| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,744,569,036.74 | 91,036,747,972.21 | 45,170,548,456.29 | 179,195,822,099.30 | 131,662,682,590.70 | 91,350,430,153.83 | 42,799,388,210.76 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,152,828,935.18 | 90,609,521,854.35 | 44,939,439,685.36 | 178,357,510,396.41 | 131,035,629,112.24 | 90,929,201,992.03 | 42,590,794,292.02 |
| 利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 591,733,030.47 | 427,219,046.77 | 231,104,973.69 | 828,473,791.62 | 623,076,246.81 | 419,083,665.30 | 207,536,380.40 |
| 手续费及佣金收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,071.09 | 7,071.09 | 3,797.24 | 9,837,911.27 | 3,977,231.65 | 2,144,496.50 | 1,057,538.34 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,671,418,563.33 | 87,002,420,431.29 | 43,649,227,965.36 | 171,699,054,129.07 | 126,842,500,647.58 | 87,441,445,471.83 | 41,366,768,080.99 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,976,646,346.67 | 82,099,178,445.50 | 41,338,909,350.38 | 161,574,866,436.49 | 120,268,929,132.96 | 83,349,250,764.63 | 39,216,124,388.45 |
| 利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,537,564.11 | 60,677,422.64 | 39,673,200.82 | 103,412,709.01 | 75,421,840.86 | 51,044,740.25 | 24,823,106.18 |
| 手续费及佣金支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,922.00 | 154,902.71 | 69,475.81 | 354,421.04 | 167,108.30 | 111,065.12 | 57,931.78 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,084,691,961.35 | 2,378,944,604.89 | 959,455,834.51 | 6,163,573,775.86 | 3,910,527,474.98 | 2,434,779,589.30 | 1,006,098,140.49 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 380,887,804.39 | 266,666,960.28 | 128,967,240.97 | 555,601,432.22 | 357,665,881.68 | 243,116,549.34 | 114,314,003.64 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 312,758,760.11 | 187,168,436.71 | 84,068,452.73 | 493,221,301.99 | 305,390,681.70 | 197,745,121.71 | 96,538,322.66 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,511,727,355.29 | 1,686,434,239.44 | 924,728,310.62 | 2,976,640,008.11 | 2,086,546,841.45 | 1,350,094,659.07 | 769,399,726.17 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 322,929,849.41 | 323,195,419.12 | 173,356,099.52 | -168,615,955.65 | -162,148,314.35 | -184,697,017.59 | 139,412,461.62 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,846,592.27 | 197,090,063.99 | 80,208,925.02 | 364,048,796.93 | 267,457,542.80 | 173,581,811.73 | 79,553,669.63 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -154,455,785.38 | -205,324,037.96 | -9,991,135.73 | -207,771,417.94 | -138,029,325.27 | -131,147,257.88 | -44,028,610.39 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,477,228.34 | -12,474,829.68 | -6,120,301.29 | -106,617,806.55 | -22,134,549.16 | -72,471,499.06 | -24,102,492.85 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,096,885.82 | 14,608,472.97 | 6,873,838.24 | 56,079,369.24 | 34,778,394.22 | -27,505,181.24 | 3,730,997.67 |
| 汇兑收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -685,902.96 | 472,829.20 | -162,090.23 | 1,957,788.89 | 2,639,446.19 | 3,553,839.81 | -766,554.34 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,757,861.50 | 2,503,473.52 | 331,930.83 | 10,391,225.08 | 5,438,594.21 | 3,088,051.14 | 414,065.36 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,401,180.05 | -21,107,340.38 | -8,299,217.54 | 12,327,937.16 | -13,116,272.87 | -14,974,553.92 | 27,769,626.47 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,290,480.68 | -72,857,267.36 | 55,908,079.35 | -599,552,907.30 | -92,589,226.49 | -80,578,389.21 | 30,334,546.81 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,506,789.56 | 94,514,812.23 | 51,796,143.11 | 212,024,750.75 | 102,304,508.37 | 74,580,869.93 | 38,011,920.79 |
| 营业利润平衡项目(元) | - | - | - | - | - | - | - | - | - | - | -116,208,346.56 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,056,059,003.74 | 3,820,055,180.49 | 1,604,783,899.43 | 6,819,527,540.32 | 4,664,695,118.10 | 3,691,035,742.81 | 1,344,044,285.06 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,925,827.44 | 15,201,486.40 | 8,435,974.76 | 160,299,504.97 | 42,450,529.63 | 30,404,961.19 | 19,071,725.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,330,262.90 | 167,639,855.81 | 17,151,934.62 | 74,341,126.80 | 52,868,271.27 | 35,870,893.58 | 4,163,879.16 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,981,654,568.28 | 3,667,616,811.08 | 1,596,067,939.57 | 6,905,485,918.49 | 4,654,277,376.46 | 3,685,569,810.42 | 1,358,952,130.90 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 772,060,269.81 | 552,184,283.92 | 242,416,046.23 | 934,077,462.94 | 626,217,489.96 | 492,472,094.01 | 199,971,797.15 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,209,594,298.47 | 3,115,432,527.16 | 1,353,651,893.34 | 5,971,408,455.55 | 4,028,059,886.50 | 3,193,097,716.41 | 1,158,980,333.75 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,209,594,298.47 | 3,115,432,527.16 | 1,353,651,893.34 | 5,971,408,455.55 | 4,028,059,886.50 | 3,193,097,716.41 | 1,158,980,333.75 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,837,646,451.12 | 2,838,923,571.50 | 1,216,457,284.75 | 5,426,141,014.95 | 3,722,741,490.35 | 2,945,923,659.44 | 1,110,931,540.85 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 371,947,847.35 | 276,508,955.66 | 137,194,608.59 | 545,267,440.60 | 305,318,396.15 | 247,174,056.97 | 48,048,792.90 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,880,840,707.84 | 3,050,322,969.73 | 1,151,284,672.99 | 5,201,581,000.12 | 3,707,301,360.50 | 2,948,295,307.01 | 1,110,225,782.72 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.63 | 0.46 | 0.20 | 0.89 | 0.61 | 0.48 | 0.18 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.63 | 0.46 | 0.20 | 0.89 | 0.61 | 0.48 | 0.18 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,130,001.55 | 988,610.82 | -7,304,728.24 | 46,982,222.56 | 54,877,093.47 | 65,904,687.13 | -6,766,942.00 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,244,383.51 | 366,536.46 | -7,517,912.48 | 44,033,326.20 | 33,064,769.74 | 42,355,105.05 | -6,674,647.49 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,381.96 | 622,074.36 | 213,184.24 | 2,948,896.36 | 21,812,323.73 | 23,549,582.08 | -92,294.51 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,202,464,296.92 | 3,116,421,137.98 | 1,346,347,165.10 | 6,018,390,678.11 | 4,082,936,979.97 | 3,259,002,403.54 | 1,152,213,391.75 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,830,402,067.61 | 2,839,290,107.96 | 1,208,939,372.27 | 5,470,174,341.15 | 3,755,806,260.09 | 2,988,278,764.49 | 1,104,256,893.36 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 372,062,229.31 | 277,131,030.02 | 137,407,792.83 | 548,216,336.96 | 327,130,719.88 | 270,723,639.05 | 47,956,498.39 |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-31 | 2024-04-29 | 2024-04-29 | 2023-10-28 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
