天洋新材 (603330.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天洋新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 837,844,416.53567,069,264.15233,261,410.191,255,130,097.11957,028,601.27687,306,860.02220,332,642.62
 收到的税费返还(元) 16,385,199.1816,260,898.961,494,690.8762,312,967.0224,291,794.9221,087,245.395,070,306.59
 收到其他与经营活动有关的现金(元) 16,282,490.4414,063,981.4711,663,139.2120,986,035.8747,703,452.8322,251,825.273,349,272.33
 经营活动现金流入小计(元) 870,512,106.15597,394,144.58246,419,240.271,338,429,100.001,029,023,849.02730,645,930.68228,752,221.54
 购买商品、接受劳务支付的现金(元) 653,174,411.07443,115,555.44277,346,881.551,325,687,483.651,151,482,292.57655,249,226.31230,093,008.62
 支付给职工以及为职工支付的现金(元) 112,265,918.7373,806,800.5337,755,843.22157,624,459.68114,415,857.3776,942,108.4540,242,204.48
 支付的各项税费(元) 37,476,636.6527,497,248.909,687,622.9342,713,406.9429,939,449.4420,121,877.0012,836,472.18
 支付其他与经营活动有关的现金(元) 53,254,646.8632,891,546.5521,402,814.4467,143,062.6948,522,443.7828,957,951.2521,850,735.62
 经营活动现金流出小计(元) 856,171,613.31577,311,151.42346,193,162.141,593,168,412.961,344,360,043.16781,271,163.01305,022,420.90
 经营活动产生的现金流量净额(元) -20,082,993.16--254,739,312.96--50,625,232.33-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 648,000,000.00281,000,000.00120,000,000.00167,903,026.36126,027,850.3692,001,345.3645,000,000.00
 取得投资收益收到的现金(元) 4,372,280.40555,842.7056,639.81986,272.232,487,573.02229,384.4925,564.61
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 245,404.25225,904.2522,189.6856,734.6471,859.7271,859.7222,220.00
 处置子公司及其他营业单位收到的现金净额(元) ------360.00
 收到其他与投资活动有关的现金(元) 5,013,404.125,013,404.12-13,489,811.3630,291,239.0222,221.522,012,926.50
 投资活动现金流入小计(元) 657,631,088.77286,795,151.07120,078,829.49182,435,844.59158,878,522.1292,324,811.0947,061,071.11
 购建固定资产、无形资产和其他长期资产支付的现金(元) 329,301,633.02190,744,078.6679,841,638.76170,734,417.53162,739,629.63100,047,901.3861,340,009.55
 投资支付的现金(元) 758,000,000.00622,000,000.00390,000,000.00165,136,597.00168,026,505.00150,000,000.00102,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) --4,289,202.35----
 支付其他与投资活动有关的现金(元) 4,202,000.004,202,000.00999,969.253,197,000.001,169,808.00-481,920.00
 投资活动现金流出小计(元) 1,091,503,633.02816,946,078.66475,130,810.36339,068,014.53331,935,942.63250,047,901.38163,821,929.55
 投资活动产生的现金流量净额(元) -433,872,544.25-530,150,927.59-355,051,980.87-156,632,169.94-173,057,420.51-157,723,090.29-116,760,858.44
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 966,945,918.20966,945,918.20970,620,926.20-499,997.00950,015.00950,015.00
 取得借款收到的现金(元) 532,448,533.77337,774,856.00196,463,000.00828,801,014.86597,098,828.62379,528,023.05164,077,495.80
 收到其他与筹资活动有关的现金(元) 23,360,018.0021,860,018.00-38,560,049.0049,911,224.99-2,503,699.25
 筹资活动现金流入小计(元) 1,522,754,469.971,326,580,792.201,167,083,926.20867,361,063.86647,510,050.61380,478,038.05167,531,210.05
 偿还债务支付的现金(元) 669,729,054.23458,734,098.23278,049,571.00417,073,625.47233,479,836.79154,138,684.0385,762,165.50
 分配股利、利润或偿付利息支付的现金(元) 16,903,814.2610,647,408.766,240,260.6857,132,227.3851,155,242.3342,306,985.274,153,463.18
  其中:子公司支付给少数股东的股利、利润(元) 1,246,634.40--2,004,800.002,004,800.00--
 支付其他与筹资活动有关的现金(元) 84,296,650.4160,397,358.251,704,440.8039,580,542.6117,797,878.7117,797,878.712,546,826.63
 筹资活动现金流出小计(元) 770,929,518.90529,778,865.24285,994,272.48513,786,395.46302,432,957.83214,243,548.0192,462,455.31
 筹资活动产生的现金流量净额(元) 751,824,951.07796,801,926.96881,089,653.72353,574,668.40345,077,092.78166,234,490.0475,068,754.74
四、汇率变动对现金及现金等价物的影响(元) 981,358.04664,536.74579,903.24981,205.69-1,834,304.03-819,295.25-200,683.14
五、现金及现金等价物净增加额(元) 333,274,257.70287,398,529.27426,843,654.22-56,815,608.81-145,150,825.90-42,933,127.83-118,162,986.20
 加:期初现金及现金等价物余额(元) 138,702,542.22138,702,542.22138,702,542.22195,518,151.03195,518,151.03195,518,151.03195,518,151.03
 期末现金及现金等价物余额(元) 471,976,799.92426,101,071.49565,546,196.44138,702,542.2250,367,325.13152,585,023.2077,355,164.83
补充资料:
 净利润(元) -263,937.69--56,113,761.34-32,838,969.66-
 资产减值准备(元) -25,949,885.09-75,443,533.18-1,622,954.69-
 固定资产和投资性房地产折旧(元) -35,621,959.70-58,869,451.86-27,350,592.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -35,621,959.70-58,869,451.86-27,350,592.07-
 无形资产摊销(元) -2,844,083.89-5,506,734.64-2,822,675.66-
 长期待摊费用摊销(元) -1,921,350.87-967,731.68-250,276.74-
 处置固定资产、无形资产和其他长期资产的损失(元) --3,042,823.74--25,471.97--1,706.35-
 固定资产报废损失(元) -408,574.60-2,138,992.67-586,507.48-
 公允价值变动损失(元) --2,577,261.19-345,775.90--482,843.50-
 财务费用(元) -12,553,809.16-26,942,627.30-10,385,558.90-
 投资损失(元) -92,943.80--976,778.82--225,320.92-
 递延所得税(元) --5,300,503.15--20,627,643.09--1,114,715.04-
  其中:递延所得税资产减少(元) --6,266,595.59--20,343,623.73--1,019,794.85-
 递延所得税负债增加(元) -966,092.44--284,019.36--94,920.19-
 存货的减少(元) -55,102,483.04--202,430,729.06--37,264,025.87-
 经营性应收项目的减少(元) --3,729,169.69--245,000,227.29--155,208,093.88-
 经营性应付项目的增加(元) --97,151,055.63-88,154,278.82-61,645,995.86-
 现金的期末余额(元) -426,101,071.49-138,702,542.22-152,585,023.20-
 减:现金的期初余额(元) -138,702,542.22-195,518,151.03-195,518,151.03-
 现金及现金等价物的净增加额(元) -287,398,529.27--56,815,608.81--42,933,127.83-
公告日期 2023-10-282023-08-312023-04-292023-04-292022-10-312022-08-292022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院