恒立液压 (601100.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(恒立液压)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,854,340,928.293,509,259,575.431,775,386,624.928,067,091,301.025,429,479,296.163,634,749,374.081,932,123,618.35
 收到的税费返还(元) 52,846,363.899,667,762.641,075,608.258,043,953.208,683,380.417,002,090.635,312,474.54
 收到其他与经营活动有关的现金(元) 125,584,524.53100,321,379.8830,926,507.50169,742,357.5942,879,918.5128,014,781.6618,683,403.89
 经营活动现金流入小计(元) 6,032,771,816.713,619,248,717.951,807,388,740.678,244,877,611.815,481,042,595.083,669,766,246.371,956,119,496.78
 购买商品、接受劳务支付的现金(元) 2,329,974,668.381,506,854,537.70932,835,678.462,861,962,945.051,760,838,300.991,325,649,955.83913,815,522.33
 支付给职工以及为职工支付的现金(元) 1,327,428,233.53835,552,245.64484,421,006.001,401,318,577.861,080,892,528.24690,195,903.46405,655,502.54
 支付的各项税费(元) 554,608,618.88421,701,385.13200,658,783.79621,958,657.07545,313,127.41366,552,519.99155,760,100.80
 支付其他与经营活动有关的现金(元) 501,167,436.09308,977,472.1295,353,796.29682,490,375.47475,937,365.09296,463,369.53130,268,085.00
 经营活动现金流出小计(元) 4,713,178,956.883,073,085,640.591,713,269,264.545,567,730,555.453,862,981,321.732,678,861,748.811,605,499,210.67
 经营活动产生的现金流量净额(元) 1,319,592,859.83546,163,077.3694,119,476.132,677,147,056.361,618,061,273.35990,904,497.56350,620,286.11
二、投资活动产生的现金流量
 收回投资收到的现金(元) 151,308,039.7692,872,873.6862,769,085.60600,000,000.00431,131,071.06410,000,000.00408,234,977.68
 取得投资收益收到的现金(元) 640,728.65304,450.8374,450.8410,100,715.238,691,228.508,445,228.498,102,406.57
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 8,583,300.647,673,444.015,941,447.037,926,709.001,469,076.831,176,763.66544,508.90
 收到其他与投资活动有关的现金(元) 2,682,868,830.222,045,787,847.901,451,756,217.9262,074,287.96102,695,548.0374,694,660.2238,564,071.15
 投资活动现金流入的平衡项目(元) -0.01-0.01-0.01----
 投资活动现金流入小计(元) 2,843,400,899.262,146,638,616.411,520,541,201.38680,101,712.19543,986,924.42494,316,652.37455,445,964.30
 购建固定资产、无形资产和其他长期资产支付的现金(元) 837,438,580.03658,660,150.50531,963,785.761,365,859,303.11989,503,310.39556,344,027.48248,894,179.05
 投资支付的现金(元) 703,390,000.00178,390,000.0093,890,000.00218,110,000.0045,000,000.0015,000,000.0015,000,000.00
 支付其他与投资活动有关的现金(元) 3,909,154,791.203,619,900,400.002,030,252,400.002,147,414,448.00---
 投资活动现金流出小计(元) 5,449,983,371.234,456,950,550.502,656,106,185.763,731,383,751.111,034,503,310.39571,344,027.48263,894,179.05
 投资活动产生的现金流量净额(元) -2,606,582,471.97-2,310,311,934.09-1,135,564,984.38-3,051,282,038.92-490,516,385.97-77,027,375.11191,551,785.25
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -2,203,799.71-200,000,000.00100,000,000.00--
 收到其他与筹资活动有关的现金(元) 514,957.69424,920.60-1,814,761.29543,257.01138,730.35-
 筹资活动现金流入小计(元) 514,957.692,628,720.31-201,814,761.29100,543,257.01138,730.35-
 偿还债务支付的现金(元) 101,354,151.504,330,575.211,000,000.00326,189,074.95173,016,521.4772,902,908.4821,825,985.21
 分配股利、利润或偿付利息支付的现金(元) 524,414,126.19335,036,058.1924,227,571.85748,717,051.96304,877,305.15304,277,922.102,646,392.40
  其中:子公司支付给少数股东的股利、利润(元) 1,799,700.00--1,628,300.00---
 支付其他与筹资活动有关的现金(元) 1,924,212.39162.95-7,061,132.214,199,851.204,198,857.20-
 筹资活动现金流出小计(元) 627,692,490.08339,366,796.3525,227,571.851,081,967,259.12482,093,677.82381,379,687.7824,472,377.61
 筹资活动产生的现金流量净额(元) -627,177,532.39-336,738,076.04-25,227,571.85-880,152,497.83-381,550,420.81-381,240,957.43-24,472,377.61
四、汇率变动对现金及现金等价物的影响(元) -178,920,940.36-124,275,863.187,452,909.29180,802,044.55180,137,859.86267,192,759.68-25,063,473.84
五、现金及现金等价物净增加额(元) -2,093,088,084.89-2,225,162,795.95-1,059,220,170.81-1,073,485,435.84926,132,326.43799,828,924.70492,636,219.91
 加:期初现金及现金等价物余额(元) 5,785,186,535.015,785,186,535.015,785,186,535.016,858,671,970.856,858,671,970.856,858,671,970.856,858,671,970.85
 期末现金及现金等价物余额(元) 3,692,098,450.123,560,023,739.064,725,966,364.205,785,186,535.017,784,804,297.287,658,500,895.557,351,308,190.76
补充资料:
 净利润(元) -1,289,804,609.08-2,503,748,107.11-1,280,940,784.73-
 资产减值准备(元) -18,996,835.37-56,085,332.57-8,984,882.90-
 固定资产和投资性房地产折旧(元) -195,298,324.88-390,719,679.17-201,233,343.50-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -195,298,324.88-390,719,679.17-201,233,343.50-
 无形资产摊销(元) -9,126,748.80-17,007,301.63-8,861,354.57-
 长期待摊费用摊销(元) -3,105,433.26-5,451,497.27-2,423,158.53-
 处置固定资产、无形资产和其他长期资产的损失(元) --2,643,503.33--284,906.34--114,988.14-
 固定资产报废损失(元) -168,469.02-186,524.62-22,109.08-
 公允价值变动损失(元) ----726,015.82---
 财务费用(元) -29,245,829.35--85,003,354.89--298,797,336.15-
 投资损失(元) --1,033,622.58--2,039,163.26--1,722,497.09-
 递延所得税(元) --19,358,852.81--3,596,068.85-6,325,620.92-
  其中:递延所得税资产减少(元) --24,153,390.92--4,029,317.00--2,161,841.41-
 递延所得税负债增加(元) -4,794,538.11-433,248.15-8,487,462.33-
 存货的减少(元) --18,164,978.64-17,400,704.46-8,144,743.76-
 经营性应收项目的减少(元) --1,224,025,839.47--393,567,504.72--169,069,489.94-
 经营性应付项目的增加(元) -251,440,091.49-151,023,538.12--47,678,796.64-
 其他(元) -4,263,030.35-6,126,967.78--8,452,321.56-
 现金的期末余额(元) -3,560,023,739.06-5,785,186,535.01-7,658,500,895.55-
 减:现金的期初余额(元) -5,785,186,535.01-6,858,671,970.85-6,858,671,970.85-
 现金及现金等价物的净增加额(元) --2,225,162,795.95--1,073,485,435.84-799,828,924.70-
公告日期 2024-10-292024-08-272024-04-232024-04-232023-10-312023-08-292023-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院