2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 7,970,508,994.11 | 4,923,793,765.06 | 2,174,054,190.08 | 12,859,615,128.20 | 7,902,901,263.38 | 4,781,965,745.88 | 2,103,505,070.64 | 11,403,620,565.05 | 6,416,527,826.54 | 4,315,798,014.65 | 1,303,832,203.01 |
收到的税费返还(元) | 20,189,389.85 | 19,035,146.10 | 1,575,616.19 | 54,135,430.64 | 35,715,898.07 | 28,229,581.32 | 8,765,649.32 | 80,227,690.21 | 12,031,824.54 | 7,656,606.15 | 280,325.33 |
收到其他与经营活动有关的现金(元) | 466,033,287.13 | 263,214,923.49 | 120,637,045.71 | 550,446,134.16 | 413,052,734.41 | 272,322,690.23 | 132,248,680.48 | 430,193,139.31 | 545,651,824.04 | 338,426,763.69 | 187,968,223.53 |
经营活动现金流入小计(元) | 8,456,731,671.09 | 5,206,043,834.65 | 2,296,266,851.98 | 13,464,196,693.00 | 8,351,669,895.86 | 5,082,518,017.43 | 2,244,519,400.44 | 11,914,041,394.57 | 6,974,211,475.12 | 4,661,881,384.49 | 1,492,080,751.87 |
购买商品、接受劳务支付的现金(元) | 5,576,913,004.47 | 3,906,965,397.61 | 1,971,079,259.38 | 7,913,287,711.46 | 5,116,683,431.04 | 3,169,290,743.33 | 1,482,788,616.09 | 6,952,440,362.26 | 4,631,310,743.09 | 3,120,213,309.18 | 1,368,652,147.72 |
支付给职工以及为职工支付的现金(元) | 1,289,035,671.90 | 905,171,260.69 | 538,772,644.38 | 1,855,192,609.61 | 1,224,819,209.84 | 857,098,707.27 | 497,357,092.85 | 1,736,957,009.41 | 1,164,907,310.41 | 821,144,326.04 | 479,831,096.75 |
支付的各项税费(元) | 161,504,745.21 | 106,861,185.15 | 61,453,189.85 | 219,339,444.84 | 164,549,388.68 | 125,740,186.82 | 72,424,376.44 | 153,294,939.26 | 157,705,423.31 | 105,041,088.87 | 55,501,291.67 |
支付其他与经营活动有关的现金(元) | 881,759,891.23 | 530,870,476.56 | 266,571,919.19 | 1,054,629,267.24 | 870,872,751.34 | 576,147,104.65 | 261,218,752.97 | 926,129,044.03 | 832,518,474.10 | 545,929,805.50 | 278,960,446.04 |
经营活动现金流出小计(元) | 7,909,213,312.81 | 5,449,868,320.01 | 2,837,877,012.80 | 11,042,449,033.15 | 7,376,924,780.90 | 4,728,276,742.07 | 2,313,788,838.35 | 9,768,821,354.96 | 6,786,441,950.91 | 4,592,328,529.59 | 2,182,944,982.18 |
经营活动产生的现金流量净额(元) | 547,518,358.28 | -243,824,485.36 | -541,610,160.82 | 2,421,747,659.85 | 974,745,114.96 | 354,241,275.36 | -69,269,437.91 | 2,145,220,039.61 | - | 69,552,854.90 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,900,000,000.00 | 1,900,000,000.00 | - | 2,150,000,000.00 | 2,150,000,000.00 | 2,150,000,000.00 | 200,000,000.00 | 2,250,000,000.00 | 1,850,000,000.00 | 1,050,000,000.00 | 200,000,000.00 |
取得投资收益收到的现金(元) | 63,139,285.48 | 63,139,285.48 | 4,568,480.00 | 64,653,356.16 | 64,653,356.16 | 64,653,356.16 | 9,754,049.31 | 72,877,939.19 | 61,550,350.15 | 36,831,635.63 | 8,178,064.66 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 49,389,286.39 | 49,396,286.35 | 124,484.86 | 460,894,877.29 | 4,807,957.89 | 4,436,296.50 | 4,282,833.50 | 62,701,616.52 | 2,727,596.96 | 176,290.10 | 4,740.00 |
收到其他与投资活动有关的现金(元) | - | - | - | 2,360,000.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 2,012,528,571.87 | 2,012,535,571.83 | 4,692,964.86 | 2,677,908,233.45 | 2,219,461,314.05 | 2,219,089,652.66 | 214,036,882.81 | 2,385,579,555.71 | 1,914,277,947.11 | 1,087,007,925.73 | 208,182,804.66 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 220,751,621.42 | 156,739,530.45 | 107,652,999.87 | 521,358,159.93 | 392,798,667.32 | 265,674,044.00 | 132,200,218.61 | 431,497,087.19 | 321,993,070.89 | 238,226,888.04 | 103,252,665.04 |
投资支付的现金(元) | 1,960,000,000.00 | 1,940,000,000.00 | - | 4,560,000,000.00 | 2,750,000,000.00 | 2,300,000,000.00 | 200,000,000.00 | 3,000,000,000.00 | 1,950,000,000.00 | 700,000,000.00 | 200,000,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | 36,340,400.00 | 6,258.72 | - | - | - |
投资活动现金流出小计(元) | 2,180,751,621.42 | 2,096,739,530.45 | 107,652,999.87 | 5,081,358,159.93 | 3,142,798,667.32 | 2,565,674,044.00 | 368,540,618.61 | 3,431,503,345.91 | 2,271,993,070.89 | 938,226,888.04 | 303,252,665.04 |
投资活动产生的现金流量净额(元) | -168,223,049.55 | -84,203,958.62 | -102,960,035.01 | -2,403,449,926.48 | -923,337,353.27 | -346,584,391.34 | -154,503,735.80 | -1,045,923,790.20 | -357,715,123.78 | 148,781,037.69 | -95,069,860.38 |
三、筹资活动产生的现金流量 | |||||||||||
收到其他与筹资活动有关的现金(元) | 190,374,600.59 | 117,975,467.74 | 40,082,257.77 | 89,235,684.93 | 28,553,989.96 | 28,553,989.96 | - | 6,862,670.10 | 4,162,570.10 | 378,520.25 | 435,725.39 |
筹资活动现金流入小计(元) | 190,374,600.59 | 117,975,467.74 | 40,082,257.77 | 89,235,684.93 | 28,553,989.96 | 28,553,989.96 | - | 6,862,670.10 | 4,162,570.10 | 378,520.25 | 435,725.39 |
分配股利、利润或偿付利息支付的现金(元) | 1,170,720,978.82 | 1,169,867,228.18 | 754,964.04 | 816,000,513.09 | 815,775,960.34 | 1,194,548.08 | 774,226.74 | 731,935,480.44 | 731,157,804.87 | 319,334.55 | 124,775.42 |
支付其他与筹资活动有关的现金(元) | 194,702,657.77 | 114,454,584.46 | 80,947,082.95 | 127,029,519.97 | 81,567,672.55 | 51,655,964.98 | 1,201,678.98 | 35,242,786.04 | 21,847,054.10 | 14,320,428.52 | 4,192,063.11 |
筹资活动现金流出小计(元) | 1,365,423,636.59 | 1,284,321,812.64 | 81,702,046.99 | 943,030,033.06 | 897,343,632.89 | 52,850,513.06 | 1,975,905.72 | 767,178,266.48 | 753,004,858.97 | 14,639,763.07 | 4,316,838.53 |
筹资活动产生的现金流量净额(元) | -1,175,049,036.00 | -1,166,346,344.90 | -41,619,789.22 | -853,794,348.13 | -868,789,642.93 | -24,296,523.10 | -1,975,905.72 | -760,315,596.38 | -748,842,288.87 | -14,261,242.82 | -3,881,113.14 |
四、汇率变动对现金及现金等价物的影响(元) | -32,130.20 | 66,921.86 | -94,064.11 | -34,010.49 | -229,904.44 | 64,184.75 | -310,719.19 | 1,067,749.84 | 1,235,476.74 | 496,008.51 | 2,713.82 |
五、现金及现金等价物净增加额(元) | -795,785,857.47 | -1,494,307,867.02 | -686,284,049.16 | -835,530,625.25 | -817,611,785.68 | -16,575,454.33 | -226,059,798.62 | 340,048,402.87 | -917,552,411.70 | 204,568,658.28 | -789,812,490.01 |
加:期初现金及现金等价物余额(元) | 6,846,735,761.49 | 6,846,735,761.49 | 6,846,735,761.49 | 7,682,266,386.74 | 7,682,266,386.74 | 7,682,266,386.74 | 7,626,732,397.01 | 7,286,592,957.06 | 7,286,592,957.06 | 7,286,592,957.06 | 7,286,592,957.06 |
期末现金及现金等价物余额(元) | 6,050,949,904.02 | 5,352,427,894.47 | 6,160,451,712.33 | 6,846,735,761.49 | 6,864,654,601.06 | 7,665,690,932.41 | 7,400,672,598.39 | 7,626,641,359.93 | 6,369,040,545.36 | 7,491,161,615.34 | 6,496,780,467.05 |
补充资料: | |||||||||||
净利润(元) | - | 754,074,644.36 | - | 2,371,787,155.48 | - | 893,799,159.01 | - | 1,666,056,134.03 | - | 857,396,828.80 | - |
资产减值准备(元) | - | 38,197,746.31 | - | 76,640,924.51 | - | 25,837,480.74 | - | 147,117,377.41 | - | 45,520,888.75 | - |
固定资产和投资性房地产折旧(元) | - | 127,841,725.87 | - | 243,281,744.72 | - | 119,704,418.87 | - | 225,101,060.89 | - | 121,870,258.00 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 127,841,725.87 | - | 243,281,744.72 | - | 119,704,418.87 | - | 225,101,060.89 | - | 121,870,258.00 | - |
无形资产摊销(元) | - | 17,078,468.44 | - | 32,315,560.46 | - | 15,967,389.13 | - | 32,066,430.10 | - | 16,074,971.76 | - |
长期待摊费用摊销(元) | - | 19,361,507.63 | - | 42,841,731.73 | - | 21,838,217.33 | - | 51,133,186.58 | - | 23,216,482.23 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -11,503,895.81 | - | -336,048,736.26 | - | -4,813,272.59 | - | -105,657,313.12 | - | -22,139,881.64 | - |
固定资产报废损失(元) | - | -23,905.55 | - | 334,639.81 | - | 7,217.42 | - | 541,111.38 | - | -14,850,112.16 | - |
公允价值变动损失(元) | - | -8,488,886.01 | - | -14,850,348.93 | - | -34,696,614.09 | - | -16,558,102.88 | - | -32,912,690.61 | - |
财务费用(元) | - | -26,514,483.65 | - | -74,101,094.49 | - | -13,619,705.35 | - | -1,168,454.93 | - | 2,724,924.14 | - |
投资损失(元) | - | -34,830,847.43 | - | -44,729,490.51 | - | -7,728,500.91 | - | -32,341,800.17 | - | -1,474,317.40 | - |
递延所得税(元) | - | -6,979,853.34 | - | -278,117,552.42 | - | -1,538,805.03 | - | -749,701.78 | - | -394,882.27 | - |
其中:递延所得税资产减少(元) | - | -15,616,199.51 | - | -335,967,375.21 | - | -1,155,343.53 | - | -205,817.90 | - | -11,420.77 | - |
递延所得税负债增加(元) | - | 8,636,346.17 | - | 57,849,822.79 | - | -383,461.50 | - | -543,883.88 | - | -383,461.50 | - |
存货的减少(元) | - | 112,584,040.27 | - | -466,123,800.69 | - | -198,523,154.51 | - | -4,714,286.72 | - | 198,236,475.18 | - |
经营性应收项目的减少(元) | - | -398,141,906.24 | - | -160,426,349.79 | - | -399,498,981.73 | - | 59,619,406.38 | - | -546,163,245.41 | - |
经营性应付项目的增加(元) | - | -995,955,105.64 | - | 940,504,664.53 | - | -228,427,235.62 | - | -44,675,980.13 | - | -748,294,068.35 | - |
现金的期末余额(元) | - | 5,352,427,894.47 | - | 6,846,735,761.49 | - | 7,665,690,932.41 | - | 7,626,641,359.93 | - | 7,491,161,615.34 | - |
减:现金的期初余额(元) | - | 6,846,735,761.49 | - | 7,682,266,386.74 | - | 7,682,266,386.74 | - | 7,286,592,957.06 | - | 7,286,592,957.06 | - |
现金及现金等价物的净增加额(元) | - | -1,494,307,867.02 | - | -835,530,625.25 | - | -16,575,454.33 | - | 340,048,402.87 | - | 204,568,658.28 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-19 | 2023-10-31 | 2023-08-30 | 2023-04-29 | 2023-04-15 | 2022-10-29 | 2022-08-25 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |