| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,681,963.14 | 310,342,111.51 | 206,356,195.07 | 848,753,434.33 | 649,790,177.12 | 427,897,748.24 | 212,349,973.12 |
| 收到的税费返还(元) | - | - | - | - | - | - | - | 1,546,650.00 | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,701,266.81 | 11,236,171.55 | 5,521,791.97 | 16,830,229.27 | 24,843,955.97 | 19,652,861.41 | 10,947,123.63 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 437,383,229.95 | 321,578,283.06 | 211,877,987.04 | 867,130,313.60 | 674,634,133.09 | 447,550,609.65 | 223,297,096.75 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,324,038.65 | 176,707,866.72 | 91,057,766.04 | 413,267,537.42 | 323,623,069.29 | 201,850,109.44 | 111,423,399.77 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,040,433.27 | 48,184,154.44 | 25,865,949.83 | 100,155,465.07 | 79,235,679.46 | 53,668,515.07 | 22,871,372.72 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,237,042.62 | 45,179,410.16 | 29,465,776.75 | 100,631,075.31 | 78,380,738.49 | 59,440,814.95 | 42,836,460.07 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,006,003.31 | 148,431,291.23 | 59,389,792.32 | 22,135,269.20 | 16,277,632.06 | 13,647,955.97 | 3,690,648.60 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 507,607,517.85 | 418,502,722.55 | 205,779,284.94 | 636,189,347.00 | 497,517,119.30 | 328,607,395.43 | 180,821,881.16 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -70,224,287.90 | -96,924,439.49 | 6,098,702.10 | 230,940,966.60 | 177,117,013.79 | 118,943,214.22 | 42,475,215.59 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 90,000,000.00 | 90,000,000.00 | 90,000,000.00 | 2,441,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 |
| 取得投资收益收到的现金(元) | - | - | - | 会员可见 | 52,092.72 | 54,340.60 | 44,239.41 | 13,297,286.70 | 405,000.00 | 405,000.00 | 405,000.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,701,569.00 | 3,997,786.40 | 308,486.40 | 1,084,972.80 | 953,391.74 | 7,891.74 | - |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 会员可见 | 5,454,645.38 | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 2,224,054.09 | 2,224,054.09 | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,432,361.19 | 96,276,181.09 | 90,352,725.81 | 2,455,382,259.50 | 61,358,391.74 | 60,412,891.74 | 60,405,000.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,411,455.48 | 1,985,595.41 | 1,465,093.33 | 22,764,708.40 | 22,944,937.66 | 12,452,850.78 | 4,560,733.49 |
| 投资支付的现金(元) | - | - | - | 会员可见 | - | - | - | 2,513,000,000.00 | 62,000,000.00 | 50,000,000.00 | 50,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,411,455.48 | 1,985,595.41 | 1,465,093.33 | 2,535,764,708.40 | 84,944,937.66 | 62,452,850.78 | 54,560,733.49 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,020,905.71 | 94,290,585.68 | 88,887,632.48 | -80,382,448.90 | -23,586,545.92 | -2,039,959.04 | 5,844,266.51 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 分配股利、利润或偿付利息支付的现金(元) | - | - | - | 会员可见 | 75,387,819.75 | - | - | 1,171,602.90 | - | - | - |
| 其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | 1,171,602.90 | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 150,820,883.48 | 115,014,805.20 | 42,829,441.60 | 8,702,479.32 | 8,674,894.98 | 8,674,894.98 | 8,674,894.98 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 226,208,703.23 | 115,014,805.20 | 42,829,441.60 | 9,874,082.22 | 8,674,894.98 | 8,674,894.98 | 8,674,894.98 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | - | 会员可见 | -226,208,703.23 | -115,014,805.20 | -42,829,441.60 | -9,874,082.22 | -8,674,894.98 | -8,674,894.98 | -8,674,894.98 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 959,163,034.90 | 959,163,034.90 | 959,163,034.90 | 818,478,599.42 | 818,478,599.42 | 818,478,599.42 | 818,478,599.42 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 767,750,949.48 | 841,514,375.89 | 1,011,319,927.88 | 959,163,034.90 | 963,334,172.31 | 926,706,959.62 | 858,123,186.54 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -68,620,391.69 | - | 115,679,511.24 | - | 75,659,657.99 | - |
| 资产减值准备(元) | - | - | - | 会员可见 | - | - | - | 59,673,966.97 | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 21,900,349.00 | - | 48,939,124.23 | - | 24,319,721.68 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 21,900,349.00 | - | 48,939,124.23 | - | 24,319,721.68 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,138,656.36 | - | 1,059,267.64 | - | 529,633.80 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,073,160.72 | - | 2,363,860.62 | - | 1,192,849.74 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -935,594.28 | - | -467,263.03 | - | -9,734.51 | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | - | - | 7,356.19 | - | 16,436.81 | - |
| 公允价值变动损失(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | - | - | 15,979.28 | - | - | - |
| 投资损失(元) | - | - | - | 会员可见 | - | -54,340.60 | - | -13,297,286.70 | - | -405,000.00 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 598,956.64 | - | 1,708,304.78 | - | 1,188,318.49 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 797,566.34 | - | 1,801,012.91 | - | 1,238,541.30 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -198,609.70 | - | -92,708.13 | - | -50,222.81 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 52,043,485.22 | - | -8,107,993.38 | - | -5,197,810.13 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 19,678,569.28 | - | 128,325,553.97 | - | 97,570,984.06 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -123,717,538.99 | - | -96,493,711.42 | - | -70,866,196.67 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 841,514,375.89 | - | 959,163,034.90 | - | 926,706,959.62 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 959,163,034.90 | - | 818,478,599.42 | - | 818,478,599.42 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -117,648,659.01 | - | 140,684,435.48 | - | 108,228,360.20 | - |
| 公告日期 | 2025-10-21 | 2025-08-30 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-23 | 2024-04-20 | 2024-04-20 | 2023-10-31 | 2023-08-26 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
