美凯龙 (601828.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(美凯龙)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见5,739,449,618.793,785,644,478.101,724,007,276.17
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见298,643,689.19206,904,617.60232,398,474.29
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见6,038,093,307.983,992,549,095.701,956,405,750.46
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见960,767,266.29765,036,346.09419,639,539.86
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见1,719,034,896.751,154,647,605.36651,678,370.27
 支付的各项税费(元) 会员可见会员可见会员可见会员可见1,174,542,784.74874,601,499.50337,399,579.45
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见2,715,166,579.892,019,530,540.49729,362,573.26
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见6,569,511,527.674,813,815,991.442,138,080,062.84
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-531,418,219.69-821,266,895.74-181,674,312.38
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见343,284,329.83158,451,469.4048,951,048.52
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见32,862,987.5015,382,341.715,138,481.78
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见2,875,467.511,567,524.74134,526.72
 处置子公司及其他营业单位收到的现金净额(元) 会员可见------
 收到其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见392,822,070.72218,122,856.7598,172,819.24
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见771,844,855.56393,524,192.60152,396,876.26
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见282,803,146.50194,886,587.9697,681,548.27
 投资支付的现金(元) 会员可见会员可见会员可见会员可见1,028,355.0028,355.00-
 取得子公司及其他营业单位支付的现金净额(元) 会员可见会员可见-会员可见2,054,615.852,054,615.852,054,615.85
 支付其他与投资活动有关的现金(元) 会员可见会员可见会员可见会员可见341,482,259.39309,621,753.01523,501,925.62
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见627,368,376.74506,591,311.82623,238,089.74
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见144,476,478.82-113,067,119.22-470,841,213.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 会员可见会员可见会员可见会员可见10,287,500.003,387,500.002,187,500.00
  其中:子公司吸收少数股东投资收到的现金(元) 会员可见会员可见会员可见会员可见10,287,500.003,387,500.002,187,500.00
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见8,121,001,808.387,286,201,808.385,364,321,514.28
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见10,990,346,380.488,146,977,728.595,318,376,000.00
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见19,121,635,688.8615,436,567,036.9710,684,885,014.28
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见12,358,201,828.8810,111,584,981.897,203,613,792.96
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见1,597,677,308.451,042,977,218.61600,488,941.08
  其中:子公司支付给少数股东的股利、利润(元) 会员可见会员可见会员可见会员可见36,623,358.8030,757,195.6536,077,195.65
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见3,705,496,183.753,501,013,645.721,430,170,223.17
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见17,661,375,321.0814,655,575,846.229,234,272,957.21
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见1,460,260,367.78780,991,190.751,450,612,057.07
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见2,506,800,211.292,506,800,211.292,506,800,211.29
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见3,579,296,318.282,353,239,752.383,304,603,819.16
补充资料:
 净利润(元) -会员可见-会员可见--1,327,588,856.81-
 资产减值准备(元) -会员可见-会员可见-84,754,109.30-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-63,814,587.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-63,814,587.40-
 无形资产摊销(元) -会员可见-会员可见-19,529,591.90-
 长期待摊费用摊销(元) -会员可见-会员可见-49,018,554.52-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--42,442,908.14-
 公允价值变动损失(元) -会员可见-会员可见-919,010,495.57-
 财务费用(元) -会员可见-会员可见-1,205,781,814.95-
 投资损失(元) -会员可见-会员可见-18,032,445.97-
 递延所得税(元) -会员可见-会员可见--316,928,431.70-
  其中:递延所得税资产减少(元) -会员可见-会员可见--383,423,122.20-
 递延所得税负债增加(元) -会员可见-会员可见-66,494,690.50-
 存货的减少(元) -会员可见-会员可见-36,066,686.10-
 经营性应收项目的减少(元) -会员可见-会员可见-468,900,201.05-
 经营性应付项目的增加(元) -会员可见-会员可见--2,688,968,432.21-
 现金的期末余额(元) -会员可见-会员可见-2,353,239,752.38-
 减:现金的期初余额(元) -会员可见-会员可见-2,506,800,211.29-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--153,560,458.91-
公告日期 2025-10-312025-08-302025-04-302025-03-282024-10-312024-08-312024-04-30
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院