2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 422,036,576,676.63 | 259,396,632,672.82 | 135,040,506,029.68 | 622,160,064,543.75 | 384,160,089,861.27 | 245,542,994,235.28 | 116,883,057,537.70 | 568,145,939,538.39 | 351,948,313,217.17 | 219,198,347,838.54 | 108,533,145,177.47 |
客户存款和同业存放款项净增加额(元) | -160,416,740.92 | -2,490,157,281.52 | -2,286,929,793.35 | 2,577,159,111.14 | 2,798,012,901.74 | 3,630,451,964.27 | 2,415,824,688.51 | -1,990,219,605.77 | -345,509,274.00 | 3,474,149,860.52 | 1,028,240,154.80 |
收取利息、手续费及佣金的现金(元) | 529,202,583.61 | 377,188,882.79 | 186,321,599.10 | 1,029,342,891.70 | 578,327,124.35 | 406,370,327.92 | 175,007,567.66 | 933,183,122.28 | 572,988,228.20 | 355,277,780.40 | 192,425,219.48 |
拆入资金净增加额(元) | 723,905,457.56 | - | 3,400,000,000.00 | - | - | - | 2,343,570,000.00 | - | - | - | - |
回购业务资金净增加额(元) | 12,998.15 | -1,399,999,001.00 | 1,467,012,998.00 | -499,963,998.25 | -699,959,997.55 | 48,935,466.90 | -1,099,950,996.64 | -500,048,999.90 | -1,499,999,996.25 | - | - |
收到的税费返还(元) | 1,200,346,598.63 | 768,276,392.64 | 335,917,864.01 | 3,671,787,655.13 | 3,166,790,035.16 | 975,592,660.47 | 419,129,157.91 | 8,739,687,851.62 | 8,153,454,693.77 | 6,337,603,306.68 | 525,585,878.24 |
收到其他与经营活动有关的现金(元) | 27,477,262,300.94 | 16,630,871,929.83 | 9,489,153,776.50 | 38,001,088,403.72 | 26,268,838,414.52 | 14,522,159,093.17 | 10,621,492,172.76 | 48,763,018,516.02 | 49,249,040,778.18 | 33,055,675,339.49 | 30,715,614,352.55 |
经营活动现金流入小计(元) | 451,806,889,874.60 | 273,282,813,595.56 | 147,631,982,473.94 | 666,939,478,607.19 | 416,272,098,339.49 | 265,126,503,748.01 | 131,758,130,127.90 | 624,091,560,422.64 | 408,078,287,647.07 | 262,421,054,125.63 | 140,995,010,782.54 |
购买商品、接受劳务支付的现金(元) | 394,566,848,193.64 | 254,022,550,613.08 | 151,870,271,784.99 | 513,153,977,965.19 | 347,844,604,254.37 | 230,402,468,729.44 | 122,347,158,551.97 | 476,086,563,880.84 | 322,759,621,308.95 | 213,190,360,750.84 | 119,315,133,516.22 |
客户贷款及垫款净增加额(元) | -521,123,547.31 | -1,016,215,355.44 | -466,954,300.00 | 2,089,738,801.93 | 3,505,958,736.85 | 3,397,319,960.37 | 3,017,892,180.37 | -1,792,067,263.60 | 56,680,377.89 | 855,517,359.68 | 339,807,528.74 |
存放中央银行和同业款项净增加额(元) | 57,823,217.72 | 139,462,741.20 | -29,686,984.35 | -501,446,287.46 | 175,169,338.74 | -95,623,526.09 | -95,365,871.09 | 118,111,713.25 | -3,730,225.37 | -24,021,968.99 | -19,337,438.69 |
支付利息、手续费及佣金的现金(元) | 189,741,018.28 | 81,404,280.99 | 40,453,126.53 | 177,382,498.56 | 132,690,930.67 | 91,259,165.00 | 40,415,639.40 | 177,764,568.28 | 144,140,269.74 | 82,253,260.88 | 44,159,024.13 |
支付给职工以及为职工支付的现金(元) | 31,189,726,796.83 | 21,331,018,377.07 | 11,110,637,752.19 | 48,240,425,878.42 | 29,846,229,321.46 | 20,532,067,817.41 | 9,993,239,142.38 | 45,454,538,503.15 | 29,222,362,125.85 | 19,663,669,484.67 | 10,349,035,556.46 |
支付的各项税费(元) | 12,038,555,921.73 | 8,906,322,932.18 | 4,467,455,446.70 | 16,618,187,674.59 | 11,437,285,579.06 | 8,505,328,137.06 | 4,359,208,076.74 | 16,817,396,021.03 | 12,388,477,800.40 | 9,065,911,349.11 | 4,711,715,232.62 |
支付其他与经营活动有关的现金(元) | 61,210,826,691.81 | 36,484,571,353.95 | 19,642,390,301.81 | 64,896,547,587.85 | 59,253,561,409.40 | 41,593,577,618.94 | 25,058,688,151.97 | 56,397,499,934.94 | 61,439,671,796.59 | 41,920,544,722.70 | 24,835,494,404.74 |
经营活动现金流出小计(元) | 498,732,398,292.70 | 319,949,114,943.03 | 186,634,567,127.87 | 644,674,814,119.08 | 452,195,499,570.55 | 304,426,397,902.13 | 164,721,235,871.74 | 593,259,807,357.89 | 426,007,223,454.05 | 284,754,234,958.89 | 159,576,007,824.22 |
经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | -11,931,817,739.25 | - | -21,858,295,816.25 | - |
经营活动产生的现金流量净额(元) | -46,925,508,418.10 | -46,666,301,347.47 | -39,002,584,653.93 | 22,264,664,488.11 | -35,923,401,231.06 | -39,299,894,154.12 | -32,963,105,743.84 | 30,831,753,064.75 | - | -22,333,180,833.26 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 714,323,742.38 | 592,004,308.11 | 716,862,187.76 | 8,830,580,002.58 | 425,036,163.19 | 206,284,701.06 | - | 5,325,841,562.59 | 3,186,465,435.16 | 2,906,219,661.60 | 781,841,192.82 |
取得投资收益收到的现金(元) | 1,151,232,461.58 | 240,045,520.22 | 44,712,035.45 | 1,252,709,044.13 | 368,208,617.81 | 170,306,914.42 | 80,687,416.46 | 679,453,934.71 | 476,265,153.88 | 171,842,171.37 | 51,852,925.87 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,189,522,658.22 | 1,248,284,889.88 | 841,305,162.48 | 2,490,224,538.46 | 2,269,837,272.42 | 1,860,363,487.30 | 1,044,846,325.42 | 4,730,399,013.93 | 4,852,221,059.73 | 2,070,458,947.17 | 1,347,712,220.20 |
处置子公司及其他营业单位收到的现金净额(元) | 41,653,555.30 | 41,653,555.30 | 41,653,555.30 | 374,870,164.31 | 67,335,695.87 | 186,117,003.74 | - | 2,276,028,427.60 | 1,156,108,817.36 | 408,057,567.04 | 129,797,900.00 |
收到其他与投资活动有关的现金(元) | 1,429,430,044.32 | 1,313,515,177.34 | 846,095,028.37 | 1,552,781,718.95 | 250,544,164.16 | 123,440,350.04 | 80,888,190.47 | 13,834,097,303.86 | 13,191,961,035.46 | 12,957,532,442.52 | 2,325,259,991.74 |
投资活动现金流入小计(元) | 5,526,162,461.80 | 3,435,503,450.85 | 2,490,627,969.36 | 14,501,165,468.43 | 3,380,961,913.45 | 2,546,512,456.56 | 1,206,421,932.35 | 26,845,820,242.69 | 22,863,021,501.59 | 18,514,110,789.70 | 4,636,464,230.63 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 42,955,784,587.69 | 31,057,226,011.03 | 16,703,462,792.90 | 73,665,890,384.86 | 53,396,682,746.49 | 37,957,388,615.10 | 12,827,977,184.80 | 57,750,520,903.93 | 48,962,343,554.22 | 29,887,984,940.56 | 11,102,589,223.94 |
投资支付的现金(元) | 3,078,748,401.37 | 874,245,566.14 | 1,088,819,205.68 | 20,868,525,406.05 | 11,479,404,150.78 | 7,814,246,608.25 | 2,904,819,473.46 | 10,864,585,119.61 | 5,847,866,949.86 | 5,615,347,351.39 | 3,163,166,605.43 |
取得子公司及其他营业单位支付的现金净额(元) | 249,071,897.24 | 3,209,670.35 | - | 369,581,471.68 | 14,814,169.42 | - | - | 15,866,375.86 | 6,692,883.92 | 21,878,227.49 | - |
支付其他与投资活动有关的现金(元) | 1,333,165,078.33 | 416,500,226.87 | 114,767,015.93 | 523,241,483.06 | 525,910,947.99 | 272,951,956.89 | 96,453,523.60 | 3,881,125,813.46 | 3,855,821,184.11 | 2,831,103,245.38 | 3,543,803,988.38 |
投资活动现金流出小计(元) | 47,616,769,964.63 | 32,351,181,474.39 | 17,907,049,014.51 | 95,427,238,745.65 | 65,416,812,014.68 | 46,044,587,180.24 | 15,829,250,181.86 | 72,512,098,212.86 | 58,672,724,572.11 | 38,356,313,764.82 | 17,809,559,817.75 |
投资活动产生的现金流量净额(元) | -42,090,607,502.83 | -28,915,678,023.54 | -15,416,421,045.15 | -80,926,073,277.22 | -62,035,850,101.23 | -43,498,074,723.68 | -14,622,828,249.51 | -45,666,277,970.17 | -35,809,703,070.52 | -19,842,202,975.12 | -13,173,095,587.12 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 5,992,589,468.37 | 3,283,068,028.19 | 1,064,957,894.77 | 37,635,520,395.20 | 26,768,630,701.36 | 25,868,639,436.44 | 2,786,541,187.60 | 48,449,828,663.92 | 6,942,007,019.59 | 6,605,768,532.81 | 1,555,489,689.21 |
其中:子公司吸收少数股东投资收到的现金(元) | 5,992,589,468.37 | 3,283,068,028.19 | 1,064,957,894.77 | 30,635,520,395.20 | 19,768,630,701.36 | 18,868,639,436.44 | 786,541,187.60 | 13,111,696,644.73 | 6,942,007,019.59 | 6,605,768,532.81 | 1,555,489,689.21 |
取得借款收到的现金(元) | 226,142,317,479.31 | 158,770,487,444.27 | 102,200,136,931.35 | 220,824,827,121.51 | 165,848,001,546.31 | 128,201,061,233.95 | 72,457,100,932.44 | 224,063,286,270.10 | 173,284,835,151.25 | 128,532,216,241.25 | 77,595,617,603.51 |
发行债券收到的现金(元) | - | - | - | - | 17,599,460,000.00 | 7,700,000,000.00 | 8,586,000,000.00 | 30,388,900,000.00 | 26,788,900,000.00 | 18,288,900,000.00 | 8,988,900,000.00 |
收到其他与筹资活动有关的现金(元) | 1,667,684,150.80 | 1,358,730,443.33 | 160,353,081.10 | 2,220,867,031.50 | 4,769,781,471.00 | 1,528,966,200.95 | 2,601,259,761.44 | 19,453,640,268.54 | 7,063,215,386.88 | 6,172,352,067.52 | 3,551,704,974.64 |
筹资活动现金流入小计(元) | 233,802,591,098.48 | 163,412,285,915.79 | 103,425,447,907.22 | 260,681,214,548.21 | 214,985,873,718.67 | 163,298,666,871.34 | 86,430,901,881.48 | 322,355,655,202.56 | 214,078,957,557.72 | 159,599,236,841.58 | 91,691,712,267.36 |
偿还债务支付的现金(元) | 109,766,235,460.66 | 65,479,066,977.17 | 26,877,893,044.29 | 155,170,476,910.55 | 84,911,484,832.50 | 48,020,197,822.57 | 22,340,208,282.52 | 199,366,399,958.22 | 100,735,334,341.44 | 72,852,997,829.46 | 34,024,186,183.30 |
分配股利、利润或偿付利息支付的现金(元) | 16,547,814,765.28 | 9,555,293,682.78 | 3,844,176,044.51 | 22,498,708,023.41 | 15,544,908,529.00 | 9,650,607,348.07 | 3,862,147,661.35 | 22,515,335,961.74 | 16,422,942,288.27 | 10,209,041,709.70 | 4,711,226,780.12 |
其中:子公司支付给少数股东的股利、利润(元) | 1,851,336,149.15 | 1,195,706,556.26 | 332,080,574.85 | 3,145,645,494.86 | 2,145,806,694.68 | 1,685,278,239.88 | 535,501,422.36 | 3,492,082,764.90 | 2,871,556,155.03 | 1,981,064,038.62 | 806,188,463.35 |
支付其他与筹资活动有关的现金(元) | 7,459,174,711.83 | 6,847,599,836.05 | 1,924,144,733.24 | 28,877,392,333.07 | 13,906,120,266.57 | 9,206,086,724.51 | 2,224,074,179.12 | 69,197,943,474.59 | 26,765,671,364.77 | 25,706,533,187.39 | 18,862,663,681.59 |
筹资活动现金流出小计(元) | 133,773,224,937.77 | 81,881,960,496.00 | 32,646,213,822.04 | 206,546,577,267.03 | 114,362,513,628.07 | 66,876,891,895.15 | 28,426,430,122.99 | 291,079,679,394.55 | 143,923,947,994.48 | 108,768,572,726.55 | 57,598,076,645.01 |
筹资活动产生的现金流量净额(元) | 100,029,366,160.71 | 81,530,325,419.79 | 70,779,234,085.18 | 54,134,637,281.18 | 100,623,360,090.60 | 96,421,774,976.19 | 58,004,471,758.49 | 31,275,975,808.01 | 70,155,009,563.24 | 50,830,664,115.03 | 34,093,635,622.35 |
四、汇率变动对现金及现金等价物的影响(元) | -322,100,120.61 | -97,881,008.25 | -89,637,685.50 | 82,588,922.08 | 295,275,867.58 | 354,597,471.42 | -332,634,635.47 | 1,171,470,142.58 | 1,602,663,791.77 | 1,098,897,827.13 | -43,268,964.42 |
五、现金及现金等价物净增加额(元) | 10,691,150,119.17 | 5,850,465,040.53 | 16,270,590,700.60 | -4,444,182,585.85 | 2,959,384,625.89 | 13,978,403,569.81 | 10,085,903,129.67 | 17,612,921,045.17 | 18,019,034,477.51 | 9,754,178,133.78 | 2,296,274,029.13 |
加:期初现金及现金等价物余额(元) | 89,554,117,449.73 | 89,554,117,449.73 | 89,554,117,449.73 | 93,998,300,035.58 | 93,997,709,248.54 | 93,997,709,248.54 | 93,997,709,248.54 | 76,384,788,203.37 | 76,384,788,203.37 | 76,384,773,262.27 | 75,172,763,998.86 |
期末现金及现金等价物余额(元) | 100,245,267,568.90 | 95,404,582,490.26 | 105,824,708,150.33 | 89,554,117,449.73 | 96,957,093,874.43 | 107,976,112,818.35 | 104,083,612,378.21 | 93,997,709,248.54 | 94,403,822,680.88 | 86,138,951,396.05 | 77,469,038,027.99 |
补充资料: | |||||||||||
净利润(元) | - | 8,406,712,590.36 | - | 17,185,419,932.60 | - | 8,714,176,935.68 | - | 15,684,437,832.61 | - | 8,595,510,086.92 | - |
资产减值准备(元) | - | 630,813,474.62 | - | 570,218,413.23 | - | 9,130,515.10 | - | 814,207,300.03 | - | 475,862,245.85 | - |
固定资产和投资性房地产折旧(元) | - | 4,643,204,060.35 | - | 9,359,359,010.13 | - | 4,678,309,040.49 | - | 8,939,322,012.21 | - | 4,543,525,388.45 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 4,643,204,060.35 | - | 9,359,359,010.13 | - | 4,678,309,040.49 | - | 8,939,322,012.21 | - | 4,543,525,388.45 | - |
无形资产摊销(元) | - | 3,794,697,725.63 | - | 7,987,992,633.09 | - | 3,319,562,722.98 | - | 6,175,609,401.64 | - | 2,288,014,249.44 | - |
长期待摊费用摊销(元) | - | 272,893,242.91 | - | 646,465,956.14 | - | 308,002,799.77 | - | 644,983,454.76 | - | 271,382,725.13 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -25,569,542.91 | - | -232,579,928.63 | - | -53,364,444.60 | - | -244,785,762.24 | - | -159,492,455.89 | - |
固定资产报废损失(元) | - | -4,181,404.30 | - | -14,326,001.55 | - | -5,780,594.41 | - | -6,592,285.51 | - | -2,066,341.89 | - |
公允价值变动损失(元) | - | -8,472,298.07 | - | -3,850,501.98 | - | 13,613,481.61 | - | 46,593,049.28 | - | 63,094,182.56 | - |
财务费用(元) | - | 5,103,834,178.06 | - | 11,253,809,972.50 | - | 5,089,383,181.61 | - | 7,927,095,455.09 | - | 3,941,800,223.30 | - |
投资损失(元) | - | -714,474,091.96 | - | -825,688,179.59 | - | -1,015,073,204.18 | - | -870,841,718.50 | - | -1,710,257,727.57 | - |
递延所得税(元) | - | -212,709,199.30 | - | -140,252,106.73 | - | 50,129,163.32 | - | -104,128,866.21 | - | -118,424,560.98 | - |
其中:递延所得税资产减少(元) | - | -609,151,148.44 | - | -1,030,731,338.22 | - | -542,621,114.98 | - | -877,532,626.43 | - | -393,544,754.69 | - |
递延所得税负债增加(元) | - | 396,441,949.14 | - | 890,479,231.49 | - | 592,750,278.30 | - | 773,403,760.22 | - | 275,120,193.71 | - |
存货的减少(元) | - | -3,176,261,041.96 | - | 18,134,149.84 | - | -2,202,816,667.09 | - | 3,854,778,723.41 | - | 1,656,299,843.83 | - |
经营性应收项目的减少(元) | - | -36,077,052,653.53 | - | -42,930,284,470.57 | - | -38,212,084,911.21 | - | -41,479,447,866.69 | - | -36,997,465,584.61 | - |
经营性应付项目的增加(元) | - | 1,453,399,506.85 | - | 37,795,300,393.63 | - | 5,995,615,210.79 | - | 36,335,882,075.12 | - | 13,752,674,742.30 | - |
现金的期末余额(元) | - | 95,404,582,490.26 | - | 89,554,117,449.73 | - | 107,976,112,818.35 | - | 93,997,709,248.54 | - | 86,138,951,396.05 | - |
减:现金的期初余额(元) | - | 89,554,117,449.73 | - | 93,998,300,035.58 | - | 93,997,709,248.54 | - | 69,472,274,319.89 | - | 69,472,259,378.79 | - |
减:现金等价物的期初余额(元) | - | - | - | - | - | - | - | 6,912,513,883.48 | - | 6,912,513,883.48 | - |
现金及现金等价物的净增加额(元) | - | 5,850,465,040.53 | - | -4,444,182,585.85 | - | 13,978,403,569.81 | - | 17,612,921,045.17 | - | 9,754,178,133.78 | - |
公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-30 | 2024-04-26 | 2023-10-31 | 2023-08-25 | 2023-04-28 | 2023-04-27 | 2022-10-31 | 2022-08-26 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |