2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 78,771,363,936.14 | 59,801,905,021.56 | 25,637,553,521.83 | 98,599,376,496.87 | 77,455,723,348.90 | 53,416,485,609.86 | 24,954,848,854.03 | 97,038,049,417.23 | 70,804,116,768.75 | 47,109,444,204.47 | 22,904,986,795.51 |
收到的税费返还(元) | 134,763,021.45 | 43,611,968.33 | 23,688,403.80 | 614,512,405.57 | 577,152,255.96 | 518,580,240.07 | 353,988,910.33 | 341,018,316.11 | 243,033,224.28 | 162,529,284.09 | 1,560,877.33 |
收到其他与经营活动有关的现金(元) | 832,049,126.59 | 164,411,087.30 | 54,130,454.96 | 317,819,303.85 | 316,077,623.72 | 223,969,971.84 | 105,681,948.24 | 295,880,111.85 | 390,931,182.33 | 290,319,691.28 | 83,648,438.50 |
经营活动现金流入小计(元) | 79,738,176,084.18 | 60,009,928,077.19 | 25,715,372,380.59 | 99,531,708,206.29 | 78,348,953,228.58 | 54,159,035,821.77 | 25,414,519,712.60 | 97,674,947,845.19 | 71,438,081,175.36 | 47,562,293,179.84 | 22,990,196,111.34 |
购买商品、接受劳务支付的现金(元) | 75,995,224,567.46 | 56,465,914,675.04 | 24,276,383,714.21 | 92,043,540,638.48 | 73,296,218,301.56 | 51,470,554,655.81 | 24,571,452,537.96 | 91,089,998,759.66 | 66,934,781,428.12 | 45,132,279,545.57 | 23,288,936,135.81 |
支付给职工以及为职工支付的现金(元) | 1,832,316,635.19 | 1,235,757,196.19 | 661,635,822.00 | 2,312,646,562.98 | 1,805,642,425.02 | 1,216,036,196.37 | 630,050,548.49 | 2,188,107,455.55 | 1,651,245,970.32 | 1,136,214,324.91 | 556,298,643.89 |
支付的各项税费(元) | 1,730,767,204.43 | 1,036,096,745.79 | 369,782,856.12 | 1,994,125,003.71 | 1,479,296,959.00 | 1,066,689,826.70 | 464,219,669.51 | 2,382,012,021.45 | 1,776,577,524.94 | 1,270,381,680.53 | 326,084,824.68 |
支付其他与经营活动有关的现金(元) | 539,078,693.18 | 288,973,870.38 | 89,508,774.74 | 702,628,920.25 | 401,260,185.63 | 295,140,451.35 | 142,567,927.01 | 326,963,890.78 | 298,864,195.49 | 279,247,153.74 | 138,917,953.77 |
经营活动现金流出小计(元) | 80,097,387,100.26 | 59,026,742,487.40 | 25,397,311,167.07 | 97,052,941,125.42 | 76,982,417,871.21 | 54,048,421,130.23 | 25,808,290,682.97 | 95,987,082,127.44 | 70,661,469,118.87 | 47,818,122,704.75 | 24,310,237,558.15 |
经营活动产生的现金流量净额(元) | -359,211,016.08 | 983,185,589.79 | 318,061,213.52 | 2,478,767,080.87 | 1,366,535,357.37 | 110,614,691.54 | -393,770,970.37 | 1,687,865,717.75 | - | -255,829,524.91 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 281,335,470.58 | 262,766,823.31 | 241,492,970.41 | 641,795,312.51 | 556,906,872.61 | 455,577,714.65 | 61,000,000.00 | 2,183,759,687.55 | 2,222,055,393.68 | 2,170,525,475.37 | 2,047,465,311.60 |
取得投资收益收到的现金(元) | 29,235,569.15 | 26,472,629.47 | 7,215,890.00 | 51,659,241.57 | 40,245,446.85 | 28,275,579.48 | 7,579,437.25 | 71,312,292.15 | 21,316,795.97 | 44,309,730.01 | 34,041,020.20 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 20,853,350.40 | 16,944,320.40 | 30,968,389.76 | 4,309,098.70 | 5,014,486.50 | 3,541,514.50 | 1,631,639.50 | 28,230,818.50 | 28,228,038.50 | 21,182,903.00 | 78,200.00 |
收到其他与投资活动有关的现金(元) | 87,000,000.00 | - | 113,924,876.43 | 272,281,357.67 | 411,553,330.75 | 268,811,594.00 | 268,811,594.00 | 201,218.59 | 132,136.00 | 129,670.00 | 198,727,008.00 |
投资活动现金流入小计(元) | 418,424,390.13 | 306,183,773.18 | 393,602,126.60 | 970,045,010.45 | 1,013,720,136.71 | 756,206,402.63 | 339,022,670.75 | 2,283,504,016.79 | 2,271,732,364.15 | 2,236,147,778.38 | 2,280,311,539.80 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 632,800,239.77 | 326,209,645.63 | 185,473,260.47 | 1,457,069,672.81 | 716,857,564.92 | 394,481,571.46 | 186,833,580.04 | 1,147,958,920.22 | 772,297,980.61 | 372,673,561.59 | 192,032,843.21 |
