2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,097,266,864.76 | 689,377,357.27 | 301,928,027.92 | 1,500,750,833.32 | 1,086,071,299.97 | 741,838,949.17 | 377,291,028.75 | 2,314,168,955.21 | 1,408,960,234.80 | 920,953,968.87 | 432,604,474.74 |
收到的税费返还(元) | 60,990,317.97 | 40,593,847.50 | 21,260,559.15 | 118,850,722.15 | 102,622,775.79 | 85,487,311.10 | 34,448,493.46 | 71,914,141.92 | 69,830,320.87 | 49,371,613.28 | 14,853,504.22 |
收到其他与经营活动有关的现金(元) | 30,507,016.27 | 19,519,568.92 | 7,700,962.78 | 66,148,850.89 | 35,759,111.16 | 23,968,339.27 | 16,034,198.51 | 48,616,859.47 | 28,196,701.81 | 19,232,923.23 | 9,569,212.07 |
经营活动现金流入小计(元) | 1,188,764,199.00 | 749,490,773.69 | 330,889,549.85 | 1,685,750,406.36 | 1,224,453,186.92 | 851,294,599.54 | 427,773,720.72 | 2,434,699,956.60 | 1,506,987,257.48 | 989,558,505.38 | 457,027,191.03 |
购买商品、接受劳务支付的现金(元) | 1,194,891,799.02 | 678,364,297.83 | 336,741,519.54 | 1,338,412,360.41 | 878,390,426.83 | 563,082,808.01 | 265,465,095.03 | 1,703,456,232.54 | 905,723,389.50 | 606,837,777.67 | 308,987,609.55 |
支付给职工以及为职工支付的现金(元) | 91,777,813.42 | 62,527,271.92 | 34,423,130.28 | 109,355,084.31 | 80,149,740.29 | 54,928,042.88 | 28,104,007.43 | 96,479,946.74 | 71,201,000.29 | 49,436,146.45 | 28,817,621.34 |
支付的各项税费(元) | 68,744,753.35 | 43,633,197.33 | 17,959,800.40 | 142,764,337.02 | 129,027,495.41 | 93,961,600.79 | 35,570,947.11 | 125,872,146.23 | 102,463,584.22 | 59,009,416.50 | 17,945,936.94 |
支付其他与经营活动有关的现金(元) | 20,977,176.96 | 14,043,195.72 | 4,500,454.56 | 29,358,117.75 | 21,996,015.94 | 16,597,464.21 | 7,634,929.16 | 40,889,031.53 | 22,473,928.34 | 12,242,080.72 | 7,053,903.70 |
经营活动现金流出小计(元) | 1,376,391,542.75 | 798,567,962.80 | 393,624,904.78 | 1,619,889,899.49 | 1,109,563,678.47 | 728,569,915.89 | 336,774,978.73 | 1,966,697,357.04 | 1,101,861,902.35 | 727,525,421.34 | 362,805,071.53 |
经营活动产生的现金流量净额(元) | -187,627,343.75 | -49,077,189.11 | -62,735,354.93 | 65,860,506.87 | 114,889,508.45 | 122,724,683.65 | 90,998,741.99 | 468,002,599.56 | - | 262,033,084.04 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,100,000,000.00 | 1,100,000,000.00 | 800,000,000.00 | 2,010,000,000.00 | 1,910,000,000.00 | 1,410,000,000.00 | 1,000,000,000.00 | 1,720,000,000.00 | 1,402,000,000.00 | 940,000,000.00 | 680,000,000.00 |
取得投资收益收到的现金(元) | 19,287,801.90 | 14,387,801.90 | 12,323,310.90 | 36,073,924.91 | 32,543,345.17 | 19,292,393.87 | 8,236,986.30 | 32,632,490.00 | 21,623,985.89 | 10,697,889.09 | 8,457,615.12 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 287,671.00 | 287,671.00 | - | 45,000.00 | 505,110.00 | 505,110.00 | 505,110.00 | 780,753.86 | - | - | - |
收到其他与投资活动有关的现金(元) | 110,000,000.00 | 110,000,000.00 | - | - | - | - | - | 129,376,699.72 | - | - | - |
投资活动现金流入小计(元) | 1,229,575,472.90 | 1,224,675,472.90 | 812,323,310.90 | 2,046,118,924.91 | 1,943,048,455.17 | 1,429,797,503.87 | 1,008,742,096.30 | 1,882,789,943.58 | 1,423,623,985.89 | 950,697,889.09 | 688,457,615.12 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 74,609,129.49 | 23,189,846.21 | 16,646,497.06 | 111,014,384.58 | 76,764,534.23 | 39,666,511.76 | 8,401,126.79 | 91,546,227.18 | 115,903,563.65 | 95,400,376.04 | 89,480,078.77 |
投资支付的现金(元) | 500,000,000.00 | 500,000,000.00 | 200,000,000.00 | 1,800,000,000.00 | 1,500,000,000.00 | 1,200,000,000.00 | 600,000,000.00 | 1,830,000,000.00 | 1,130,000,000.00 | 670,000,000.00 | 370,000,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | 110,000,000.00 | 110,000,000.00 | 110,000,000.00 | - | 29,376,699.72 | - | - | - |
投资活动现金流出小计(元) | 574,609,129.49 | 523,189,846.21 | 216,646,497.06 | 2,021,014,384.58 | 1,686,764,534.23 | 1,349,666,511.76 | 608,401,126.79 | 1,950,922,926.90 | 1,245,903,563.65 | 765,400,376.04 | 459,480,078.77 |
投资活动产生的现金流量净额(元) | 654,966,343.41 | 701,485,626.69 | 595,676,813.84 | 25,104,540.33 | 256,283,920.94 | 80,130,992.11 | 400,340,969.51 | -68,132,983.32 | 177,720,422.24 | 185,297,513.05 | 228,977,536.35 |
三、筹资活动产生的现金流量 | |||||||||||
收到其他与筹资活动有关的现金(元) | 307,784,055.54 | 98,893,888.88 | 98,893,888.88 | - | 99,120,500.00 | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 307,784,055.54 | 98,893,888.88 | 98,893,888.88 | - | 99,120,500.00 | - | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 82,469,592.00 | 28,473,168.40 | - | 104,096,000.00 | 104,096,000.00 | 103,939,044.60 | - | 104,103,200.00 | 104,103,200.00 | 104,103,200.00 | - |
支付其他与筹资活动有关的现金(元) | 40,028,447.75 | 40,028,447.75 | 40,000,000.00 | 546,866.47 | 182,610.00 | - | - | 322,150.18 | - | - | - |
筹资活动现金流出小计(元) | 122,498,039.75 | 68,501,616.15 | 40,000,000.00 | 104,642,866.47 | 104,278,610.00 | 103,939,044.60 | - | 104,425,350.18 | 104,103,200.00 | 104,103,200.00 | - |
筹资活动产生的现金流量净额(元) | 185,286,015.79 | 30,392,272.73 | 58,893,888.88 | -104,642,866.47 | -5,158,110.00 | -103,939,044.60 | - | -104,425,350.18 | -104,103,200.00 | -104,103,200.00 | - |
四、汇率变动对现金及现金等价物的影响(元) | 5,175,091.70 | 4,307,471.44 | 1,412,782.19 | 6,226,289.77 | -113,482.87 | -825,723.15 | -3,444,944.14 | 14,799,668.17 | 8,188,089.50 | 2,461,439.53 | -422,729.89 |
五、现金及现金等价物净增加额(元) | 657,800,107.15 | 687,108,181.75 | 593,248,129.98 | -7,451,529.50 | 365,901,836.52 | 98,090,908.01 | 487,894,767.36 | 310,243,934.23 | 486,930,666.87 | 345,688,836.62 | 322,776,925.96 |
加:期初现金及现金等价物余额(元) | 670,213,374.23 | 670,213,374.23 | 670,213,374.23 | 677,664,903.73 | 677,664,903.73 | 677,664,903.73 | 677,687,656.82 | 367,420,969.50 | 367,420,969.50 | 367,420,969.50 | 367,420,969.50 |
期末现金及现金等价物余额(元) | 1,328,013,481.38 | 1,357,321,555.98 | 1,263,461,504.21 | 670,213,374.23 | 1,043,566,740.25 | 775,755,811.74 | 1,165,582,424.18 | 677,664,903.73 | 854,351,636.37 | 713,109,806.12 | 690,197,895.46 |
补充资料: | |||||||||||
净利润(元) | - | 107,302,241.20 | - | 249,679,653.29 | - | 126,622,841.67 | - | 469,325,022.04 | - | 299,818,922.52 | - |
资产减值准备(元) | - | - | - | 809,242.55 | - | - | - | 3,578,448.44 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 43,833,077.56 | - | 89,602,635.88 | - | 44,560,004.49 | - | 78,536,545.11 | - | 37,866,160.80 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 43,833,077.56 | - | 89,602,635.88 | - | 44,560,004.49 | - | 78,536,545.11 | - | 37,866,160.80 | - |
无形资产摊销(元) | - | 3,073,948.32 | - | 6,133,692.22 | - | 2,952,383.49 | - | 3,340,907.88 | - | 990,013.38 | - |
长期待摊费用摊销(元) | - | - | - | - | - | - | - | 10,664.80 | - | 10,664.80 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 1,116,146.69 | - | -9,538.41 | - | 961,335.38 | - | 206,418.54 | - | 349,514.56 | - |
固定资产报废损失(元) | - | - | - | 12,256.11 | - | 11,515.36 | - | 2,329,923.57 | - | - | - |
公允价值变动损失(元) | - | - | - | -6,419,178.06 | - | -4,034,246.58 | - | -3,336,986.30 | - | - | - |
财务费用(元) | - | 1,170,111.12 | - | -6,226,289.77 | - | 64,895.00 | - | -14,792,733.71 | - | 29,795.07 | - |
投资损失(元) | - | -7,536,896.91 | - | -30,492,354.92 | - | -10,417,659.04 | - | -31,568,621.22 | - | -17,823,648.01 | - |
递延所得税(元) | - | -4,814,923.26 | - | 4,358,811.64 | - | -2,082,522.39 | - | 1,538,926.07 | - | 991,620.62 | - |
其中:递延所得税资产减少(元) | - | -3,402,677.34 | - | 6,576,124.54 | - | -333,504.41 | - | -7,863,738.54 | - | -131,540.10 | - |
递延所得税负债增加(元) | - | -1,412,245.92 | - | -2,217,312.90 | - | -1,749,017.98 | - | 9,402,664.61 | - | 1,123,160.72 | - |
存货的减少(元) | - | -22,729,905.32 | - | 33,868,075.54 | - | 18,483,178.86 | - | -9,614,818.64 | - | -41,485,137.99 | - |
经营性应收项目的减少(元) | - | -53,318,462.54 | - | -343,420,134.38 | - | -108,167,109.53 | - | -91,865,704.16 | - | -37,591,238.31 | - |
经营性应付项目的增加(元) | - | -121,627,136.11 | - | 54,133,146.08 | - | 46,400,486.37 | - | 22,283,782.35 | - | 15,893,331.77 | - |
其他(元) | - | 3,038,046.00 | - | 14,461,756.00 | - | 7,629,495.00 | - | 37,780,183.80 | - | - | - |
现金的期末余额(元) | - | 1,357,321,555.98 | - | 670,213,374.23 | - | 775,755,811.74 | - | 677,664,903.73 | - | 713,109,806.12 | - |
减:现金的期初余额(元) | - | 670,213,374.23 | - | 677,664,903.73 | - | 677,664,903.73 | - | 367,420,969.50 | - | 367,420,969.50 | - |
现金及现金等价物的净增加额(元) | - | 687,108,181.75 | - | -7,451,529.50 | - | 98,090,908.01 | - | 310,243,934.23 | - | 345,688,836.62 | - |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-27 | 2024-04-17 | 2023-10-28 | 2023-08-28 | 2023-04-29 | 2023-04-18 | 2022-10-28 | 2022-08-18 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |