万盛股份 (603010.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万盛股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见1,863,387,847.571,198,357,439.54576,942,807.08
 收到的税费返还(元) 会员可见会员可见会员可见会员可见112,189,002.67103,681,814.2611,678,284.88
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见429,468,302.01234,733,547.14122,483,494.43
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见2,405,045,152.251,536,772,800.94711,104,586.39
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见1,423,612,202.80900,859,110.76391,382,553.75
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见202,336,895.06150,217,035.4992,643,565.60
 支付的各项税费(元) 会员可见会员可见会员可见会员可见46,717,317.8037,186,452.0620,306,781.44
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见485,285,931.01227,043,743.08102,228,440.04
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见2,157,952,346.671,315,306,341.39606,561,340.83
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见247,092,805.58221,466,459.55104,543,245.56
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见190,535,575.42122,435,575.4267,435,575.42
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见2,439,020.532,439,020.531,982,856.15
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见8,191,633.517,158,299.296,575,493.50
 处置子公司及其他营业单位收到的现金净额(元) 会员可见会员可见会员可见会员可见7,500,000.007,000,000.007,000,000.00
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见-1,366,000.001,361,000.001,623,756.08
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见210,032,229.46140,393,895.2484,617,681.15
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见357,881,863.03278,987,917.05191,150,871.12
 投资支付的现金(元) 会员可见会员可见会员可见会员可见200,050,000.00145,000,000.0050,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---会员可见---
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见29,327,427.2738,174,378.7118,626,824.36
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见587,259,290.30462,162,295.76259,777,695.48
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-377,227,060.84-321,768,400.52-175,160,014.33
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ------9,200,000.00
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见1,162,735,265.96911,940,477.19584,449,089.19
 收到其他与筹资活动有关的现金(元) ---会员可见138,300,000.00138,300,000.00-
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,301,035,265.961,050,240,477.19593,649,089.19
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见706,577,020.54637,842,837.92252,762,870.96
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见126,192,878.16119,829,406.196,282,875.52
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见169,962,132.81112,486,367.07111,310,135.58
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,002,732,031.51870,158,611.18370,355,882.06
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见298,303,234.45180,081,866.01223,293,207.13
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,100,878,065.071,100,878,065.071,100,878,065.07
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,276,778,240.261,187,885,535.261,255,128,644.88
补充资料:
 净利润(元) -会员可见-会员可见-69,182,410.10-
 资产减值准备(元) -会员可见-会员可见-5,021,045.05-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-73,101,737.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-73,101,737.67-
 无形资产摊销(元) -会员可见-会员可见-3,604,211.20-
 长期待摊费用摊销(元) -会员可见-会员可见-1,942,684.91-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见-88,482.22-
 固定资产报废损失(元) -会员可见-会员可见-477,155.85-
 公允价值变动损失(元) -会员可见-会员可见-23,929,680.04-
 财务费用(元) -会员可见-会员可见-4,853,075.84-
 投资损失(元) -会员可见-会员可见--1,071,651.25-
 递延所得税(元) -会员可见-会员可见--3,279,129.06-
  其中:递延所得税资产减少(元) -会员可见-会员可见--3,211,913.07-
 递延所得税负债增加(元) -会员可见-会员可见--67,215.99-
 存货的减少(元) -会员可见-会员可见--34,404,689.21-
 经营性应收项目的减少(元) -会员可见-会员可见--97,443,810.43-
 经营性应付项目的增加(元) -会员可见-会员可见-174,036,069.57-
 其他(元) -会员可见-会员可见--307,887.13-
 现金的期末余额(元) -会员可见-会员可见-1,187,885,535.26-
 减:现金的期初余额(元) -会员可见-会员可见-1,100,878,065.07-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-87,007,470.19-
公告日期 2025-10-302025-08-262025-04-302025-03-252024-10-302024-08-272024-04-27
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院