南方路机 (603280.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(南方路机)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 927,968,687.27632,450,972.41304,020,301.261,101,643,525.02831,754,931.72532,711,673.38233,468,373.08
 收到其他与经营活动有关的现金(元) 14,944,410.8710,205,626.2716,088,453.7648,355,877.2141,580,966.0947,185,957.6922,619,369.77
 经营活动现金流入的平衡项目(元) ------0.01-
 经营活动现金流入小计(元) 942,913,098.14642,656,598.68320,108,755.021,149,999,402.23873,335,897.81579,897,631.06256,087,742.85
 购买商品、接受劳务支付的现金(元) 604,409,916.75413,460,907.59204,243,222.36830,208,174.15572,500,486.93468,541,197.13227,450,600.59
 支付给职工以及为职工支付的现金(元) 138,673,920.4998,110,522.1659,922,629.32174,055,771.84129,926,441.6199,837,070.4164,125,031.56
 支付的各项税费(元) 44,200,633.7729,968,863.4313,502,702.6959,154,530.7947,965,093.2523,408,667.6017,392,630.44
 支付其他与经营活动有关的现金(元) 151,638,758.00121,999,698.1035,310,240.6484,886,367.46126,032,291.1341,221,369.8118,255,672.78
 经营活动现金流出小计(元) 938,923,229.01663,539,991.28312,978,795.011,148,304,844.24876,424,312.92633,008,304.95327,223,935.37
 经营活动产生的现金流量净额(元) --20,883,392.60-1,694,557.99--53,110,673.88-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,252,048,644.001,720,939,162.00898,444,000.00679,603,000.00483,838,000.00355,418,000.00277,803,291.73
 取得投资收益收到的现金(元) 3,731,623.012,039,756.153,803,261.423,746,569.853,275,854.592,918,255.002,669,365.38
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 290,600.00180,600.00178,100.0056,389.9921,466.4093,963.115,524.61
 收到其他与投资活动有关的现金(元) 14,815.14------
 投资活动现金流入小计(元) 2,256,085,682.151,723,159,518.15902,425,361.42683,405,959.84487,135,320.99358,430,218.11280,478,181.72
 购建固定资产、无形资产和其他长期资产支付的现金(元) 516,178.30432,578.30602,529.367,168,811.404,701,722.234,306,496.483,265,018.08
 投资支付的现金(元) 2,220,394,493.151,769,094,493.15709,244,000.001,081,555,493.15474,398,000.00265,398,000.00156,398,000.00
 投资活动现金流出小计(元) 2,220,910,671.451,769,527,071.45709,846,529.361,088,724,304.55479,099,722.23269,704,496.48159,663,018.08
 投资活动产生的现金流量净额(元) 35,175,010.70-46,367,553.30192,578,832.06-405,318,344.718,035,598.7688,725,721.63120,815,163.64
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---580,915,163.18---
 筹资活动现金流入小计(元) ---580,915,163.18---
 分配股利、利润或偿付利息支付的现金(元) 34,690,133.4432,550,293.44-24,391,500.0024,391,500.0024,391,500.0024,391,500.00
 支付其他与筹资活动有关的现金(元) 1,370,651.5516,578,084.3110,190,423.6620,798,266.001,952,167.701,680,662.00248,440.00
 筹资活动现金流出小计(元) 36,060,784.9949,128,377.7510,190,423.6645,189,766.0026,343,667.7026,072,162.0024,639,940.00
 筹资活动产生的现金流量净额(元) -36,060,784.99-49,128,377.75-10,190,423.66535,725,397.18-26,343,667.70-26,072,162.00-24,639,940.00
四、汇率变动对现金及现金等价物的影响(元) 727,692.56824,977.24-150,244.825,904,558.955,323,223.454,010,452.96-320,212.23
五、现金及现金等价物净增加额(元) 3,831,787.40-115,554,346.41189,368,123.59138,006,169.41-16,073,260.6013,553,338.7124,718,818.89
 加:期初现金及现金等价物余额(元) 276,869,701.97276,869,701.97276,869,701.97138,863,532.56138,863,532.56138,863,532.56138,863,532.56
 期末现金及现金等价物余额(元) 280,701,489.37161,315,355.56466,237,825.56276,869,701.97122,790,271.96152,416,871.27163,582,351.45
补充资料:
 净利润(元) -63,907,531.18-114,414,119.02-56,624,563.57-
 资产减值准备(元) -2,182,350.73--749,939.70-5,321,390.63-
 固定资产和投资性房地产折旧(元) -6,568,097.53-13,331,333.10-6,848,947.30-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,568,097.53-13,331,333.10-6,848,947.30-
 无形资产摊销(元) -702,205.92-1,307,924.78-646,014.42-
 长期待摊费用摊销(元) -194,933.30-335,368.03-166,614.06-
 处置固定资产、无形资产和其他长期资产的损失(元) ----1,100.00---
 固定资产报废损失(元) --70,554.80-14,859.70--20,512.63-
 公允价值变动损失(元) --996,478.06--1,114,206.62--152,301.88-
 财务费用(元) --4,207,792.35--5,826,707.91--3,973,751.01-
 投资损失(元) --6,181,568.70--1,534,591.53--706,276.67-
 递延所得税(元) --218,002.58-2,953,052.01--222,836.39-
  其中:递延所得税资产减少(元) -1,042,398.38-1,893,182.41-86,115.08-
 递延所得税负债增加(元) --1,260,400.96-1,059,869.60--308,951.47-
 存货的减少(元) --58,691,195.48-146,313,988.10-43,154,470.64-
 经营性应收项目的减少(元) --50,397,945.64--27,292,410.46-34,329,827.58-
 经营性应付项目的增加(元) -25,615,405.53--238,294,923.46--191,216,260.33-
 现金的期末余额(元) -161,315,355.56-276,869,701.97-152,416,871.27-
 减:现金的期初余额(元) -276,869,701.97-138,863,532.56-138,863,532.56-
 现金及现金等价物的净增加额(元) --115,554,346.41-138,006,169.41-13,553,338.71-
公告日期 2023-10-282023-08-302023-04-282023-04-212022-11-072022-10-192023-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院