共进股份 (603118.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(共进股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,361,827,494.224,422,593,517.682,255,761,682.579,352,999,557.727,095,654,468.654,344,866,486.112,094,065,528.12
 收到的税费返还(元) 410,912,012.35323,775,269.17209,668,800.57526,697,548.19331,472,651.93197,110,151.54115,839,752.25
 收到其他与经营活动有关的现金(元) 271,713,670.19185,949,567.08155,040,922.91178,957,851.31120,820,220.3967,179,604.0242,914,474.02
 经营活动现金流入小计(元) 7,044,453,176.764,932,318,353.932,620,471,406.0510,058,654,957.227,547,947,340.974,609,156,241.672,252,819,754.39
 购买商品、接受劳务支付的现金(元) 5,591,910,868.693,709,112,506.312,071,319,696.217,971,665,369.686,265,377,487.234,009,021,076.822,010,833,500.42
 支付给职工以及为职工支付的现金(元) 770,096,560.62535,834,337.94306,080,543.101,078,728,953.62818,839,794.51560,602,055.92315,881,109.55
 支付的各项税费(元) 77,932,606.1649,215,177.3426,812,016.15123,714,552.6775,933,694.1737,002,718.1224,991,996.49
 支付其他与经营活动有关的现金(元) 266,070,988.75160,796,856.8776,939,052.95514,857,274.04248,944,966.79148,203,885.9663,925,567.96
 经营活动现金流出的平衡项目(元) --0.01-----
 经营活动现金流出小计(元) 6,706,011,024.224,454,958,878.452,481,151,308.419,688,966,150.017,409,095,942.704,754,829,736.822,415,632,174.42
 经营活动产生的现金流量净额(元) -477,359,475.47-369,688,807.21--145,673,495.15-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 692,649,087.99650,450,416.00170,214,190.003,558,407,462.822,659,911,345.001,975,553,665.00650,346,098.00
 取得投资收益收到的现金(元) 771,514.59732,815.95131,851.639,214,762.665,660,759.483,976,890.80528,976.53
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 9,575,372.041,252,604.041,231,038.041,844,272.931,730,608.611,268,298.301,268,000.00
 处置子公司及其他营业单位收到的现金净额(元) 12,000,000.0012,000,000.00-12,000,000.0012,000,000.0012,000,000.00-
 投资活动现金流入小计(元) 714,995,974.62664,435,835.99171,577,079.673,581,466,498.412,679,302,713.091,992,798,854.10652,143,074.53
 购建固定资产、无形资产和其他长期资产支付的现金(元) 380,742,194.27236,184,274.78124,831,341.98502,853,395.11355,307,997.36224,641,734.53105,588,678.47
 投资支付的现金(元) 763,012,894.00719,012,894.00170,214,190.002,962,324,461.002,573,043,490.941,724,122,973.00631,635,544.00
 投资活动现金流出小计(元) 1,143,755,088.27955,197,168.78295,045,531.983,465,177,856.112,928,351,488.301,948,764,707.53737,224,222.47
 投资活动产生的现金流量净额(元) -428,759,113.65-290,761,332.79-123,468,452.31116,288,642.30-249,048,775.2144,034,146.57-85,081,147.94
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 45,611,995.2543,291,756.1722,732,572.499,561,973.899,000,000.009,000,000.009,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---9,000,000.009,000,000.009,000,000.009,000,000.00
 取得借款收到的现金(元) 3,128,523,344.101,579,939,647.94764,140,285.225,023,435,131.163,608,127,009.662,087,782,361.83569,835,003.13
 收到其他与筹资活动有关的现金(元) 879,153,068.97483,793,789.14168,602,516.551,660,810,495.80375,769,857.80221,490,347.80-
 筹资活动现金流入小计(元) 4,053,288,408.322,107,025,193.25955,475,374.266,693,807,600.853,992,896,867.462,318,272,709.63578,835,003.13
 偿还债务支付的现金(元) 2,550,637,178.371,575,961,970.33682,043,089.814,735,952,917.991,566,522,167.81971,277,258.59337,518,434.01
 分配股利、利润或偿付利息支付的现金(元) 143,253,887.98127,012,319.027,125,063.74141,555,409.82131,490,798.35124,002,004.511,331,943.58
 支付其他与筹资活动有关的现金(元) 486,883,693.96273,865,587.88253,220,607.151,519,462,373.561,368,285,592.08936,105,572.94230,207,289.10
 筹资活动现金流出小计(元) 3,180,774,760.311,976,839,877.23942,388,760.706,396,970,701.373,066,298,558.242,031,384,836.04569,057,666.69
 筹资活动产生的现金流量净额(元) 872,513,648.01130,185,316.0213,086,613.56296,836,899.48926,598,309.22286,887,873.599,777,336.44
四、汇率变动对现金及现金等价物的影响(元) 6,242,414.676,377,431.94-3,008,647.7225,069,261.7532,062,762.3018,859,011.29-1,905,916.23
五、现金及现金等价物净增加额(元) 788,439,101.57323,160,890.6425,929,611.17807,883,610.74848,463,694.58204,107,536.30-240,022,147.76
 加:期初现金及现金等价物余额(元) 1,570,704,623.181,570,704,623.181,570,704,623.18762,821,012.44762,821,012.44762,821,012.44762,821,012.44
 期末现金及现金等价物余额(元) 2,359,143,724.751,893,865,513.821,596,634,234.351,570,704,623.181,611,284,707.02966,928,548.74522,798,864.68
补充资料:
 净利润(元) -196,312,204.35-226,241,434.73-190,785,664.74-
 资产减值准备(元) -31,533,337.56-324,557,117.41-31,506,632.24-
 固定资产和投资性房地产折旧(元) -83,407,955.97-152,235,380.87-78,303,880.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -83,407,955.97-152,235,380.87-78,303,880.64-
 无形资产摊销(元) -8,908,579.19-17,554,347.75-8,851,523.78-
 长期待摊费用摊销(元) -12,024,149.12-22,815,835.77-25,482,566.64-
 处置固定资产、无形资产和其他长期资产的损失(元) -615,065.41-5,499,363.61-2,794,289.68-
 公允价值变动损失(元) --26,426.08----1,128,904.06-
 财务费用(元) -28,102,610.90-41,525,905.09-14,277,097.39-
 投资损失(元) -808,223.28--10,814,433.34--3,487,949.72-
 递延所得税(元) -8,494,658.63--10,396,801.71--9,471,930.17-
  其中:递延所得税资产减少(元) -8,494,658.63--10,396,801.71--9,471,930.17-
 存货的减少(元) -291,336,828.73-53,365,261.22--66,833,009.73-
 经营性应收项目的减少(元) -661,129,226.82--605,401,524.34--406,419,222.72-
 经营性应付项目的增加(元) --839,946,569.79-79,240,349.24--51,290,378.89-
 其他(元) -4,515,400.00-29,412,300.00-26,578,200.00-
 现金的期末余额(元) -1,893,865,513.82-1,570,704,623.18-966,928,548.74-
 减:现金的期初余额(元) -1,570,704,623.18-762,821,012.44-762,821,012.44-
 现金及现金等价物的净增加额(元) -323,160,890.64-807,883,610.74-204,107,536.30-
公告日期 2023-10-302023-08-312023-04-282023-04-212022-10-282022-08-082022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院