渤海轮渡 (603167.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(渤海轮渡)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,269,707,961.38718,354,310.72340,873,225.221,822,615,782.751,275,242,417.41725,583,289.09324,970,224.60
 收到的税费返还(元) 10,961,233.7010,961,233.708,265,168.8918,880,455.9018,620,592.6718,620,592.676,829,296.98
 收到其他与经营活动有关的现金(元) 61,603,015.2438,991,032.1017,036,572.6585,142,621.0384,103,287.7582,284,404.2075,346,371.10
 经营活动现金流入小计(元) 1,342,272,210.32768,306,576.52366,174,966.761,926,638,859.681,377,966,297.83826,488,285.96407,145,892.68
 购买商品、接受劳务支付的现金(元) 710,407,853.50432,230,230.22218,392,102.97951,740,283.15729,049,553.73444,145,856.08232,213,766.51
 支付给职工以及为职工支付的现金(元) 209,599,818.96146,903,481.3890,115,042.75263,994,163.38196,069,732.92131,679,295.7375,393,698.17
 支付的各项税费(元) 133,456,012.9884,040,034.7132,491,192.96178,156,452.17115,140,475.8578,500,573.8321,213,409.90
 支付其他与经营活动有关的现金(元) 28,223,753.9617,294,281.069,118,115.2274,506,732.2368,887,337.3720,489,149.409,939,241.47
 经营活动现金流出小计(元) 1,081,687,439.40680,468,027.37350,116,453.901,468,397,630.931,109,147,099.87674,814,875.04338,760,116.05
 经营活动产生的现金流量净额(元) 260,584,770.9287,838,549.1516,058,512.86458,241,228.75268,819,197.96151,673,410.9268,385,776.63
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,978,619.125,151,352.413,639,973.5346,763,521.5831,808,631.8023,473,839.4022,026,122.66
 取得投资收益收到的现金(元) 4,279,488.102,294,047.99-8,390,418.406,551,793.94--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,580,495.0092,595.0037,595.0090,936.5990,642.4283,639.92-70,106.68
 处置子公司及其他营业单位收到的现金净额(元) ---172,194,538.74172,194,538.74172,194,538.74140,452,664.56
 收到其他与投资活动有关的现金(元) ---11,336,237.6511,336,237.65--
 投资活动现金流入小计(元) 11,838,602.227,537,995.403,677,568.53238,775,652.96221,981,844.55195,752,018.06162,408,680.54
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,552,660.382,732,965.521,545,398.1620,917,945.7818,369,455.1417,828,415.752,107,990.57
 取得子公司及其他营业单位支付的现金净额(元) ---10,000,000.0010,000,000.0010,000,000.0010,000,000.00
 支付其他与投资活动有关的现金(元) ---100,000.00100,000.00100,000.00-
 投资活动现金流出小计(元) 3,552,660.382,732,965.521,545,398.1631,017,945.7828,469,455.1427,928,415.7512,107,990.57
 投资活动产生的现金流量净额(元) 8,285,941.844,805,029.882,132,170.37207,757,707.18193,512,389.41167,823,602.31150,300,689.97
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 120,000,000.00100,000,000.0050,000,000.0030,000,000.00---
 筹资活动现金流入小计(元) 120,000,000.00100,000,000.0050,000,000.0030,000,000.00---
 偿还债务支付的现金(元) 142,362,000.00--657,893,221.88593,393,221.88325,279,862.5070,985,956.25
 分配股利、利润或偿付利息支付的现金(元) 382,285,317.87253,786,874.073,581,119.5886,087,771.0175,433,494.694,202,211.172,818,823.79
  其中:子公司支付给少数股东的股利、利润(元) 1,359,253.22--9,420,813.29---
 支付其他与筹资活动有关的现金(元) 570,000.0050,000.00-12,074,000.0011,984,000.00--
 筹资活动现金流出小计(元) 525,217,317.87253,836,874.073,581,119.58756,054,992.89680,810,716.57329,482,073.6773,804,780.04
 筹资活动产生的现金流量净额(元) -405,217,317.87-153,836,874.0746,418,880.42-726,054,992.89-680,810,716.57-329,482,073.67-73,804,780.04
四、汇率变动对现金及现金等价物的影响(元) -174,023.78-287,696.74-192,935.11-285,450.02-401,426.79-272,249.23-234,309.51
五、现金及现金等价物净增加额(元) -136,520,628.89-61,480,991.7864,416,628.54-60,341,506.98-218,880,555.99-10,257,309.67144,647,377.05
 加:期初现金及现金等价物余额(元) 272,708,300.70272,708,300.70272,708,300.70333,049,807.68333,049,807.68333,049,807.68333,049,807.68
 期末现金及现金等价物余额(元) 136,187,671.81211,227,308.92337,124,929.24272,708,300.70114,169,251.69322,792,498.01477,697,184.73
补充资料:
 净利润(元) -126,284,668.86-287,085,783.69-71,473,847.19-
 资产减值准备(元) ---569,737.99---
 固定资产和投资性房地产折旧(元) -87,049,652.02-168,456,005.80-81,497,290.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -87,049,652.02-168,456,005.80-81,497,290.04-
 无形资产摊销(元) -36,487.74-72,975.48-36,487.74-
 长期待摊费用摊销(元) -477,708.30-955,416.60-477,708.30-
 处置固定资产、无形资产和其他长期资产的损失(元) --42,013.26-78,718.53-70,720.83-
 固定资产报废损失(元) -317.46-6,495.24--1,093.12-
 公允价值变动损失(元) -20,551,074.19-14,344,183.92-5,646,595.78-
 财务费用(元) -842,320.71-21,632,014.51-15,734,511.29-
 投资损失(元) --2,093,429.39--65,754,625.17--55,601,486.68-
 递延所得税(元) --5,200,087.72--6,463,152.85--2,898,424.49-
  其中:递延所得税资产减少(元) -350,978.57-637,261.35--126,484.81-
 递延所得税负债增加(元) --5,551,066.29--7,100,414.20--2,771,939.68-
 存货的减少(元) --23,944,077.83-14,274,289.79-11,170,459.39-
 经营性应收项目的减少(元) --139,805,436.79-102,489,300.98-108,922,261.41-
 经营性应付项目的增加(元) -23,399,877.00--80,008,677.49--85,060,497.01-
 现金的期末余额(元) -211,227,308.92-272,708,300.70-322,792,498.01-
 减:现金的期初余额(元) -272,708,300.70-333,049,807.68-333,049,807.68-
 现金及现金等价物的净增加额(元) --61,480,991.78--60,341,506.98--10,257,309.67-
公告日期 2024-10-252024-08-272024-04-262024-04-102023-10-272023-08-182023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院