| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,549,822,240.15 | 956,469,756.22 | 406,088,092.72 | 2,036,501,918.73 | 1,426,724,868.05 | 893,174,610.85 | 411,206,546.18 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | - | 会员可见 | 21,582,084.39 | 21,581,749.63 | - | - | 89,983.42 | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,854,701.47 | 107,346,540.40 | 32,428,847.35 | 104,788,728.80 | 75,282,406.23 | 36,703,189.32 | 14,602,344.74 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,739,259,026.01 | 1,085,398,046.25 | 438,516,940.07 | 2,141,290,647.53 | 1,502,097,257.70 | 929,877,800.17 | 425,808,890.92 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,637,089,434.40 | 1,087,046,927.81 | 457,015,960.40 | 1,331,632,803.83 | 1,103,761,112.46 | 770,889,698.70 | 372,469,388.17 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 205,357,896.40 | 141,453,735.93 | 64,560,846.98 | 213,681,695.95 | 155,052,125.85 | 105,502,088.30 | 61,173,645.04 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,621,686.43 | 11,940,833.20 | 5,042,576.61 | 90,664,824.40 | 39,550,882.65 | 24,929,735.50 | 6,460,451.54 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,261,499.53 | 140,328,223.62 | 46,262,511.53 | 213,447,308.55 | 132,644,331.55 | 76,838,909.36 | 52,506,558.13 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,103,330,516.76 | 1,380,769,720.56 | 572,881,895.52 | 1,849,426,632.73 | 1,431,008,452.51 | 978,160,431.86 | 492,610,042.88 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -364,071,490.75 | -295,371,674.31 | -134,364,955.45 | 291,864,014.80 | 71,088,805.19 | -48,282,631.69 | -66,801,151.96 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,098,819.44 | - | - | 70,101,731.72 | 70,107,835.62 | 70,107,835.62 | 70,107,835.62 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 782,223.75 | - | - | 803,249.34 | 803,249.34 | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 会员可见 | 103,100.00 | 46,600.00 | 42,600.00 | 1,592,632.76 | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 50,069,913.79 | 10,068,684.88 | 10,068,683.87 | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,054,056.98 | 10,115,284.88 | 10,111,283.87 | 72,497,613.82 | 70,911,084.96 | 70,107,835.62 | 70,107,835.62 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,568,377.20 | 129,909,886.32 | 82,130,392.62 | 563,466,537.77 | 343,437,763.08 | 227,244,918.05 | 97,357,902.39 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,000,000.00 | - | 559,816,869.00 | 44,804,920.00 | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 会员可见 | 430,947,890.50 | 430,947,890.50 | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 50,000,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 646,516,267.70 | 560,857,776.82 | 641,947,261.62 | 658,271,457.77 | 383,437,763.08 | 267,244,918.05 | 137,357,902.39 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -545,462,210.72 | -550,742,491.94 | -631,835,977.75 | -585,773,843.95 | -312,526,678.12 | -197,137,082.43 | -67,250,066.77 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 976,177,376.60 | 843,051,376.60 | 568,763,070.60 | 799,337,657.48 | 549,497,362.50 | 382,597,468.50 | 181,210,425.50 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,048,677.32 | 31,048,677.32 | 21,676,806.58 | - | 14,414,316.37 | 11,679,151.12 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,007,226,053.92 | 874,100,053.92 | 590,439,877.18 | 799,337,657.48 | 563,911,678.87 | 394,276,619.62 | 181,210,425.50 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,748,736.95 | 308,849,446.25 | 169,575,930.85 | 33,364,776.23 | 14,902,500.00 | 14,212,500.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,756,250.75 | 66,821,582.14 | 7,387,786.19 | 75,368,452.84 | 71,156,787.65 | 65,293,300.35 | 2,325,312.14 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,345,564.29 | 2,727,935.86 | 2,502,203.77 | 51,655,603.89 | 1,743,013.96 | 1,346,208.46 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,850,551.99 | 378,398,964.25 | 179,465,920.81 | 160,388,832.96 | 87,802,301.61 | 80,852,008.81 | 2,325,312.14 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 558,375,501.93 | 495,701,089.67 | 410,973,956.37 | 638,948,824.52 | 476,109,377.26 | 313,424,610.81 | 178,885,113.36 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,226,642,655.20 | 1,226,642,655.20 | 1,226,642,655.20 | 880,322,286.19 | 880,625,046.19 | 880,625,046.19 | 880,625,046.19 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 877,949,248.41 | 878,823,115.67 | 872,293,761.24 | 1,226,642,655.20 | 1,117,519,766.07 | 950,573,019.74 | 925,425,906.86 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 36,857,572.06 | - | 232,018,083.40 | - | 151,443,826.63 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 2,866,850.71 | - | 5,623,463.67 | - | 1,787,685.05 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 66,626,153.02 | - | 85,159,271.51 | - | 39,582,936.56 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 66,626,153.02 | - | 85,159,271.51 | - | 39,582,936.56 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,654,938.09 | - | 2,367,862.78 | - | 1,074,104.26 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,081,849.32 | - | 1,061,163.09 | - | 241,570.61 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 39,219.18 | - | -1,347.71 | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 1,335,011.37 | - | 758,737.94 | - | -363,015.72 | - |
| 公允价值变动损失(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 16,894,533.64 | - | 14,774,207.79 | - | 9,625,622.58 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 74,502.67 | - | -404,051.81 | - | -720,234.75 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 6,245,532.68 | - | 17,994,492.80 | - | -2,757,853.21 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -2,238,234.84 | - | -4,713,608.41 | - | -3,336,603.60 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 8,483,767.52 | - | 22,708,101.21 | - | 578,750.39 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -62,481,881.70 | - | -68,695,617.45 | - | -109,621,375.54 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -293,936,558.06 | - | -237,319,413.23 | - | -131,244,528.10 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -93,645,031.87 | - | 208,378,458.05 | - | -19,910,867.05 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 7,626,907.20 | - | 6,591,176.37 | - | 2,708,993.43 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 878,823,115.67 | - | 1,226,642,655.20 | - | 950,573,019.74 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 1,226,642,655.20 | - | 880,322,286.19 | - | 880,625,046.19 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -347,819,539.53 | - | 346,320,369.01 | - | 69,947,973.55 | - |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-23 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
