2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 423,681,963.14 | 310,342,111.51 | 206,356,195.07 | 848,753,434.33 | 649,790,177.12 | 427,897,748.24 | 212,349,973.12 | 868,609,028.13 | 600,747,197.91 | 431,026,960.32 | 191,217,856.02 |
收到的税费返还(元) | - | - | - | 1,546,650.00 | - | - | - | 10,586,231.35 | 8,283,735.82 | 7,613,449.03 | - |
收到其他与经营活动有关的现金(元) | 13,701,266.81 | 11,236,171.55 | 5,521,791.97 | 16,830,229.27 | 24,843,955.97 | 19,652,861.41 | 10,947,123.63 | 17,790,056.28 | 18,382,801.69 | 14,202,846.14 | 6,133,611.83 |
经营活动现金流入小计(元) | 437,383,229.95 | 321,578,283.06 | 211,877,987.04 | 867,130,313.60 | 674,634,133.09 | 447,550,609.65 | 223,297,096.75 | 896,985,315.76 | 627,413,735.42 | 452,843,255.49 | 197,351,467.85 |
购买商品、接受劳务支付的现金(元) | 234,324,038.65 | 176,707,866.72 | 91,057,766.04 | 413,267,537.42 | 323,623,069.29 | 201,850,109.44 | 111,423,399.77 | 466,397,670.96 | 326,960,524.18 | 213,027,434.58 | 106,945,785.27 |
支付给职工以及为职工支付的现金(元) | 66,040,433.27 | 48,184,154.44 | 25,865,949.83 | 100,155,465.07 | 79,235,679.46 | 53,668,515.07 | 22,871,372.72 | 100,950,848.54 | 76,829,990.31 | 55,060,989.27 | 23,317,380.01 |
支付的各项税费(元) | 58,237,042.62 | 45,179,410.16 | 29,465,776.75 | 100,631,075.31 | 78,380,738.49 | 59,440,814.95 | 42,836,460.07 | 68,552,018.66 | 42,685,427.46 | 22,124,919.92 | 11,407,148.11 |
支付其他与经营活动有关的现金(元) | 149,006,003.31 | 148,431,291.23 | 59,389,792.32 | 22,135,269.20 | 16,277,632.06 | 13,647,955.97 | 3,690,648.60 | 34,474,510.31 | 23,820,219.78 | 12,950,508.45 | 5,976,283.67 |
经营活动现金流出小计(元) | 507,607,517.85 | 418,502,722.55 | 205,779,284.94 | 636,189,347.00 | 497,517,119.30 | 328,607,395.43 | 180,821,881.16 | 670,375,048.47 | 470,296,161.73 | 303,163,852.22 | 147,646,597.06 |
经营活动产生的现金流量净额(元) | -70,224,287.90 | -96,924,439.49 | 6,098,702.10 | 230,940,966.60 | 177,117,013.79 | 118,943,214.22 | 42,475,215.59 | 226,610,267.29 | - | 149,679,403.27 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 90,000,000.00 | 90,000,000.00 | 90,000,000.00 | 2,441,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 2,149,000,000.00 | 130,000,000.00 | 80,000,000.00 | - |
取得投资收益收到的现金(元) | 52,092.72 | 54,340.60 | 44,239.41 | 13,297,286.70 | 405,000.00 | 405,000.00 | 405,000.00 | 11,100,954.14 | 1,119,625.40 | 639,625.40 | 416.67 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 10,701,569.00 | 3,997,786.40 | 308,486.40 | 1,084,972.80 | 953,391.74 | 7,891.74 | - | 123,419.60 | 62,000.00 | 62,000.00 | 62,000.00 |
处置子公司及其他营业单位收到的现金净额(元) | 5,454,645.38 | - | - | - | - | - | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | 2,224,054.09 | 2,224,054.09 | - | - | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 108,432,361.19 | 96,276,181.09 | 90,352,725.81 | 2,455,382,259.50 | 61,358,391.74 | 60,412,891.74 | 60,405,000.00 | 2,160,224,373.74 | 131,181,625.40 | 80,701,625.40 | 62,416.67 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 3,411,455.48 | 1,985,595.41 | 1,465,093.33 | 22,764,708.40 | 22,944,937.66 | 12,452,850.78 | 4,560,733.49 | 17,745,946.03 | 24,624,552.96 | 18,879,427.66 | 14,906,318.08 |
投资支付的现金(元) | - | - | - | 2,513,000,000.00 | 62,000,000.00 | 50,000,000.00 | 50,000,000.00 | 2,199,000,000.00 | 170,000,001.00 | 120,000,000.00 | 70,000,000.00 |
投资活动现金流出小计(元) | 3,411,455.48 | 1,985,595.41 | 1,465,093.33 | 2,535,764,708.40 | 84,944,937.66 | 62,452,850.78 | 54,560,733.49 | 2,216,745,946.03 | 194,624,553.96 | 138,879,427.66 | 84,906,318.08 |
投资活动产生的现金流量净额(元) | 105,020,905.71 | 94,290,585.68 | 88,887,632.48 | -80,382,448.90 | -23,586,545.92 | -2,039,959.04 | 5,844,266.51 | -56,521,572.29 | -63,442,928.56 | -58,177,802.26 | -84,843,901.41 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | 75,387,819.75 | - | - | 1,171,602.90 | - | - | - | 80,167,314.83 | 75,536,449.73 | 75,531,047.90 | 8,102.76 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 1,171,602.90 | - | - | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 150,820,883.48 | 115,014,805.20 | 42,829,441.60 | 8,702,479.32 | 8,674,894.98 | 8,674,894.98 | 8,674,894.98 | 63,873,183.55 | 427,773.64 | 206,078.04 | 212,380.18 |
筹资活动现金流出小计(元) | 226,208,703.23 | 115,014,805.20 | 42,829,441.60 | 9,874,082.22 | 8,674,894.98 | 8,674,894.98 | 8,674,894.98 | 144,040,498.38 | 75,964,223.37 | 75,737,125.94 | 220,482.94 |
筹资活动产生的现金流量净额(元) | -226,208,703.23 | -115,014,805.20 | -42,829,441.60 | -9,874,082.22 | -8,674,894.98 | -8,674,894.98 | -8,674,894.98 | -144,040,498.38 | -75,964,223.37 | -75,737,125.94 | -220,482.94 |
五、现金及现金等价物净增加额(元) | -191,412,085.42 | -117,648,659.01 | 52,156,892.98 | 140,684,435.48 | 144,855,572.89 | 108,228,360.20 | 39,644,587.12 | 26,048,196.62 | 17,710,421.76 | 15,764,475.07 | -35,359,513.56 |
加:期初现金及现金等价物余额(元) | 959,163,034.90 | 959,163,034.90 | 959,163,034.90 | 818,478,599.42 | 818,478,599.42 | 818,478,599.42 | 818,478,599.42 | 792,430,402.80 | 792,430,402.80 | 792,430,402.80 | 792,430,402.80 |
期末现金及现金等价物余额(元) | 767,750,949.48 | 841,514,375.89 | 1,011,319,927.88 | 959,163,034.90 | 963,334,172.31 | 926,706,959.62 | 858,123,186.54 | 818,478,599.42 | 810,140,824.56 | 808,194,877.87 | 757,070,889.24 |
补充资料: | |||||||||||
净利润(元) | - | -68,620,391.69 | - | 115,679,511.24 | - | 75,659,657.99 | - | 161,923,530.82 | - | 75,385,478.07 | - |
资产减值准备(元) | - | - | - | 59,673,966.97 | - | - | - | 16,454,951.75 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 21,900,349.00 | - | 48,939,124.23 | - | 24,319,721.68 | - | 48,925,646.77 | - | 24,509,341.59 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 21,900,349.00 | - | 48,939,124.23 | - | 24,319,721.68 | - | - | - | 24,509,341.59 | - |
无形资产摊销(元) | - | 1,138,656.36 | - | 1,059,267.64 | - | 529,633.80 | - | 976,087.53 | - | 479,725.76 | - |
长期待摊费用摊销(元) | - | 1,073,160.72 | - | 2,363,860.62 | - | 1,192,849.74 | - | 2,339,637.79 | - | 1,156,666.04 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -935,594.28 | - | -467,263.03 | - | -9,734.51 | - | -42,616.15 | - | -42,533.07 | - |
固定资产报废损失(元) | - | - | - | 7,356.19 | - | 16,436.81 | - | - | - | - | - |
财务费用(元) | - | - | - | 15,979.28 | - | - | - | 2,120,566.56 | - | 533,411.87 | - |
投资损失(元) | - | -54,340.60 | - | -13,297,286.70 | - | -405,000.00 | - | -11,100,954.14 | - | -639,625.40 | - |
递延所得税(元) | - | 598,956.64 | - | 1,708,304.78 | - | 1,188,318.49 | - | 3,098,375.58 | - | 231,241.39 | - |
其中:递延所得税资产减少(元) | - | 797,566.34 | - | 1,801,012.91 | - | 1,238,541.30 | - | 3,198,821.20 | - | 292,744.94 | - |
递延所得税负债增加(元) | - | -198,609.70 | - | -92,708.13 | - | -50,222.81 | - | -100,445.62 | - | -61,503.55 | - |
存货的减少(元) | - | 52,043,485.22 | - | -8,107,993.38 | - | -5,197,810.13 | - | 28,221,393.02 | - | -21,991,067.44 | - |
经营性应收项目的减少(元) | - | 19,678,569.28 | - | 128,325,553.97 | - | 97,570,984.06 | - | -56,647,762.36 | - | 47,100,598.45 | - |
经营性应付项目的增加(元) | - | -123,717,538.99 | - | -96,493,711.42 | - | -70,866,196.67 | - | 25,316,238.38 | - | 23,554,203.19 | - |
现金的期末余额(元) | - | 841,514,375.89 | - | 959,163,034.90 | - | 926,706,959.62 | - | 818,478,599.42 | - | 808,194,877.87 | - |
减:现金的期初余额(元) | - | 959,163,034.90 | - | 818,478,599.42 | - | 818,478,599.42 | - | 792,430,402.80 | - | 792,430,402.80 | - |
现金及现金等价物的净增加额(元) | - | -117,648,659.01 | - | 140,684,435.48 | - | 108,228,360.20 | - | 26,048,196.62 | - | 15,764,475.07 | - |
公告日期 | 2024-10-30 | 2024-08-23 | 2024-04-20 | 2024-04-20 | 2023-10-31 | 2023-08-26 | 2023-04-29 | 2023-04-21 | 2022-10-26 | 2022-08-20 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |