2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 892,656,453.29 | 524,666,023.94 | 245,066,443.82 | 1,859,441,670.44 | 1,358,562,137.49 | 662,484,040.53 | 309,482,708.16 | 1,272,311,471.59 | 810,218,460.24 | 552,105,043.70 | 207,059,167.37 |
收到的税费返还(元) | 96,523.88 | 96,523.88 | - | 17,135.16 | 621,773.15 | 618,897.28 | - | 1,083,812.15 | 1,083,812.15 | 1,083,812.15 | - |
收到其他与经营活动有关的现金(元) | 56,985,109.16 | 9,769,035.46 | 25,269,493.43 | 75,521,768.10 | 15,585,300.23 | 8,375,277.00 | 5,396,114.46 | 32,245,730.72 | 21,937,066.49 | 12,575,938.55 | 3,651,322.18 |
经营活动现金流入小计(元) | 949,738,086.33 | 534,531,583.28 | 270,335,937.25 | 1,934,980,573.70 | 1,374,769,210.87 | 671,478,214.81 | 314,878,822.62 | 1,305,641,014.46 | 833,239,338.88 | 565,764,794.40 | 210,710,489.55 |
购买商品、接受劳务支付的现金(元) | 173,579,820.68 | 116,152,204.71 | 52,878,100.60 | 534,456,506.28 | 217,159,047.33 | 98,435,621.39 | 63,010,060.36 | 295,567,050.28 | 178,466,714.99 | 123,308,225.93 | 82,042,571.27 |
支付给职工以及为职工支付的现金(元) | 89,593,181.23 | 58,938,600.67 | 30,587,903.09 | 142,122,757.09 | 101,911,270.18 | 75,094,774.64 | 41,103,500.93 | 128,588,228.47 | 91,807,403.32 | 62,942,677.99 | 28,128,473.61 |
支付的各项税费(元) | 174,428,786.69 | 125,552,882.38 | 63,004,103.91 | 198,435,856.02 | 129,911,144.66 | 85,382,454.09 | 35,296,491.92 | 198,111,505.59 | 144,257,236.47 | 105,081,620.53 | 70,806,126.58 |
支付其他与经营活动有关的现金(元) | 17,097,345.95 | 10,938,249.91 | 3,952,253.05 | 51,468,675.90 | 22,912,066.89 | 12,258,915.78 | 6,422,355.37 | 39,755,920.00 | 24,572,363.47 | 15,210,354.08 | 5,867,792.90 |
经营活动现金流出小计(元) | 454,699,134.55 | 311,581,937.67 | 150,422,360.65 | 926,483,795.29 | 471,893,529.06 | 271,171,765.90 | 145,832,408.58 | 662,022,704.34 | 439,103,718.25 | 306,542,878.53 | 186,844,964.36 |
经营活动产生的现金流量净额(元) | 495,038,951.78 | 222,949,645.61 | 119,913,576.60 | 1,008,496,778.41 | 902,875,681.81 | 400,306,448.91 | 169,046,414.04 | 643,618,310.12 | - | 259,221,915.87 | - |
二、投资活动产生的现金流量 | |||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 176,500.00 | 176,500.00 | - | 166,080.00 | 99,000.00 | 99,000.00 | 99,000.00 | 575,381.10 | 327,000.00 | - | - |
投资活动现金流入小计(元) | 176,500.00 | 176,500.00 | - | 166,080.00 | 99,000.00 | 99,000.00 | 99,000.00 | 575,381.10 | 327,000.00 | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 10,547,345.61 | 7,518,691.41 | 6,352,696.41 | 15,133,421.42 | 1,969,293.50 | 779,198.58 | 469,390.01 | 19,441,208.27 | 37,106,826.64 | 26,804,968.90 | 23,421,179.00 |
投资支付的现金(元) | - | - | - | 7,279,099.34 | 1,810,119.76 | 1,810,119.76 | 1,810,119.76 | - | 5,609,311.57 | - | - |
投资活动现金流出小计(元) | 10,547,345.61 | 7,518,691.41 | 6,352,696.41 | 22,412,520.76 | 3,779,413.26 | 2,589,318.34 | 2,279,509.77 | 19,441,208.27 | 42,716,138.21 | 26,804,968.90 | 23,421,179.00 |
投资活动产生的现金流量净额(元) | -10,370,845.61 | -7,342,191.41 | -6,352,696.41 | -22,246,440.76 | -3,680,413.26 | -2,490,318.34 | -2,180,509.77 | -18,865,827.17 | -42,389,138.21 | -26,804,968.90 | -23,421,179.00 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | - | 798,816,438.36 | - | - | - |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 3,085,682.00 | 800,000,000.00 | - | - |
筹资活动现金流入小计(元) | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | - | 801,902,120.36 | 800,000,000.00 | - | - |
偿还债务支付的现金(元) | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | - | 1,558,012,005.73 | 1,558,012,005.73 | 750,000,000.00 | - |
分配股利、利润或偿付利息支付的现金(元) | 176,353,063.90 | 8,203,278.69 | 8,203,278.69 | 14,794,520.55 | 14,810,941.81 | 14,798,227.05 | 4,522.08 | 74,742,158.83 | 74,733,557.61 | 65,366,920.47 | 16,943,380.56 |
支付其他与筹资活动有关的现金(元) | 607,932.60 | 607,932.60 | 607,932.60 | 2,679,790.72 | 617,239.72 | - | - | 13,330,837.95 | 1,183,561.64 | - | - |
筹资活动现金流出小计(元) | 576,960,996.50 | 408,811,211.29 | 408,811,211.29 | 817,474,311.27 | 815,428,181.53 | 814,798,227.05 | 4,522.08 | 1,646,085,002.51 | 1,633,929,124.98 | 815,366,920.47 | 16,943,380.56 |
筹资活动产生的现金流量净额(元) | -176,960,996.50 | -8,811,211.29 | -8,811,211.29 | -417,474,311.27 | -415,428,181.53 | -414,798,227.05 | -4,522.08 | -844,182,882.15 | -833,929,124.98 | -815,366,920.47 | -16,943,380.56 |
五、现金及现金等价物净增加额(元) | 307,707,109.67 | 206,796,242.91 | 104,749,668.90 | 568,776,026.38 | 483,767,087.02 | -16,982,096.48 | 166,861,382.19 | -219,430,399.20 | -482,182,642.56 | -582,949,973.50 | -16,499,034.37 |
加:期初现金及现金等价物余额(元) | 1,498,636,912.40 | 1,498,636,912.40 | 1,498,636,912.40 | 929,860,886.02 | 929,860,886.02 | 929,860,886.02 | 929,860,886.02 | 1,149,291,285.22 | 1,149,291,285.22 | 1,149,291,285.22 | 1,149,291,285.22 |
期末现金及现金等价物余额(元) | 1,806,344,022.07 | 1,705,433,155.31 | 1,603,386,581.30 | 1,498,636,912.40 | 1,413,627,973.04 | 912,878,789.54 | 1,096,722,268.21 | 929,860,886.02 | 667,108,642.66 | 566,341,311.72 | 1,132,792,250.85 |
补充资料: | |||||||||||
净利润(元) | - | 267,778,867.09 | - | 590,003,839.95 | - | 248,395,663.69 | - | 426,957,497.97 | - | 185,109,291.85 | - |
固定资产和投资性房地产折旧(元) | - | 114,265,828.03 | - | 312,855,720.74 | - | 162,146,222.43 | - | 305,500,494.61 | - | 131,038,593.16 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 114,265,828.03 | - | 312,855,720.74 | - | 162,146,222.43 | - | 305,500,494.61 | - | 131,038,593.16 | - |
无形资产摊销(元) | - | 338,569.25 | - | 632,034.96 | - | 329,422.89 | - | 595,433.84 | - | 289,212.25 | - |
长期待摊费用摊销(元) | - | - | - | 698,516.70 | - | 465,678.04 | - | 1,262,997.34 | - | 714,408.78 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -61,013.01 | - | 116,289.43 | - | -57,696.12 | - | -17,972.51 | - | - | - |
固定资产报废损失(元) | - | - | - | - | - | - | - | 4,642,042.40 | - | - | - |
财务费用(元) | - | 5,330,073.21 | - | 20,959,116.32 | - | 14,794,520.55 | - | 41,310,115.24 | - | 30,923,673.06 | - |
递延所得税(元) | - | - | - | 2,174,102.53 | - | - | - | -1,948,700.23 | - | - | - |
其中:递延所得税资产减少(元) | - | - | - | -3,755,637.88 | - | - | - | -1,948,700.23 | - | - | - |
递延所得税负债增加(元) | - | - | - | 5,929,740.41 | - | - | - | - | - | - | - |
存货的减少(元) | - | -29,222,130.58 | - | -257,788,732.56 | - | -26,137,525.69 | - | 157,207,255.91 | - | -28,631,989.19 | - |
经营性应收项目的减少(元) | - | -70,082,281.58 | - | 48,351,827.27 | - | -10,555,375.83 | - | -64,856,830.95 | - | -13,249,496.27 | - |
经营性应付项目的增加(元) | - | -65,398,266.80 | - | 284,839,336.07 | - | 10,925,538.95 | - | -248,317,991.73 | - | -46,971,777.77 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 36,337,249.29 | - | - | - | 36,892,611.70 | - | - | - |
现金的期末余额(元) | - | 1,705,433,155.31 | - | 1,498,636,912.40 | - | 912,878,789.54 | - | 929,860,886.02 | - | 566,341,311.72 | - |
减:现金的期初余额(元) | - | 1,498,636,912.40 | - | 929,860,886.02 | - | 929,860,886.02 | - | 1,149,291,285.22 | - | 1,149,291,285.22 | - |
现金及现金等价物的净增加额(元) | - | 206,796,242.91 | - | 568,776,026.38 | - | -16,982,096.48 | - | -219,430,399.20 | - | -582,949,973.50 | - |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-27 | 2024-04-13 | 2023-10-27 | 2023-08-23 | 2023-04-26 | 2023-04-15 | 2022-10-29 | 2022-08-20 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |