中国化学 (601117.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中国化学)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 110,151,776,574.6566,073,220,538.7531,974,774,274.09151,258,022,293.07111,661,423,098.7571,587,476,408.4732,764,368,591.41
 客户存款和同业存放款项净增加额(元) -2,001,106,585.29-795,754,243.41-1,333,883,715.30-4,028,310,546.60-6,267,647,720.43-6,064,053,190.40-3,804,563,164.47
 向中央银行借款净增加额(元) 413,676,517.50266,631,167.17701,123,541.3473,351,851.85420,393,355.96420,702,733.65947,388,731.46
 向其他金融机构拆入资金净增加额(元) 900,000,000.00800,000,000.001,000,000,000.00-564,872.00800,000,000.00700,564,872.00
 收取利息、手续费及佣金的现金(元) 596,025,564.39436,795,970.62257,029,082.95667,751,871.40510,730,237.16312,022,754.91188,929,886.69
 拆入资金净增加额(元) 30,000,000.008,322,600.009,384,900.00-1,000,000,000.00-1,000,000,000.00-1,000,000,000.00-
 回购业务资金净增加额(元) 1,042,950,000.001,478,082,742.74750,000,000.00-1,400,000,000.00-191,137,831.72594,500,000.00
 收到的税费返还(元) 163,752,086.90119,028,342.1442,382,730.79486,904,127.99359,788,585.73237,844,099.6119,920,031.96
 收到其他与经营活动有关的现金(元) 5,133,989,505.996,681,248,092.232,135,243,640.565,870,681,703.785,726,011,159.633,677,922,943.811,759,080,326.51
 经营活动现金流入小计(元) 116,431,063,664.1475,067,575,210.2435,536,054,454.43151,928,401,301.49111,411,263,588.8070,163,053,581.7733,170,189,275.56
 购买商品、接受劳务支付的现金(元) 107,252,953,512.8466,242,694,531.8035,851,526,114.71130,816,734,779.84104,284,679,994.2967,279,644,777.6535,304,856,400.38
 客户贷款及垫款净增加额(元) -4,944,518,014.95-4,085,381,313.37-1,024,906,232.60-2,786,734,696.74-2,702,122,424.89-2,878,929,420.85-1,918,832,308.66
 存放中央银行和同业款项净增加额(元) -210,327,257.95-127,900,147.03-96,798,500.53-180,128,887.73-375,388,157.50-126,197,318.61-140,366,792.54
 支付利息、手续费及佣金的现金(元) 74,728,905.3050,495,717.1226,660,671.49104,079,443.7489,293,569.0469,028,524.1127,206,622.24
 支付给职工以及为职工支付的现金(元) 6,935,111,972.694,633,158,629.412,365,790,619.979,940,251,310.976,330,302,004.924,143,221,419.792,072,695,680.58
 支付的各项税费(元) 3,108,009,048.942,245,507,081.041,223,750,950.814,934,018,664.123,577,665,112.332,511,759,827.221,033,275,515.05
 支付其他与经营活动有关的现金(元) 7,581,796,402.725,883,090,023.123,210,716,168.037,600,573,484.536,591,384,113.773,643,763,070.083,672,658,452.04
 经营活动现金流出小计(元) 119,797,754,569.5974,841,664,522.0941,556,739,791.88150,428,794,098.73117,795,814,211.9674,642,290,879.3940,051,493,569.09
 经营活动产生的现金流量净额(元) -225,910,688.15-1,499,607,202.76--4,479,237,297.62-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,304,900,900.391,381,771,132.061,004,635,909.13824,740,940.26559,216,797.05509,192,424.15156,957,736.61
 取得投资收益收到的现金(元) 155,691,391.30147,526,370.4468,858,887.1849,342,603.3925,886,546.3616,999,456.831,109,182.23
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 24,173,514.7028,492,337.562,925,605.5911,721,187.5710,233,427.602,999,073.111,094,460.22
 处置子公司及其他营业单位收到的现金净额(元) ----54,059,839.71---
 收到其他与投资活动有关的现金(元) 7,040,660.356,771,382.96-6,455,287.316,455,287.316,455,287.31-
 投资活动现金流入小计(元) 2,491,806,466.741,564,561,223.021,076,420,401.90838,200,178.82601,792,058.32535,646,241.40159,161,379.06
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,736,197,330.041,294,195,480.65671,350,921.583,041,418,343.481,822,849,906.491,288,409,793.65677,303,301.20
 投资支付的现金(元) 2,944,003,244.861,785,649,787.83765,483,326.143,409,364,220.211,711,119,322.411,485,598,302.23225,583,369.88
 取得子公司及其他营业单位支付的现金净额(元) ---68,354,921.75---
 支付其他与投资活动有关的现金(元) 17,770,000.00-268,105,746.19---69,758.55
 投资活动现金流出小计(元) 5,697,970,574.903,079,845,268.481,704,939,993.916,519,137,485.443,533,969,228.902,774,008,095.88902,956,429.63
 投资活动产生的现金流量净额(元) -3,206,164,108.16-1,515,284,045.46-628,519,592.01-5,680,937,306.62-2,932,177,170.58-2,238,361,854.48-743,795,050.57
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 161,951,069.36130,408,912.5068,453,912.502,786,577,461.54122,383,200.0075,823,200.0011,423,200.00
  其中:子公司吸收少数股东投资收到的现金(元) 161,951,069.36130,408,912.5017,453,912.502,086,577,461.54122,383,200.0075,823,200.006,545,200.00
 取得借款收到的现金(元) 4,638,170,399.453,505,747,603.862,518,442,513.402,408,806,000.001,974,151,000.001,598,450,000.001,243,304,343.33
 收到其他与筹资活动有关的现金(元) 913,321.22913,321.22-312,348,541.221,351,762.21666,970.03666,828.25
 筹资活动现金流入小计(元) 4,801,034,790.033,637,069,837.582,586,896,425.905,507,732,002.762,097,885,962.211,674,940,170.031,255,394,371.58
 偿还债务支付的现金(元) 1,314,104,475.88556,161,558.52398,943,539.273,590,317,401.871,897,814,700.261,077,581,125.50773,575,500.27
 分配股利、利润或偿付利息支付的现金(元) 1,680,713,683.391,471,409,602.0283,906,216.571,413,081,180.781,351,259,939.241,143,374,378.7793,315,600.73
  其中:子公司支付给少数股东的股利、利润(元) 148,224,260.30148,224,260.302,191,812.5053,141,255.8551,980,833.6545,171,532.09-24,000.00
 支付其他与筹资活动有关的现金(元) 68,252,155.1245,229,362.0430,124,020.381,343,204,107.75964,400,593.27767,392,096.69767,357,800.00
 筹资活动现金流出小计(元) 3,063,070,314.392,072,800,522.58512,973,776.226,346,602,690.404,213,475,232.772,988,347,600.961,634,248,901.00
 筹资活动产生的现金流量净额(元) 1,737,964,475.641,564,269,315.002,073,922,649.68-838,870,687.64-2,115,589,270.56-1,313,407,430.93-378,854,529.42
四、汇率变动对现金及现金等价物的影响(元) 182,078,445.57174,758,667.83-100,879,076.54253,494,042.75289,217,628.39104,613,644.60-73,389,971.64
五、现金及现金等价物净增加额(元) -4,652,812,092.40449,654,625.52-4,676,161,356.32-4,766,706,748.75-11,143,099,435.91-7,926,392,938.43-8,077,343,845.16
 加:期初现金及现金等价物余额(元) 36,084,889,453.6536,084,889,453.6536,084,889,453.6540,851,596,202.4040,851,596,202.4040,851,596,202.4040,851,596,202.40
 期末现金及现金等价物余额(元) 31,432,077,361.2536,534,544,079.1731,408,728,097.3336,084,889,453.6529,708,496,766.4932,925,203,263.9732,774,252,357.24
补充资料:
 净利润(元) -3,193,097,716.41-5,777,952,761.22-2,849,564,920.67-
 资产减值准备(元) -14,974,553.92--83,966,964.20--17,661,780.42-
 固定资产和投资性房地产折旧(元) -576,477,520.44-1,040,731,548.44-528,091,899.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -576,477,520.44-1,040,731,548.44-528,091,899.87-
 无形资产摊销(元) -124,163,600.68-241,254,100.50-116,632,602.95-
 长期待摊费用摊销(元) -37,350,908.63-44,179,769.41-14,977,908.76-
 处置固定资产、无形资产和其他长期资产的损失(元) --3,088,051.14--2,972,309.76--4,011,930.05-
 固定资产报废损失(元) -3,377,126.01--1,363,572.60--431,634.63-
 公允价值变动损失(元) -131,147,257.88--59,327,906.03-22,163,722.85-
 财务费用(元) -173,581,811.73-279,081,747.91--154,657,103.14-
 投资损失(元) -72,471,499.06-130,003,961.91--2,378,814.18-
 递延所得税(元) -268,260,195.05--139,115,393.71--19,453,492.13-
  其中:递延所得税资产减少(元) --308,272,709.75--177,093,734.25--38,713,399.66-
 递延所得税负债增加(元) -576,532,904.80-37,978,340.54-19,259,907.53-
 存货的减少(元) --325,392,510.95--910,391,661.12--1,616,883,990.28-
 经营性应收项目的减少(元) --9,295,101,870.90--13,802,348,427.96--10,892,115,198.36-
 经营性应付项目的增加(元) -5,120,603,847.91-8,662,793,775.90-4,794,418,808.19-
 现金的期末余额(元) -36,534,544,079.17-36,084,889,453.65-32,925,203,263.97-
 减:现金的期初余额(元) -36,084,889,453.65-40,851,596,202.40-40,851,596,202.40-
 现金及现金等价物的净增加额(元) -449,654,625.52--4,766,706,748.75--7,926,392,938.43-
公告日期 2023-10-282023-08-312023-04-292023-03-282022-10-292022-08-162022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院