2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 131,662,682,590.70 | 91,350,430,153.83 | 42,799,388,210.76 | 158,437,111,623.40 | 120,579,011,694.30 | 75,159,835,103.87 | 35,479,324,192.79 |
营业收入(元) | 131,035,629,112.24 | 90,929,201,992.03 | 42,590,794,292.02 | 157,716,226,323.22 | 120,052,805,411.71 | 74,798,265,532.31 | 35,291,043,066.30 |
利息收入(元) | 623,076,246.81 | 419,083,665.30 | 207,536,380.40 | 715,048,569.81 | 523,163,231.01 | 359,178,655.94 | 187,201,110.74 |
手续费及佣金收入(元) | 3,977,231.65 | 2,144,496.50 | 1,057,538.34 | 5,836,730.37 | 3,043,051.58 | 2,390,915.62 | 1,080,015.75 |
二、营业总成本(元) | 126,842,500,647.58 | 87,441,445,471.83 | 41,366,768,080.99 | 151,755,190,532.14 | 116,077,460,945.94 | 72,028,660,660.97 | 34,253,409,194.85 |
营业成本(元) | 120,268,929,132.96 | 83,349,250,764.63 | 39,216,124,388.45 | 142,989,887,578.80 | 110,754,263,253.19 | 68,650,386,587.89 | 32,603,289,034.19 |
利息支出(元) | 75,421,840.86 | 51,044,740.25 | 24,823,106.18 | 103,280,956.84 | 86,526,178.26 | 67,268,628.98 | 36,702,070.90 |
手续费及佣金支出(元) | 167,108.30 | 111,065.12 | 57,931.78 | 485,668.70 | 429,263.37 | 382,206.64 | 45,302.86 |
研发费用(元) | 3,910,527,474.98 | 2,434,779,589.30 | 1,006,098,140.49 | 5,453,277,106.83 | 3,267,994,005.05 | 1,820,074,123.86 | 596,972,119.14 |
营业税金及附加(元) | 357,665,881.68 | 243,116,549.34 | 114,314,003.64 | 517,316,293.78 | 349,611,440.02 | 243,445,087.55 | 118,300,760.37 |
销售费用(元) | 305,390,681.70 | 197,745,121.71 | 96,538,322.66 | 444,796,399.70 | 270,925,580.19 | 177,766,116.07 | 86,245,970.04 |
管理费用(元) | 2,086,546,841.45 | 1,350,094,659.07 | 769,399,726.17 | 2,602,910,347.29 | 1,771,341,293.43 | 1,241,455,931.79 | 696,355,042.90 |
财务费用(元) | -162,148,314.35 | -184,697,017.59 | 139,412,461.62 | -356,763,819.80 | -423,630,067.57 | -172,118,021.81 | 115,498,894.45 |
其中:利息费用(元) | 267,457,542.80 | 173,581,811.73 | 79,553,669.63 | 279,081,747.91 | 201,921,064.27 | 104,424,544.16 | 35,471,937.90 |
其中:利息收入(元) | 279,547,121.36 | 246,553,962.50 | 75,950,364.11 | 348,129,052.50 | 136,034,984.47 | 121,885,462.83 | 33,569,017.80 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -138,029,325.27 | -131,147,257.88 | -44,028,610.39 | 59,327,906.03 | -26,908,684.08 | -22,163,722.85 | -6,675,608.93 |
加:投资收益(元) | -22,134,549.16 | -72,471,499.06 | -24,102,492.85 | -130,003,961.91 | -19,164,095.29 | -32,672,987.17 | -12,171,896.37 |
其中:对联营企业和合营企业的投资收益(元) | 34,778,394.22 | -27,505,181.24 | 3,730,997.67 | -37,229,133.97 | -9,003,548.56 | -18,188,394.52 | 5,234,783.70 |
汇兑收益(元) | 2,639,446.19 | 3,553,839.81 | -766,554.34 | 4,601,193.10 | 5,728,871.32 | 2,663,185.59 | -45,337.49 |
资产处置收益(元) | 5,438,594.21 | 3,088,051.14 | 414,065.36 | 2,972,309.76 | 4,030,096.91 | 4,011,930.05 | -38,492.78 |
资产减值损失(元) | -13,116,272.87 | -14,974,553.92 | 27,769,626.47 | 83,966,964.20 | 33,286,404.32 | 17,661,780.42 | 19,694,027.11 |
信用减值损失(元) | -92,589,226.49 | -80,578,389.21 | 30,334,546.81 | -236,459,431.13 | 55,456,968.46 | 132,612,916.84 | 39,913,134.91 |
其他收益(元) | 102,304,508.37 | 74,580,869.93 | 38,011,920.79 | 190,911,043.72 | 96,807,787.68 | 66,337,485.30 | 23,618,522.81 |
营业利润平衡项目(元) | - | - | -116,208,346.56 | - | - | - | - |
四、营业利润(元) | 4,664,695,118.10 | 3,691,035,742.81 | 1,344,044,285.06 | 6,657,237,115.03 | 4,650,788,097.68 | 3,299,625,031.08 | 1,290,209,347.20 |
加:营业外收入(元) | 42,450,529.63 | 30,404,961.19 | 19,071,725.00 | 94,513,178.31 | 83,907,090.38 | 72,450,519.01 | 22,526,762.17 |
减:营业外支出(元) | 52,868,271.27 | 35,870,893.58 | 4,163,879.16 | 47,191,719.64 | 31,550,872.83 | 24,112,499.96 | 6,900,477.95 |
五、利润总额(元) | 4,654,277,376.46 | 3,685,569,810.42 | 1,358,952,130.90 | 6,704,558,573.70 | 4,703,144,315.23 | 3,347,963,050.13 | 1,305,835,631.42 |
减:所得税费用(元) | 626,217,489.96 | 492,472,094.01 | 199,971,797.15 | 926,605,812.48 | 756,135,913.44 | 498,398,129.46 | 228,923,124.27 |
六、净利润(元) | 4,028,059,886.50 | 3,193,097,716.41 | 1,158,980,333.75 | 5,777,952,761.22 | 3,947,008,401.79 | 2,849,564,920.67 | 1,076,912,507.15 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 4,028,059,886.50 | 3,193,097,716.41 | 1,158,980,333.75 | 5,777,952,761.22 | 3,947,008,401.79 | 2,849,564,920.67 | 1,076,912,507.15 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 3,722,741,490.35 | 2,945,923,659.44 | 1,110,931,540.85 | 5,415,214,018.50 | 3,719,949,105.44 | 2,648,572,478.19 | 977,166,785.87 |
少数股东损益(元) | 305,318,396.15 | 247,174,056.97 | 48,048,792.90 | 362,738,742.72 | 227,059,296.35 | 200,992,442.48 | 99,745,721.28 |
扣除非经常性损益后的净利润(元) | 3,707,301,360.50 | 2,948,295,307.01 | 1,110,225,782.72 | 5,008,046,337.35 | 3,609,180,337.88 | 2,565,494,719.11 | 961,987,205.31 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.61 | 0.48 | 0.18 | 0.89 | 0.61 | 0.43 | 0.16 |
二、稀释每股收益(元) | 0.61 | 0.48 | 0.18 | 0.89 | 0.61 | 0.43 | 0.16 |
八、其他综合收益(元) | 54,877,093.47 | 65,904,687.13 | -6,766,942.00 | 27,244,635.68 | 119,956,565.23 | 31,177,855.54 | 17,063,777.86 |
归属于母公司股东的其他综合收益(元) | 33,064,769.74 | 42,355,105.05 | -6,674,647.49 | 26,734,976.39 | 120,476,753.21 | 32,039,678.83 | 17,591,519.92 |
归属于少数股东的其他综合收益(元) | 21,812,323.73 | 23,549,582.08 | -92,294.51 | 509,659.29 | -520,187.98 | -861,823.29 | -527,742.06 |
九、综合收益总额(元) | 4,082,936,979.97 | 3,259,002,403.54 | 1,152,213,391.75 | 5,805,197,396.90 | 4,066,964,967.02 | 2,880,742,776.21 | 1,093,976,285.01 |
归属于母公司所有者的综合收益总额(元) | 3,755,806,260.09 | 2,988,278,764.49 | 1,104,256,893.36 | 5,441,948,994.89 | 3,840,425,858.65 | 2,680,612,157.02 | 994,758,305.79 |
归属于少数股东的综合收益总额(元) | 327,130,719.88 | 270,723,639.05 | 47,956,498.39 | 363,248,402.01 | 226,539,108.37 | 200,130,619.19 | 99,217,979.22 |
公告日期 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-03-28 | 2022-10-29 | 2022-08-16 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |