广汽集团 (601238.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(广汽集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 94,594,733,519.0066,365,324,153.0026,430,976,864.00161,715,273,401.00123,435,284,876.0077,771,186,204.0032,488,236,987.00
 客户存款和同业存放款项净增加额(元) -2,678,781,760.00-2,865,265,966.00-1,449,244,394.001,588,484,870.00-1,411,569,301.00-1,397,266,724.001,326,535,776.00
 向中央银行借款净增加额(元) 1,334,324,306.001,837,976,436.001,603,281,652.00-584,974,105.00912,618,162.00147,000,000.00
 收取利息、手续费及佣金的现金(元) 733,009,475.00524,798,734.00302,215,538.00690,564,543.00373,521,790.00240,197,708.00138,168,988.00
 收到的税费返还(元) 1,234,883,602.00802,193,229.00342,784,907.00812,583,973.00556,118,275.00503,362,802.0017,766,160.00
 收到其他与经营活动有关的现金(元) 5,207,164,224.003,593,540,397.002,261,714,133.0011,626,831,412.006,783,230,790.004,258,404,133.002,990,493,357.00
 经营活动现金流入小计(元) 100,425,333,366.0070,258,566,983.0029,491,728,700.00176,433,738,199.00130,321,560,535.0082,288,502,285.0037,108,201,268.00
 购买商品、接受劳务支付的现金(元) 78,890,286,961.0053,933,920,582.0028,911,710,817.00136,145,478,005.0094,257,932,158.0060,488,556,858.0026,750,143,510.00
 客户贷款及垫款净增加额(元) -3,457,805,300.00-2,724,544,324.00-1,082,657,605.002,182,531,472.003,820,816,947.002,956,226,826.002,277,469,731.00
 存放中央银行和同业款项净增加额(元) 432,223,464.00172,070,312.00-312,672,396.0041,122,044.0046,114,013.00427,817,515.00-488,100,000.00
 支付利息、手续费及佣金的现金(元) 114,639,003.0080,509,970.0035,828,902.00115,516,468.0094,446,697.0069,887,399.0024,536,207.00
 支付给职工以及为职工支付的现金(元) 8,145,972,440.005,949,336,577.003,785,877,739.0010,011,586,404.007,726,392,658.005,133,244,325.003,124,563,538.00
 支付的各项税费(元) 5,334,896,697.003,928,630,185.001,428,376,712.005,882,571,718.004,336,895,771.002,504,115,143.001,096,570,918.00
 支付其他与经营活动有关的现金(元) 9,982,022,829.006,284,121,546.002,864,527,420.0015,327,305,242.0016,016,924,636.0010,682,339,531.005,061,387,244.00
 经营活动现金流出小计(元) 99,442,236,094.0067,624,044,848.0035,630,991,589.00169,706,111,353.00126,299,522,880.0082,262,187,597.0037,846,571,148.00
 经营活动产生的现金流量净额(元) 983,097,272.002,634,522,135.00-6,139,262,889.006,727,626,846.004,022,037,655.0026,314,688.00-738,369,880.00
二、投资活动产生的现金流量
 收回投资收到的现金(元) 15,345,613,285.009,201,716,907.005,109,888,644.0018,393,705,918.0012,635,789,555.0010,106,708,233.007,371,366,924.00
 取得投资收益收到的现金(元) 11,595,410,576.0010,159,825,089.00104,666,764.0015,973,615,176.0015,214,196,930.0011,533,460,051.00201,033,205.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 99,590,033.0054,532,699.0041,415,697.00139,118,844.0079,427,807.0057,991,252.0030,169,588.00
 收到其他与投资活动有关的现金(元) 430,976,485.00183,862,951.0031,425,873.002,099,318,357.00872,526,057.00839,527,068.00236,313,996.00
 投资活动现金流入小计(元) 27,471,590,379.0019,599,937,646.005,287,396,978.0036,605,758,295.0028,801,940,349.0022,537,686,604.007,838,883,713.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 7,143,851,799.004,782,599,536.002,951,917,760.0011,576,552,455.007,826,875,278.004,716,388,931.002,550,516,706.00
 投资支付的现金(元) 29,118,384,073.0019,526,534,376.006,690,123,277.0023,259,856,350.0021,123,794,751.0015,426,683,865.007,275,805,543.00
 取得子公司及其他营业单位支付的现金净额(元) -14,900,000.00-48,910,431.00---
 支付其他与投资活动有关的现金(元) 517,037,559.00689,199,452.0031,432,459.004,191,407,624.003,064,868,813.002,652,157,381.002,652,151,046.00
 投资活动现金流出小计(元) 36,779,273,431.0025,013,233,364.009,673,473,496.0039,076,726,860.0032,015,538,842.0022,795,230,177.0012,478,473,295.00
 投资活动产生的现金流量净额(元) -9,307,683,052.00-5,413,295,718.00-4,386,076,518.00-2,470,968,565.00-3,213,598,493.00-257,543,573.00-4,639,589,582.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 182,664,486.0078,720,048.0012,300,000.00489,477,588.00386,491,608.0049,963,912.0042,894,302.00
  其中:子公司吸收少数股东投资收到的现金(元) 182,601,975.0078,657,537.0012,300,000.00382,989,530.00322,257,530.00-42,894,302.00
 取得借款收到的现金(元) 34,294,433,427.0015,759,443,554.0010,526,494,581.0035,286,033,510.0027,880,148,139.0020,383,701,734.008,888,273,207.00
 收到其他与筹资活动有关的现金(元) 155,936,380.00135,415,794.00131,675,452.007,480,313,716.006,376,625,453.002,842,703,183.0010,275,296.00
 筹资活动现金流入小计(元) 34,633,034,293.0015,973,579,396.0010,670,470,033.0043,255,824,814.0034,643,265,200.0023,276,368,829.008,941,442,805.00
 偿还债务支付的现金(元) 26,555,483,966.0015,895,219,001.006,957,207,153.0028,598,052,304.0019,364,469,408.0014,412,645,465.006,609,732,468.00
 分配股利、利润或偿付利息支付的现金(元) 1,943,586,537.001,593,127,114.00241,441,798.003,558,331,133.003,282,790,737.002,472,887,484.00325,054,676.00
  其中:子公司支付给少数股东的股利、利润(元) 65,000,269.0064,571,560.006,176,256.0055,888,615.0054,743,805.0054,687,960.001,846,316.00
 支付其他与筹资活动有关的现金(元) 4,349,262,361.002,694,427,917.001,383,813,800.007,025,437,730.004,886,012,352.002,778,536,088.001,124,082,681.00
 筹资活动现金流出小计(元) 32,848,332,864.0020,182,774,032.008,582,462,751.0039,181,821,167.0027,533,272,497.0019,664,069,037.008,058,869,825.00
 筹资活动产生的现金流量净额(元) 1,784,701,429.00-4,209,194,636.002,088,007,282.004,074,003,647.007,109,992,703.003,612,299,792.00882,572,980.00
四、汇率变动对现金及现金等价物的影响(元) 217,354,098.00245,022,205.0055,889,655.0055,582,661.005,791,746.001,187,022.00-15,359,789.00
五、现金及现金等价物净增加额(元) -6,322,530,253.00-6,742,946,014.00-8,381,442,470.008,386,244,589.007,924,223,611.003,382,257,929.00-4,510,746,271.00
 加:期初现金及现金等价物余额(元) 45,864,791,306.0045,864,791,306.0045,864,791,306.0037,478,546,717.0037,478,546,717.0037,478,546,717.0037,478,546,717.00
 期末现金及现金等价物余额(元) 39,542,261,053.0039,121,845,292.0037,483,348,836.0045,864,791,306.0045,402,770,328.0040,860,804,646.0032,967,800,446.00
补充资料:
 净利润(元) -1,215,861,558.00-3,740,237,680.00-2,625,317,402.00-
 资产减值准备(元) -28,709,203.00-1,359,242,386.00-93,128,071.00-
 固定资产和投资性房地产折旧(元) -1,496,886,608.00-2,659,781,359.00-1,377,667,393.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,496,886,608.00-2,659,781,359.00-1,377,667,393.00-
 无形资产摊销(元) -2,756,929,155.00-3,268,682,374.00-1,966,418,001.00-
 长期待摊费用摊销(元) -220,706,449.00-348,970,956.00-161,113,671.00-
 处置固定资产、无形资产和其他长期资产的损失(元) --51,281,908.00--53,005,706.00--36,479,631.00-
 固定资产报废损失(元) -1,056,631.00-3,525,436.00-136,212.00-
 公允价值变动损失(元) -34,859,536.00-41,130,633.00--22,152,076.00-
 财务费用(元) -305,627,985.00-441,074,013.00-177,834,812.00-
 投资损失(元) --3,258,697,105.00--8,659,736,443.00--5,448,185,411.00-
 递延所得税(元) --429,668,666.00--506,127,650.00--426,794,408.00-
  其中:递延所得税资产减少(元) --557,709,040.00--613,126,756.00--437,074,465.00-
 递延所得税负债增加(元) -128,040,374.00-106,999,106.00-10,280,057.00-
 存货的减少(元) --1,195,564,766.00--4,358,483,628.00-347,460,801.00-
 经营性应收项目的减少(元) -4,778,837,387.00--6,670,590,899.00--5,111,384,231.00-
 经营性应付项目的增加(元) --3,581,838,676.00-14,136,026,526.00-3,849,365,180.00-
 现金的期末余额(元) -39,121,845,292.00-45,864,791,306.00-40,860,804,646.00-
 减:现金的期初余额(元) -45,864,791,306.00-37,478,546,717.00-37,478,546,717.00-
 现金及现金等价物的净增加额(元) --6,742,946,014.00-8,386,244,589.00-3,382,257,929.00-
公告日期 2024-10-312024-08-312024-04-272024-03-292023-10-272023-08-262023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院