金田股份 (601609.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金田股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 88,646,779,547.8657,224,796,414.6524,504,558,701.79110,888,284,853.6683,369,101,266.8653,948,575,880.7621,678,433,681.06
 收到的税费返还(元) 520,654,491.12393,051,087.28167,801,262.27732,021,136.70607,890,864.14460,271,413.78245,261,230.07
 收到其他与经营活动有关的现金(元) 201,127,097.02169,799,752.1071,936,265.57219,988,888.84197,663,272.08176,909,562.9093,173,730.49
 经营活动现金流入小计(元) 89,368,561,136.0057,787,647,254.0324,744,296,229.63111,840,294,879.2084,174,655,403.0854,585,756,857.4422,016,868,641.62
 购买商品、接受劳务支付的现金(元) 91,634,633,365.0059,796,006,140.5828,360,577,606.07108,636,141,004.2483,402,859,758.6355,479,810,692.5624,988,273,911.38
 支付给职工以及为职工支付的现金(元) 955,286,317.35663,618,917.03313,169,028.091,407,634,444.071,091,047,938.01796,489,696.96362,665,057.11
 支付的各项税费(元) 291,436,121.87189,010,284.3988,344,443.32499,935,723.11402,157,720.75258,067,016.80124,772,521.15
 支付其他与经营活动有关的现金(元) 315,663,688.55190,029,695.31100,734,743.37298,866,984.10256,758,620.45212,171,605.83198,999,194.63
 经营活动现金流出小计(元) 93,197,019,492.7760,838,665,037.3128,862,825,820.85110,842,578,155.5285,152,824,037.8456,746,539,012.1525,674,710,684.27
 经营活动产生的现金流量净额(元) --3,051,017,783.28-997,716,723.68--2,160,782,154.71-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 4,628,906,401.913,184,859,548.861,780,149,377.057,362,272,474.555,633,905,733.613,616,022,293.041,500,918,683.30
 取得投资收益收到的现金(元) 5,269,189.802,870,642.331,614,887.6216,926,797.3019,883,418.8818,995,123.5616,448,165.03
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,340,854.002,899,354.001,045,200.001,904,999.261,797,599.261,643,299.26178,659.00
 投资活动现金流入小计(元) 4,637,516,445.713,190,629,545.191,782,809,464.677,381,104,271.115,655,586,751.753,636,660,715.861,517,545,507.33
 购建固定资产、无形资产和其他长期资产支付的现金(元) 492,977,034.44310,862,369.58152,188,560.62799,191,074.51689,323,553.79506,615,803.33284,744,381.26
 投资支付的现金(元) 5,194,945,324.993,368,751,012.861,976,762,559.117,284,742,486.325,476,036,207.243,218,934,686.881,327,038,237.29
 支付其他与投资活动有关的现金(元) 7,792,380.46-6,452.29-915,989.24-5,311,340.60
 投资活动现金流出小计(元) 5,695,714,739.893,679,613,382.442,128,957,572.028,083,933,560.836,166,275,750.273,725,550,490.211,617,093,959.15
 投资活动产生的现金流量净额(元) -1,058,198,294.18-488,983,837.25-346,148,107.35-702,829,289.72-510,688,998.52-88,889,774.35-99,548,451.82
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 86,952,800.00--65,610,000.0065,742,141.72--
  其中:子公司吸收少数股东投资收到的现金(元) ---65,610,000.00---
 取得借款收到的现金(元) 21,803,899,891.4614,821,572,063.829,237,065,243.1219,066,737,885.3215,526,778,171.2411,576,562,460.217,766,644,295.44
 收到其他与筹资活动有关的现金(元) 7,366,215.63--249,206,414.31---
 筹资活动现金流入小计(元) 21,898,218,907.0914,821,572,063.829,237,065,243.1219,381,554,299.6315,592,520,312.9611,576,562,460.217,766,644,295.44
 偿还债务支付的现金(元) 16,498,928,740.4110,809,964,137.994,895,580,427.7619,393,312,644.0814,027,135,068.448,802,937,318.224,286,812,610.83
 分配股利、利润或偿付利息支付的现金(元) 364,640,931.41286,304,028.8470,905,337.03498,911,312.61380,283,732.89307,426,101.1862,554,551.72
 支付其他与筹资活动有关的现金(元) 7,262,284.6817,012,925.0810,134,919.52294,283,847.29233,283,095.50173,320,754.4670,105,000.01
 筹资活动现金流出小计(元) 16,870,831,956.5011,113,281,091.914,976,620,684.3120,186,507,803.9814,640,701,896.839,283,684,173.864,419,472,162.56
 筹资活动产生的现金流量净额(元) 5,027,386,950.593,708,290,971.914,260,444,558.81-804,953,504.35951,818,416.132,292,878,286.353,347,172,132.88
四、汇率变动对现金及现金等价物的影响(元) -1,460,055.0438,921,923.798,489,610.3142,133,516.0778,266,038.9338,646,128.394,732,077.53
五、现金及现金等价物净增加额(元) 139,270,244.60207,211,275.17-195,743,529.45-467,932,554.32-458,773,178.2281,852,485.68-405,486,284.06
 加:期初现金及现金等价物余额(元) 548,331,156.55548,331,156.55548,331,156.551,016,263,710.871,016,263,710.871,016,263,710.871,016,263,681.95
 期末现金及现金等价物余额(元) 687,601,401.15755,542,431.72352,587,627.10548,331,156.55557,490,532.651,098,116,196.55610,777,397.89
补充资料:
 净利润(元) -300,490,311.85-420,798,322.49-388,957,355.58-
 资产减值准备(元) -29,628,132.39-23,190,609.17-88,044,041.71-
 固定资产和投资性房地产折旧(元) -249,845,754.60-483,620,843.06-217,478,327.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -249,845,754.60-483,620,843.06-217,478,327.51-
 无形资产摊销(元) -7,943,633.61-15,277,420.53-690,483.16-
 长期待摊费用摊销(元) -14,111,093.18-20,513,804.67-10,974,991.96-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,939,259.92-4,017,027.25--324,309.09-
 固定资产报废损失(元) -922,187.53-838,892.03-302,945.50-
 公允价值变动损失(元) --24,395,822.66--61,005,168.27-30,694,177.80-
 财务费用(元) -192,730,792.38-342,660,269.16-183,106,374.76-
 投资损失(元) -41,597,948.47--13,599,145.85--71,259,904.76-
 递延所得税(元) -3,439,825.08-49,456,446.24--4,126,839.39-
  其中:递延所得税资产减少(元) --9,577,325.23-11,817,560.66--59,422,838.47-
 递延所得税负债增加(元) -13,017,150.31-37,638,885.58-55,295,999.08-
 存货的减少(元) --264,702,167.61-108,852,711.65--828,890,143.80-
 经营性应收项目的减少(元) --1,514,096,377.41--1,259,942,142.27--2,017,520,894.50-
 经营性应付项目的增加(元) --2,085,824,405.76-852,185,512.18--139,869,958.82-
 其他(元) --10,989,634.97-28,494,874.35--8,975,544.97-
 现金的期末余额(元) -755,542,431.72-548,331,156.55-1,098,116,196.55-
 减:现金的期初余额(元) -548,331,156.55-1,016,263,710.87-1,016,263,710.87-
 现金及现金等价物的净增加额(元) -207,211,275.17--467,932,554.32-81,852,485.68-
公告日期 2023-10-282023-08-222023-04-292023-04-292022-10-292022-08-302022-04-20
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院