合盛硅业 (603260.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(合盛硅业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 12,631,771,992.907,044,641,651.833,291,442,046.3914,616,999,898.4011,600,783,239.028,466,887,153.934,646,285,835.68
 收到的税费返还(元) 405,479,455.92250,855,005.0199,407,421.72591,253,400.5767,691,150.6449,592,927.0630,355,572.57
 收到其他与经营活动有关的现金(元) 439,624,701.27368,365,962.63174,135,192.71463,605,706.04136,674,318.9275,915,950.9953,745,098.00
 经营活动现金流入小计(元) 13,476,876,150.097,663,862,619.473,564,984,660.8215,671,859,005.0111,805,148,708.588,592,396,031.984,730,386,506.25
 购买商品、接受劳务支付的现金(元) 8,794,890,377.076,299,436,730.553,105,779,776.209,558,829,519.055,273,908,616.013,967,636,781.131,953,377,822.80
 支付给职工以及为职工支付的现金(元) 1,799,994,207.411,232,706,164.12567,324,716.861,853,798,684.171,330,138,212.02865,730,273.52385,977,987.05
 支付的各项税费(元) 1,656,762,368.021,115,177,283.38445,718,410.843,210,818,365.992,761,601,062.922,212,660,790.621,415,962,992.28
 支付其他与经营活动有关的现金(元) 1,385,262,991.72804,793,243.37711,419,929.341,674,442,793.791,748,831,200.36992,596,123.14399,088,079.58
 经营活动现金流出小计(元) 13,636,909,944.229,452,113,421.424,830,242,833.2416,297,889,363.0011,114,479,091.318,038,623,968.414,154,406,881.71
 经营活动产生的现金流量净额(元) --1,788,250,801.95--626,030,358.00-553,772,063.57-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,572,739,495.001,036,396,585.29490,000,000.00900,000,000.00460,000,000.00260,000,000.00160,000,000.00
 取得投资收益收到的现金(元) 51,080,132.5431,668,546.148,228,661.2819,561,212.582,153,679.68669,182.64410,849.31
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,179,396.141,523,676.58380,608.4711,287,891.651,877,319.081,595,311.08799,006.01
 处置子公司及其他营业单位收到的现金净额(元) ---43,516,952.4143,516,952.4143,516,952.41-
 收到其他与投资活动有关的现金(元) 339,917,055.58262,617,055.58248,801,200.0033,334,368.6552,500,000.00--
 投资活动现金流入小计(元) 2,967,916,079.261,332,205,863.59747,410,469.751,007,700,425.29560,047,951.17305,781,446.13161,209,855.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 16,159,407,989.798,220,509,335.253,776,662,132.3511,484,148,394.186,860,320,018.823,221,866,793.791,694,195,356.04
 投资支付的现金(元) 4,025,000,000.002,725,000,000.002,340,000,000.001,290,000,000.001,290,000,000.00720,000,000.00170,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) 17,861,033.10--3,371,400.003,371,400.00--
 支付其他与投资活动有关的现金(元) 100,805,000.00142,979,000.00346,884,001.49377,285,855.58405,367,400.00155,367,400.0052,500,000.00
 投资活动现金流出小计(元) 20,303,074,022.8911,088,488,335.256,463,546,133.8413,154,805,649.768,559,058,818.824,097,234,193.791,916,695,356.04
 投资活动产生的现金流量净额(元) -17,335,157,943.63-9,756,282,471.66-5,716,135,664.09-12,147,105,224.47-7,999,010,867.65-3,791,452,747.66-1,755,485,500.72
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 7,044,420,690.237,044,220,689.237,045,499,973.56150,000,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) 50,200,001.0050,000,000.0050,000,000.00150,000,000.00---
 取得借款收到的现金(元) 20,273,283,102.8915,308,820,000.008,424,000,000.0018,879,694,290.0011,236,434,030.008,072,550,290.002,700,000,000.00
 收到其他与筹资活动有关的现金(元) 237,956,770.93212,553,447.8197,030,972.241,122,134,207.681,010,000,000.00590,000,000.00410,010,324.84
 筹资活动现金流入小计(元) 27,555,660,564.0522,565,594,137.0415,566,530,945.8020,151,828,497.6812,246,434,030.008,662,550,290.003,110,010,324.84
 偿还债务支付的现金(元) 8,690,022,799.065,598,572,070.373,691,180,000.003,806,952,451.572,573,088,921.571,167,184,568.94633,848,921.57
 分配股利、利润或偿付利息支付的现金(元) 1,664,698,540.721,436,798,361.53164,267,490.281,946,407,187.781,806,800,170.541,713,634,205.9635,161,977.38
 支付其他与筹资活动有关的现金(元) 410,143,380.94303,427,109.632,712,672.07696,286,000.00524,092,875.76313,183,757.69288,599,445.01
 筹资活动现金流出小计(元) 10,764,864,720.727,338,797,541.533,858,160,162.356,449,645,639.354,903,981,967.873,194,002,532.59957,610,343.96
 筹资活动产生的现金流量净额(元) 16,790,795,843.3315,226,796,595.5111,708,370,783.4513,702,182,858.337,342,452,062.135,468,547,757.412,152,399,980.88
四、汇率变动对现金及现金等价物的影响(元) 2,307,354.7710,434,969.04-2,785,731.0848,452,024.4040,850,526.3524,265,220.87-6,606,245.27
五、现金及现金等价物净增加额(元) -702,088,539.663,692,698,290.944,724,191,215.86977,499,300.2674,961,338.102,255,132,294.19966,287,859.43
 加:期初现金及现金等价物余额(元) 1,822,382,392.911,822,382,392.911,822,382,392.91844,883,092.65844,883,092.65844,513,602.67844,513,602.67
 期末现金及现金等价物余额(元) 1,120,293,853.255,515,080,683.856,546,573,608.771,822,382,392.91919,844,430.753,099,645,896.861,810,801,462.10
补充资料:
 净利润(元) -1,768,320,293.93-5,141,245,182.65-3,542,576,970.44-
 资产减值准备(元) -4,745,251.14--1,435,479.15--3,341,880.74-
 固定资产和投资性房地产折旧(元) -963,239,333.23-1,587,044,513.99-696,720,985.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -963,239,333.23-1,587,044,513.99-696,720,985.16-
 无形资产摊销(元) -23,129,315.86-37,959,470.76-17,721,043.15-
 长期待摊费用摊销(元) -3,814,148.79-5,058,532.52-2,536,307.10-
 处置固定资产、无形资产和其他长期资产的损失(元) ----96,866,151.08--529,007.09-
 固定资产报废损失(元) -19,258,030.74-115,107,284.13-37,775,919.55-
 公允价值变动损失(元) --32,108,722.10--17,393,494.09---
 财务费用(元) -305,224,698.12-339,697,925.01-135,897,177.82-
 投资损失(元) --20,029,348.20--24,068,906.88--8,948,721.65-
 递延所得税(元) -92,265,367.83-205,048,186.17-164,167,952.79-
  其中:递延所得税资产减少(元) -68,144,033.57-73,640,498.25-127,320,288.18-
 递延所得税负债增加(元) -24,121,334.26-131,407,687.92-36,847,664.61-
 存货的减少(元) --2,052,523,650.54--3,086,928,162.07--1,305,764,562.67-
 经营性应收项目的减少(元) --4,475,879,742.07--6,365,266,650.23--2,928,407,727.15-
 经营性应付项目的增加(元) -1,608,710,303.36-1,522,761,602.80-195,595,549.93-
 其他(元) ---4,837,951.46-4,188,138.91-
 现金的期末余额(元) -5,515,080,683.85-1,822,382,392.91-3,099,645,896.86-
 减:现金的期初余额(元) -1,822,382,392.91-844,883,092.65-844,513,602.67-
 现金及现金等价物的净增加额(元) -3,692,698,290.94-977,499,300.26-2,255,132,294.19-
公告日期 2023-10-282023-08-302023-04-212023-04-212022-10-282022-08-252022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院