集友股份 (603429.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(集友股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 649,790,177.12427,897,748.24212,349,973.12868,609,028.13600,747,197.91431,026,960.32191,217,856.02
 收到的税费返还(元) ---10,586,231.358,283,735.827,613,449.03-
 收到其他与经营活动有关的现金(元) 24,843,955.9719,652,861.4110,947,123.6317,790,056.2818,382,801.6914,202,846.146,133,611.83
 经营活动现金流入小计(元) 674,634,133.09447,550,609.65223,297,096.75896,985,315.76627,413,735.42452,843,255.49197,351,467.85
 购买商品、接受劳务支付的现金(元) 323,623,069.29201,850,109.44111,423,399.77466,397,670.96326,960,524.18213,027,434.58106,945,785.27
 支付给职工以及为职工支付的现金(元) 79,235,679.4653,668,515.0722,871,372.72100,950,848.5476,829,990.3155,060,989.2723,317,380.01
 支付的各项税费(元) 78,380,738.4959,440,814.9542,836,460.0768,552,018.6642,685,427.4622,124,919.9211,407,148.11
 支付其他与经营活动有关的现金(元) 16,277,632.0613,647,955.973,690,648.6034,474,510.3123,820,219.7812,950,508.455,976,283.67
 经营活动现金流出小计(元) 497,517,119.30328,607,395.43180,821,881.16670,375,048.47470,296,161.73303,163,852.22147,646,597.06
 经营活动产生的现金流量净额(元) -118,943,214.22-226,610,267.29-149,679,403.27-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 60,000,000.0060,000,000.0060,000,000.002,149,000,000.00130,000,000.0080,000,000.00-
 取得投资收益收到的现金(元) 405,000.00405,000.00405,000.0011,100,954.141,119,625.40639,625.40416.67
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 953,391.747,891.74-123,419.6062,000.0062,000.0062,000.00
 投资活动现金流入小计(元) 61,358,391.7460,412,891.7460,405,000.002,160,224,373.74131,181,625.4080,701,625.4062,416.67
 购建固定资产、无形资产和其他长期资产支付的现金(元) 22,944,937.6612,452,850.784,560,733.4917,745,946.0324,624,552.9618,879,427.6614,906,318.08
 投资支付的现金(元) 62,000,000.0050,000,000.0050,000,000.002,199,000,000.00170,000,001.00120,000,000.0070,000,000.00
 投资活动现金流出小计(元) 84,944,937.6662,452,850.7854,560,733.492,216,745,946.03194,624,553.96138,879,427.6684,906,318.08
 投资活动产生的现金流量净额(元) -23,586,545.92-2,039,959.045,844,266.51-56,521,572.29-63,442,928.56-58,177,802.26-84,843,901.41
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) ---80,167,314.8375,536,449.7375,531,047.908,102.76
 支付其他与筹资活动有关的现金(元) 8,674,894.988,674,894.988,674,894.9863,873,183.55427,773.64206,078.04212,380.18
 筹资活动现金流出小计(元) 8,674,894.988,674,894.988,674,894.98144,040,498.3875,964,223.3775,737,125.94220,482.94
 筹资活动产生的现金流量净额(元) -8,674,894.98-8,674,894.98-8,674,894.98-144,040,498.38-75,964,223.37-75,737,125.94-220,482.94
五、现金及现金等价物净增加额(元) 144,855,572.89108,228,360.2039,644,587.1226,048,196.6217,710,421.7615,764,475.07-35,359,513.56
 加:期初现金及现金等价物余额(元) 818,478,599.42818,478,599.42818,478,599.42792,430,402.80792,430,402.80792,430,402.80792,430,402.80
 期末现金及现金等价物余额(元) 963,334,172.31926,706,959.62858,123,186.54818,478,599.42810,140,824.56808,194,877.87757,070,889.24
补充资料:
 净利润(元) -75,659,657.99-161,923,530.82-75,385,478.07-
 资产减值准备(元) ---16,454,951.75---
 固定资产和投资性房地产折旧(元) -24,319,721.68-48,925,646.77-24,509,341.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -24,319,721.68---24,509,341.59-
 无形资产摊销(元) -529,633.80-976,087.53-479,725.76-
 长期待摊费用摊销(元) -1,192,849.74-2,339,637.79-1,156,666.04-
 处置固定资产、无形资产和其他长期资产的损失(元) --9,734.51--42,616.15--42,533.07-
 固定资产报废损失(元) -16,436.81-----
 财务费用(元) ---2,120,566.56-533,411.87-
 投资损失(元) --405,000.00--11,100,954.14--639,625.40-
 递延所得税(元) -1,188,318.49-3,098,375.58-231,241.39-
  其中:递延所得税资产减少(元) -1,238,541.30-3,198,821.20-292,744.94-
 递延所得税负债增加(元) --50,222.81--100,445.62--61,503.55-
 存货的减少(元) --5,197,810.13-28,221,393.02--21,991,067.44-
 经营性应收项目的减少(元) -97,570,984.06--56,647,762.36-47,100,598.45-
 经营性应付项目的增加(元) --70,866,196.67-25,316,238.38-23,554,203.19-
 现金的期末余额(元) -926,706,959.62-818,478,599.42-808,194,877.87-
 减:现金的期初余额(元) -818,478,599.42-792,430,402.80-792,430,402.80-
 现金及现金等价物的净增加额(元) -108,228,360.20-26,048,196.62-15,764,475.07-
公告日期 2023-10-312023-08-262023-04-292023-04-212022-10-262022-08-202022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院