投资支付的现金(元) | 284,412,558.37 | 272,528,648.97 | 234,777,511.93 | 735,756,739.00 | 599,990,300.56 | 514,124,535.72 | 106,087,864.17 | 485,374,015.91 | 521,617,180.49 | 337,416,556.92 | 195,017,121.72 |
支付其他与投资活动有关的现金(元) | 29,301,752.77 | 29,301,752.77 | 141,683,014.81 | 81,256,162.01 | 190,318,646.18 | 24,350,000.00 | 35,000,000.00 | 133,451,493.92 | 4,096,050.99 | 11,174.91 | 200,011,172.25 |
投资活动现金流出小计(元) | 946,514,550.91 | 628,040,047.37 | 561,933,787.21 | 2,274,082,573.82 | 1,507,166,511.66 | 932,956,107.18 | 327,921,444.21 | 1,766,784,430.05 | 1,298,011,212.09 | 710,101,293.42 | 587,061,137.18 |
投资活动产生的现金流量净额(元) | -528,090,160.78 | -321,856,274.19 | -168,331,660.61 | -1,304,037,563.37 | -493,446,374.95 | -176,749,704.55 | 11,101,226.54 | 516,719,586.74 | 973,721,152.06 | 1,526,046,484.96 | 1,693,250,402.62 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | 1,932,228.10 | - | - | 3,000,000.00 | 3,000,000.00 | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 3,000,000.00 | - | - | - |
取得借款收到的现金(元) | 12,070,171,466.55 | 8,335,202,705.32 | 5,086,009,646.15 | 16,512,510,353.77 | 12,257,736,105.23 | 9,066,501,414.27 | 4,906,393,988.11 | 15,370,573,631.77 | 9,806,469,563.45 | 7,994,380,970.37 | 4,638,325,380.19 |
收到其他与筹资活动有关的现金(元) | 405,890,575.01 | 69,460.99 | 13,886,902.99 | 923,486,180.48 | 410,516,789.18 | 407,368,251.92 | 345,058,998.00 | 1,666,827,522.80 | 1,150,575,846.43 | 1,152,667,394.23 | 267,622,923.18 |
筹资活动现金流入小计(元) | 12,476,062,041.56 | 8,335,272,166.31 | 5,099,896,549.14 | 17,435,996,534.25 | 12,670,185,122.51 | 9,473,869,666.19 | 5,251,452,986.11 | 17,040,401,154.57 | 10,960,045,409.88 | 9,147,048,364.60 | 4,905,948,303.37 |
偿还债务支付的现金(元) | 10,858,199,266.34 | 7,701,060,089.15 | 4,186,621,581.30 | 14,712,398,483.85 | 10,591,481,846.04 | 6,214,217,802.87 | 2,683,431,984.13 | 16,660,222,962.40 | 10,133,411,009.27 | 6,702,432,752.03 | 2,581,140,755.09 |
分配股利、利润或偿付利息支付的现金(元) | 1,136,736,014.81 | 881,062,306.24 | 172,206,864.10 | 1,380,618,662.57 | 738,345,264.61 | 381,001,827.77 | 205,220,018.08 | 1,303,962,239.36 | 1,178,199,474.69 | 595,046,569.12 | 195,840,866.99 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 644,551,029.82 | - | - | - | 555,935,420.90 | - | - | - |
支付其他与筹资活动有关的现金(元) | 406,336,995.71 | 406,336,995.71 | 354,047,773.68 | 1,768,287,461.96 | 741,085,727.98 | 696,620,647.78 | 588,980,172.64 | 2,073,902,242.56 | 1,770,914,117.25 | 1,054,593,679.67 | 1,094,429,713.79 |
筹资活动现金流出小计(元) | 12,401,272,276.86 | 8,988,459,391.10 | 4,712,876,219.08 | 17,861,304,608.38 | 12,070,912,838.63 | 7,291,840,278.42 | 3,477,632,174.85 | 20,038,087,444.32 | 13,082,524,601.21 | 8,352,073,000.82 | 3,871,411,335.87 |
筹资活动产生的现金流量净额(元) | 74,789,764.70 | -653,187,224.79 | 387,020,330.06 | -425,308,074.13 | 599,272,283.88 | 2,182,029,387.77 | 1,773,820,811.26 | -2,997,686,289.75 | -2,122,479,191.33 | 794,975,363.78 | 1,034,536,967.50 |
四、汇率变动对现金及现金等价物的影响(元) | -25,897,682.02 | -8,933,118.20 | -15,598,723.99 | -5,307,330.47 | 26,156,668.68 | 42,563,802.43 | -35,639,997.95 | 227,434,258.09 | 245,590,707.48 | 87,685,182.51 | -5,211,349.11 |
五、现金及现金等价物净增加额(元) | -838,409,094.18 | -791,027.39 | 521,151,158.98 | 744,114,112.90 | 1,498,517,934.98 | 2,158,458,177.19 | 1,355,511,069.48 | -565,666,727.17 | -126,555,275.30 | 2,152,877,506.34 | 1,402,534,574.20 |
加:期初现金及现金等价物余额(元) | 4,828,169,989.36 | 4,828,169,989.36 | 4,828,169,989.36 | 4,084,055,876.46 | 4,084,055,876.46 | 4,084,055,876.46 | 4,084,055,876.46 | 4,649,722,603.63 | 4,649,722,603.63 | 4,649,722,603.63 | 4,649,722,603.63 |
期末现金及现金等价物余额(元) | 3,989,760,895.18 | 4,827,378,961.97 | 5,349,321,148.34 | 4,828,169,989.36 | 5,582,573,811.44 | 6,242,514,053.65 | 5,439,566,945.94 | 4,084,055,876.46 | 4,523,167,328.33 | 6,802,600,109.97 | 6,052,257,177.83 |
补充资料: | |||||||||||
净利润(元) | - | 370,545,260.43 | - | 667,128,827.83 | - | 238,224,190.49 | - | 555,725,479.79 | - | 363,563,475.76 | - |
资产减值准备(元) | - | -4,671,628.06 | - | -63,579,370.99 | - | 178,936,020.51 | - | 567,650,146.52 | - | 220,746,307.06 | - |
固定资产和投资性房地产折旧(元) | - | 566,314,461.57 | - | 1,028,919,168.37 | - | 492,621,344.41 | - | 1,010,365,953.24 | - | 618,931,866.48 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 566,314,461.57 | - | 1,028,919,168.37 | - | 492,621,344.41 | - | 1,010,365,953.24 | - | 618,931,866.48 | - |
无形资产摊销(元) | - | 113,025,995.32 | - | 293,905,554.43 | - | 151,713,456.06 | - | 338,628,984.14 | - | 314,152,289.53 | - |
长期待摊费用摊销(元) | - | 4,974,723.68 | - | 23,079,097.81 | - | 3,224,536.88 | - | 1,019,375.59 | - | 790,529.81 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -10,701,961.61 | - | -7,426,271.09 | - | -1,051,474.09 | - | -20,140,614.56 | - | -7,136,289.25 | - |
固定资产报废损失(元) | - | -992,113.60 | - | 689,403.01 | - | -126,115.29 | - | 1,986,440.90 | - | 61,662.58 | - |
公允价值变动损失(元) | - | 1,288,919.76 | - | 3,590,447.93 | - | -174,882,061.32 | - | 69,863.80 | - | 46,443,972.27 | - |
财务费用(元) | - | 182,711,534.75 | - | 755,399,460.66 | - | 406,950,143.84 | - | 1,050,728,212.78 | - | 366,493,205.78 | - |
投资损失(元) | - | 33,886,154.05 | - | 14,928,426.92 | - | 151,963,983.69 | - | -149,738,514.45 | - | -121,935,854.63 | - |
递延所得税(元) | - | -164,603,796.77 | - | -31,428,132.97 | - | 95,156,948.16 | - | -75,964,376.42 | - | -233,670,158.84 | - |
其中:递延所得税资产减少(元) | - | 18,440,477.32 | - | 58,022,627.07 | - | -12,128,524.41 | - | -169,053,042.77 | - | -31,008,986.40 | - |
递延所得税负债增加(元) | - | -183,044,274.09 | - | -89,450,760.04 | - | 107,285,472.57 | - | 93,088,666.35 | - | -202,661,172.44 | - |
存货的减少(元) | - | -765,470,713.13 | - | 137,936,834.99 | - | -586,528,315.94 | - | -2,852,801,832.78 | - | -1,295,002,936.83 | - |
经营性应收项目的减少(元) | - | 479,998,162.37 | - | -249,268,243.38 | - | -401,683,370.90 | - | 761,750,459.22 | - | -289,923,757.80 | - |
经营性应付项目的增加(元) | - | 172,406,263.18 | - | -58,442,106.44 | - | -445,365,637.33 | - | 521,601,236.72 | - | -247,091,372.06 | - |
其他(元) | - | - | - | -90,789,849.28 | - | -22,942,952.81 | - | -89,262,892.55 | - | - | - |
现金的期末余额(元) | - | 4,827,378,961.97 | - | 4,828,169,989.36 | - | 6,242,514,053.65 | - | 4,084,055,876.46 | - | 6,802,600,109.97 | - |
减:现金的期初余额(元) | - | 4,828,169,989.36 | - | 4,084,055,876.46 | - | 4,084,055,876.46 | - | 4,649,722,603.63 | - | 4,649,722,603.63 | - |
现金及现金等价物的净增加额(元) | - | -791,027.39 | - | 744,114,112.90 | - | 2,158,458,177.19 | - | -565,666,727.17 | - | 2,152,877,506.34 | - |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |