | 2,611,084,614.86 | 2,631,392,700.48 | 2,578,779,286.53 | 2,710,321,581.27 | 2,460,271,882.04 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,083,022.12 | 58,335,229.98 | 52,708,179.97 | 64,242,784.07 | 55,563,895.45 | 33,869,003.75 | 24,962,920.65 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,566,178,668.08 | 2,546,586,597.63 | 2,558,376,434.89 | 2,567,149,916.41 | 2,523,215,391.08 | 2,676,452,577.52 | 2,435,308,961.39 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,773,542.26 | 55,141,559.88 | 54,251,715.65 | 32,886,323.55 | 59,036,729.99 | 56,753,903.35 | 59,916,214.08 |
| 应收利息(元) | - | - | - | - | - | - | - | - | - | 3,007,705.48 | 2,070,205.48 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,627,344.06 | 201,758,286.23 | 197,581,580.57 | 198,609,739.90 | 260,802,312.38 | 262,096,497.81 | 329,918,032.81 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,157,380.76 | 310,520,529.85 | 287,362,396.54 | 265,415,377.07 | 378,199,656.64 | 277,635,930.76 | 284,828,949.43 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 873,641,179.45 | 883,599,505.40 | 899,952,771.92 | 1,082,139,549.80 | 1,153,930,050.14 | 1,149,534,247.85 | 1,165,261,628.25 |
| 一年内到期的非流动资产(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,421,409.76 | 7,722,589.40 | 8,480,956.81 | 7,670,497.86 | 9,142,960.00 | 8,530,458.87 | 8,852,243.88 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,830,515,236.16 | 4,825,678,343.62 | 5,009,047,552.12 | 5,252,098,809.45 | 5,521,419,761.84 | 5,507,314,422.62 | 5,241,972,770.34 |
| 非流动资产: | |||||||||||
| 其他债权投资(元) | - | - | - | - | - | - | - | - | - | 50,000,000.00 | 50,000,000.00 |
| 长期应收款(元) | - | - | - | - | 221,582,509.06 | 228,547,460.66 | 304,298,602.60 | 306,951,396.18 | 382,277,701.20 | 403,563,925.05 | 469,840,475.44 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 378,658,183.32 | 376,494,374.16 | 373,724,588.95 | 371,009,204.29 | 362,124,234.82 | 361,292,166.17 | 463,805,299.65 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,120,017.00 | 80,792,062.00 | 80,541,262.00 | 79,918,262.00 | 77,779,282.00 | 76,647,782.00 | 76,197,782.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,332,470.64 | 43,163,980.05 | 42,903,094.75 | 42,639,929.11 | 42,839,885.31 | 42,697,911.02 | 42,401,344.86 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,145,009.40 | 8,210,325.73 | 7,811,839.45 | 7,869,828.50 | 7,927,817.56 | 14,311,394.57 | 14,458,640.69 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 384,945,615.93 | 388,684,471.57 | 399,279,812.55 | 399,941,161.40 | 404,359,598.11 | 401,645,553.92 | 404,773,870.47 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,570,734.12 | 5,736,281.27 | 5,461,484.05 | 7,431,017.76 | 7,189,366.11 | 7,035,460.88 | 6,596,634.91 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,103,804.16 | 12,765,156.66 | 13,805,065.47 | 13,037,007.76 | 12,323,067.81 | 13,306,400.71 | 14,043,312.31 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,803,356.07 | 19,842,288.14 | 20,266,392.45 | 20,924,666.29 | 18,223,163.37 | 18,237,364.54 | 18,842,053.36 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,767,226.52 | 78,767,226.52 | 78,767,226.52 | 78,767,226.52 | 78,767,226.52 | 78,767,226.52 | 78,767,226.52 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,284,243.43 | 5,091,943.75 | 5,934,530.14 | 6,432,797.11 | 7,031,720.38 | 6,431,751.39 | 5,875,430.67 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,392,796.52 | 247,892,106.45 | 237,177,603.59 | 236,768,974.58 | 205,446,006.60 | 201,712,555.93 | 187,368,067.06 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,714,800.50 | 6,566,666.67 | 5,723,338.93 | 4,317,113.51 | 4,216,668.58 | 4,298,878.24 | 400,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,498,420,766.67 | 1,502,554,343.63 | 1,575,694,841.45 | 1,576,008,585.01 | 1,610,505,738.37 | 1,679,948,370.94 | 1,833,370,137.94 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,328,936,002.83 | 6,328,232,687.25 | 6,584,742,393.57 | 6,828,107,394.46 | 7,131,925,500.21 | 7,187,262,793.56 | 7,075,342,908.28 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,263,358,960.00 | 1,251,028,960.00 | 1,320,984,338.54 | 1,184,376,195.57 | 1,488,678,068.22 | 1,395,473,068.22 | 1,362,403,068.22 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,017,667,171.45 | 956,829,324.78 | 1,091,536,155.10 | 1,321,062,108.70 | 1,227,101,132.88 | 1,217,426,024.55 | 1,191,118,935.01 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,781,599.00 | 6,781,599.00 | 154,825,078.02 | 148,043,479.02 | 56,443,472.65 | 49,556,890.77 | 185,934,599.77 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,010,885,572.45 | 950,047,725.78 | 936,711,077.08 | 1,173,018,629.68 | 1,170,657,660.23 | 1,167,869,133.78 | 1,005,184,335.24 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 898,363.84 | 468,038.06 | 925,746.80 | 1,009,950.35 | 867,394.95 | 718,589.71 | 1,248,504.02 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,925,338.88 | 222,474,068.34 | 182,923,263.04 | 208,700,878.28 | 158,685,391.69 | 172,501,146.25 | 155,466,632.09 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,880,950.93 | 60,007,872.11 | 60,568,425.08 | 140,612,023.76 | 98,582,388.65 | 85,614,285.62 | 83,925,504.69 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,569,302.49 | 69,463,280.17 | 109,067,398.73 | 123,794,520.08 | 121,183,268.24 | 132,031,341.26 | 123,560,033.51 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,219,911.89 | 1,219,911.89 | 1,219,911.89 | 1,219,911.89 | 1,219,911.89 | 52,369,987.85 | 1,219,911.89 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,669,443.52 | 106,211,358.91 | 100,898,992.57 | 102,503,588.32 | 121,718,273.71 | 134,611,798.92 | 151,281,163.87 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 203,223,387.91 | 200,069,866.49 | 198,471,540.48 | 148,323,116.78 | 65,677,567.36 | 215,784,645.54 | 216,302,360.93 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,188,649.23 | 16,125,269.97 | 12,597,542.58 | 14,388,080.81 | 11,183,007.28 | 12,197,047.47 | 10,322,029.77 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,938,601,480.14 | 2,883,897,950.72 | 3,079,193,314.81 | 3,245,990,374.54 | 3,294,896,404.87 | 3,418,727,935.39 | 3,296,848,144.00 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,800,000.00 | 59,800,000.00 | 59,900,000.00 | 109,500,000.00 | 109,600,000.00 | 49,600,000.00 | 49,800,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,327,189.87 | 8,123,493.90 | 9,569,477.05 | 7,697,579.68 | 7,802,369.97 | 8,777,239.72 | 8,652,714.35 |
| 长期应付款(元) | - | - | - | 会员可见 | - | 2,114,616.09 | - | 2,893,067.56 | - | 233,941,837.40 | - |
| 专项应付款(元) | 会员可见 | - | - | - | 4,341,184.17 | - | 2,503,841.82 | - | 236,287,349.91 | - | 231,294,301.31 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,702,256.22 | 8,948,539.53 | 9,692,051.16 | 9,748,829.60 | 9,350,194.15 | 6,321,279.80 | 6,961,424.17 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,478,815.47 | 6,623,356.63 | 6,755,041.95 | 6,607,905.59 | 3,985,213.66 | 3,949,720.09 | 3,875,578.55 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,743,711.74 | 23,652,755.66 | 23,785,412.52 | 23,878,020.26 | 23,884,635.75 | 24,036,735.12 | 22,239,573.17 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,393,157.47 | 109,262,761.81 | 112,205,824.50 | 160,325,402.69 | 390,909,763.44 | 326,626,812.13 | 322,823,591.55 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,048,994,637.61 | 2,993,160,712.53 | 3,191,399,139.31 | 3,406,315,777.23 | 3,685,806,168.31 | 3,745,354,747.52 | 3,619,671,735.55 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,319,847.00 | 311,319,847.00 | 311,319,847.00 | 311,319,847.00 | 313,804,147.00 | 313,804,147.00 | 313,804,147.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 733,401,667.40 | 733,401,667.40 | 733,401,667.40 | 733,401,667.40 | 743,077,823.50 | 743,077,823.50 | 743,077,823.50 |
| 减:库存股(元) | - | - | - | - | 28,002,619.39 | - | - | - | 17,812,327.20 | 17,812,327.20 | 17,812,327.20 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,611,416.06 | 3,772,485.25 | 3,703,967.56 | 2,176,829.46 | 1,722,729.18 | 2,244,598.42 | 3,636,075.50 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,017,151.87 | 48,650,410.35 | 38,352,734.83 | 38,317,084.38 | 49,419,006.85 | 49,419,006.85 | 49,419,006.85 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,059,177.26 | 225,059,177.26 | 225,059,177.26 | 225,059,177.26 | 220,615,968.00 | 220,615,968.00 | 220,615,968.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,932,940,199.37 | 1,948,645,494.15 | 2,014,564,436.08 | 2,043,696,681.98 | 2,068,575,563.67 | 2,062,127,486.38 | 2,074,574,456.95 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,215,346,839.57 | 3,270,849,081.41 | 3,326,401,830.13 | 3,353,971,287.48 | 3,379,402,911.00 | 3,373,476,702.95 | 3,387,315,150.60 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,594,525.65 | 64,222,893.31 | 66,941,424.13 | 67,820,329.75 | 66,716,420.90 | 68,431,343.09 | 68,356,022.13 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,279,941,365.22 | 3,335,071,974.72 | 3,393,343,254.26 | 3,421,791,617.23 | 3,446,119,331.90 | 3,441,908,046.04 | 3,455,671,172.73 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,328,936,002.83 | 6,328,232,687.25 | 6,584,742,393.57 | 6,828,107,394.46 | 7,131,925,500.21 | 7,187,262,793.56 | 7,075,342,908.28 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-04 | 2024-10-31 | 2024-08-31 | 2024-04-27 | 2024-04-27 | 2023-10-31 | 2023-08-26 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
