天成自控 (603085.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天成自控)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 856,533,942.97555,210,589.55210,104,467.531,284,887,162.741,082,142,067.20727,665,761.82385,827,738.17
 收到的税费返还(元) 2,583,601.532,583,601.53733,140.4654,604,159.7339,440,641.5334,352,837.7612,561,391.89
 收到其他与经营活动有关的现金(元) 13,654,218.7313,253,285.518,684,655.9016,679,402.3030,482,110.297,129,383.156,008,858.20
 经营活动现金流入小计(元) 872,771,763.23571,047,476.59219,522,263.891,356,170,724.771,152,064,819.02769,147,982.73404,397,988.26
 购买商品、接受劳务支付的现金(元) 508,393,778.59355,490,500.45116,286,763.50825,351,430.85644,384,895.56436,471,575.61183,940,081.41
 支付给职工以及为职工支付的现金(元) 254,153,698.48176,139,918.6981,479,761.55347,091,207.88257,434,626.18173,425,766.3792,525,021.33
 支付的各项税费(元) 31,804,422.8417,085,304.7110,429,595.2026,628,469.8513,270,163.725,981,271.013,598,833.80
 支付其他与经营活动有关的现金(元) 96,177,349.3671,499,264.8718,763,776.0367,604,711.13121,425,631.7482,142,638.7375,396,663.91
 经营活动现金流出小计(元) 890,529,249.27620,214,988.72226,959,896.281,266,675,819.711,036,515,317.20698,021,251.72355,460,600.45
 经营活动产生的现金流量净额(元) --49,167,512.13-89,494,905.06-71,126,731.01-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---3,632,000.00---
 取得投资收益收到的现金(元) 268,820.95268,820.95-1,344,104.761,344,104.761,344,104.76-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 389,736.37327,182.78-75,925.13---
 投资活动现金流入小计(元) 658,557.32596,003.73-5,052,029.891,344,104.761,344,104.76-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 109,043,188.7471,222,226.9248,392,996.00128,322,987.91149,428,612.0791,879,750.5532,380,437.34
 投资活动现金流出小计(元) 109,043,188.7471,222,226.9248,392,996.00128,322,987.91149,428,612.0791,879,750.5532,380,437.34
 投资活动产生的现金流量净额(元) -108,384,631.42-70,626,223.19-48,392,996.00-123,270,958.02-148,084,507.31-90,535,645.79-32,380,437.34
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---147,191,332.62145,497,520.31145,497,520.31-
 取得借款收到的现金(元) 577,289,341.96377,383,473.13114,225,854.66687,253,887.21638,913,334.09622,826,356.77339,183,537.89
 收到其他与筹资活动有关的现金(元) 18,000,000.0018,000,000.00-----
 筹资活动现金流入小计(元) 595,289,341.96395,383,473.13114,225,854.66834,445,219.83784,410,854.40768,323,877.08339,183,537.89
 偿还债务支付的现金(元) 507,588,436.95187,227,956.6478,217,291.33737,034,242.97660,995,318.62556,650,997.69226,881,081.64
 分配股利、利润或偿付利息支付的现金(元) 22,329,641.2018,784,582.394,266,468.8021,320,920.3614,693,543.8210,004,101.755,090,972.78
 支付其他与筹资活动有关的现金(元) 38,610,822.0926,242,002.204,115,752.0723,959,935.612,289,458.042,024,893.24-
 筹资活动现金流出小计(元) 568,528,900.24232,254,541.2386,599,512.20782,315,098.94677,978,320.48568,679,992.68231,972,054.42
 筹资活动产生的现金流量净额(元) 26,760,441.72163,128,931.9027,626,342.4652,130,120.89106,432,533.92199,643,884.40107,211,483.47
四、汇率变动对现金及现金等价物的影响(元) 13,663,541.7417,248,658.8795,519.427,891,405.942,968,961.16-512,639.422,011,359.69
五、现金及现金等价物净增加额(元) -85,718,134.0060,583,855.45-28,108,766.5126,245,473.8776,866,489.59179,722,330.20125,779,793.63
 加:期初现金及现金等价物余额(元) 106,052,866.65106,052,866.65106,052,866.6579,807,392.7879,807,392.7879,807,392.7879,807,392.78
 期末现金及现金等价物余额(元) 20,334,732.65166,636,722.1077,944,100.14106,052,866.65156,673,882.37259,529,722.98205,587,186.41
补充资料:
 净利润(元) -11,991,047.48--273,242,759.63-22,533,416.73-
 资产减值准备(元) -5,937,798.78-182,169,580.65-2,667,218.38-
 固定资产和投资性房地产折旧(元) -41,377,060.30-84,386,933.60-40,516,853.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -41,377,060.30-84,386,933.60-40,516,853.18-
 无形资产摊销(元) --11,335,971.37-18,910,174.97-1,983,981.88-
 长期待摊费用摊销(元) ---1,899,266.02-61,468.14-
 处置固定资产、无形资产和其他长期资产的损失(元) --327,182.78-1,025,585.09---
 公允价值变动损失(元) -2,982,882.60-4,422,108.13-5,963,254.31-
 财务费用(元) --17,661,717.14-24,125,020.80-10,449,813.18-
 投资损失(元) -947,840.77--2,962,642.39--1,338,797.78-
 递延所得税(元) --2,708,103.14--4,380,993.05--4,671,712.85-
  其中:递延所得税资产减少(元) --2,954,601.96--3,041,537.64--4,482,580.88-
 递延所得税负债增加(元) -246,498.82--1,339,455.41--189,131.97-
 存货的减少(元) --30,200,436.14-45,267,761.67-10,765,682.60-
 经营性应收项目的减少(元) --26,696,735.03--18,676,224.61--5,433,664.19-
 经营性应付项目的增加(元) --23,997,300.35-5,090,359.69--16,227,421.45-
 其他(元) ---6,418,854.41-463,386.69-
 现金的期末余额(元) -166,636,722.10-106,052,866.65-259,529,722.98-
 减:现金的期初余额(元) -106,052,866.65-79,807,392.78-79,807,392.78-
 现金及现金等价物的净增加额(元) -60,583,855.45-26,245,473.87-179,722,330.20-
公告日期 2023-10-312023-08-252023-04-292023-04-292022-10-312022-08-312022-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院