常润股份 (603201.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(常润股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,061,000,294.791,398,214,391.10693,601,295.703,076,442,737.602,404,483,465.891,697,138,156.08894,329,069.29
 收到的税费返还(元) 143,633,076.6494,291,588.0244,283,336.84196,416,678.51163,875,554.42117,047,828.0658,523,914.03
 收到其他与经营活动有关的现金(元) 58,327,748.2553,311,290.109,287,890.1120,919,873.3514,811,571.329,125,962.895,802,059.28
 经营活动现金流入小计(元) 2,262,961,119.681,545,817,269.22747,172,522.653,293,779,289.462,583,170,591.631,823,311,947.03958,655,042.60
 购买商品、接受劳务支付的现金(元) 1,663,671,730.081,115,772,080.98522,166,310.142,594,006,946.522,054,073,914.431,451,045,423.33751,033,266.21
 支付给职工以及为职工支付的现金(元) 230,008,585.19152,938,959.2775,382,843.60246,660,545.33192,565,856.66138,470,044.7182,479,865.41
 支付的各项税费(元) 113,498,168.8076,038,633.8236,330,555.68127,873,593.8377,610,638.6849,668,897.9625,133,949.80
 支付其他与经营活动有关的现金(元) 104,700,761.5673,769,651.5344,674,365.23102,796,718.8870,043,712.3857,084,755.8230,651,696.98
 经营活动现金流出小计(元) 2,111,879,245.631,418,519,325.60678,554,074.653,071,337,804.562,394,294,122.151,696,269,121.82889,298,778.40
 经营活动产生的现金流量净额(元) -127,297,943.62-222,441,484.90-127,042,825.2169,356,264.20
二、投资活动产生的现金流量
 收回投资收到的现金(元) 351,767,102.87310,388,467.99327,000,000.001,108,089,726.00---
 取得投资收益收到的现金(元) ----166,636.89157,336.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 447,407.48963,330.1782,749.272,517,645.568,430,551.633,229,365.332,882,104.51
 收到其他与投资活动有关的现金(元) 22,101,051.93114,778.68135,188.89----
 投资活动现金流入小计(元) 374,315,562.28311,466,576.84327,217,938.161,110,607,371.568,597,188.523,386,701.332,882,104.51
 购建固定资产、无形资产和其他长期资产支付的现金(元) 101,336,961.4450,946,831.8434,520,852.08100,927,510.2337,206,497.8928,669,614.5433,263,886.63
 投资支付的现金(元) 370,081,900.00312,081,900.00324,000,000.001,157,974,201.591,960,000.001,960,000.00434,425.22
 取得子公司及其他营业单位支付的现金净额(元) 7,163,815.747,163,815.747,163,815.74----
 投资活动现金流出小计(元) 478,582,677.18370,192,547.58365,684,667.821,258,901,711.8239,166,497.8930,629,614.5433,698,311.85
 投资活动产生的现金流量净额(元) -104,267,114.90-58,725,970.74-38,466,729.66-148,294,340.26-30,569,309.37-27,242,913.21-30,816,207.34
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---547,982,101.86509,459,900.00--
 取得借款收到的现金(元) 495,745,060.00145,500,000.0086,466,125.12107,959,103.07114,976,870.5183,839,250.0079,000,000.00
 收到其他与筹资活动有关的现金(元) ----38,522,201.86--
 筹资活动现金流入小计(元) 495,745,060.00145,500,000.0086,466,125.12655,941,204.93662,958,972.3783,839,250.0079,000,000.00
 偿还债务支付的现金(元) 349,959,103.0776,459,103.07-161,939,250.00168,443,242.90106,000,000.0040,068,750.00
 分配股利、利润或偿付利息支付的现金(元) 50,232,628.0048,435,339.535,099,557.5112,932,027.9811,351,277.318,778,243.942,633,101.67
 支付其他与筹资活动有关的现金(元) 1,084,905.661,084,905.662,735,313.3236,060,551.3030,224,902.117,656,977.581,521,508.11
 筹资活动现金流出小计(元) 401,276,636.73125,979,348.267,834,870.83210,931,829.28210,019,422.32122,435,221.5244,223,359.78
 筹资活动产生的现金流量净额(元) 94,468,423.2719,520,651.7478,631,254.29445,009,375.65452,939,550.05-38,595,971.5234,776,640.22
四、汇率变动对现金及现金等价物的影响(元) 6,258,252.355,086,675.73-1,309,180.1330,913,157.3135,978,022.4417,458,915.89-3,809,438.40
五、现金及现金等价物净增加额(元) 147,541,434.7793,179,300.35107,473,792.50550,069,677.60647,224,732.6078,662,856.3769,507,258.68
 加:期初现金及现金等价物余额(元) 656,422,841.73656,422,841.73664,667,857.87106,353,164.13106,353,164.13106,353,164.13106,353,164.13
 期末现金及现金等价物余额(元) 803,964,276.50749,602,142.08772,141,650.37656,422,841.73753,577,896.73185,016,020.50175,860,422.81
补充资料:
 净利润(元) -70,818,063.96-179,548,042.97-73,763,719.1430,595,044.79
 资产减值准备(元) -11,944,228.36-13,498,856.10-12,746,652.296,578,134.17
 固定资产和投资性房地产折旧(元) -20,901,843.33-31,239,534.71-19,630,688.8610,094,870.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -20,901,843.33-31,239,534.71-19,630,688.8610,094,870.02
 无形资产摊销(元) -1,801,358.61-3,342,910.21-1,609,788.89840,977.88
 长期待摊费用摊销(元) -487,576.98-----
 处置固定资产、无形资产和其他长期资产的损失(元) --16,598.08--1,044,636.47--2,615,206.15-2,691,235.23
 固定资产报废损失(元) --43,144.74---41,588.51748.63
 公允价值变动损失(元) -5,245,461.98--127,397.26-61,810.00-
 财务费用(元) --11,346,192.69--15,444,182.17--8,614,460.097,171,199.89
 投资损失(元) --64,778.68-3,697,775.97-1,229,659.19434,425.22
 递延所得税(元) -12,147,105.50-1,742,588.07--2,583,886.341,088,970.21
  其中:递延所得税资产减少(元) -10,672,499.86-2,134,703.00--2,486,867.011,185,989.54
 递延所得税负债增加(元) -1,474,605.64--392,114.93--97,019.33-97,019.33
 存货的减少(元) -77,189,403.49-112,610,276.79-4,877,648.19-14,382,704.35
 经营性应收项目的减少(元) -20,247,354.27-137,312,020.71-128,696,752.6789,096,188.06
 经营性应付项目的增加(元) --84,943,663.83--248,095,574.63--99,244,894.72-54,349,057.85
 现金的期末余额(元) -749,602,142.08-656,422,841.73-185,016,020.50175,860,422.81
 减:现金的期初余额(元) -656,422,841.73-106,353,164.13-106,353,164.13106,353,164.13
 现金及现金等价物的净增加额(元) -93,179,300.35-550,069,677.60-78,662,856.3769,507,258.68
公告日期 2023-10-312023-08-292023-04-292023-04-112022-10-292022-08-302022-07-18
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院