2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 2,966,189,390.72 | 10,460,947,662.31 | 7,761,158,658.43 | 5,334,695,453.98 | 2,700,059,011.38 | 9,033,040,149.72 | 6,923,226,486.26 | 4,741,034,205.92 | 2,337,344,890.63 |
收到的税费返还(元) | - | 28,264,518.61 | 9,336,183.19 | 9,336,183.19 | - | 72,130,565.94 | 54,992,142.58 | 12,207,580.21 | - |
收到其他与经营活动有关的现金(元) | 91,831,688.44 | 683,310,380.26 | 453,038,182.27 | 291,839,966.86 | 114,983,781.32 | 589,293,504.06 | 354,740,950.82 | 220,994,145.05 | 110,588,126.58 |
经营活动现金流入小计(元) | 3,058,021,079.16 | 11,172,522,561.18 | 8,223,533,023.89 | 5,635,871,604.03 | 2,815,042,792.70 | 9,694,464,219.72 | 7,332,959,579.66 | 4,974,235,931.18 | 2,447,933,017.21 |
购买商品、接受劳务支付的现金(元) | 2,774,494,023.40 | 8,827,302,198.95 | 6,441,827,555.08 | 4,447,394,815.40 | 2,542,248,788.66 | 7,768,883,371.08 | 5,631,617,244.76 | 3,869,062,070.36 | 2,152,467,374.99 |
支付给职工以及为职工支付的现金(元) | 191,697,440.80 | 999,024,500.45 | 631,361,938.08 | 419,490,032.92 | 205,956,488.40 | 954,014,163.72 | 637,683,602.06 | 390,857,034.04 | 194,832,833.76 |
支付的各项税费(元) | 52,302,244.00 | 273,298,610.26 | 182,364,494.77 | 119,448,096.51 | 58,359,097.21 | 277,622,211.35 | 217,234,692.69 | 119,677,464.06 | 47,607,647.77 |
支付其他与经营活动有关的现金(元) | 141,455,359.08 | 628,680,893.71 | 431,278,346.88 | 299,783,596.05 | 177,233,505.61 | 537,910,925.64 | 361,565,650.74 | 251,398,107.67 | 128,308,409.05 |
经营活动现金流出小计(元) | 3,159,949,067.28 | 10,728,306,203.37 | 7,686,832,334.81 | 5,286,116,540.88 | 2,983,797,879.88 | 9,538,430,671.79 | 6,848,101,190.25 | 4,630,994,676.13 | 2,523,216,265.57 |
经营活动产生的现金流量净额(元) | - | 444,216,357.81 | - | 349,755,063.15 | - | 156,033,547.93 | - | 343,241,255.05 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | 98,476,319.01 | - | - | - | - | - | - | - |
取得投资收益收到的现金(元) | 1,026,900.00 | 73,767,174.02 | 69,670,166.42 | 10,244,101.29 | 908,000.00 | 81,749,827.96 | 38,592,878.37 | 35,935,561.39 | 17,591.81 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 13,306.09 | 10,177,486.48 | 7,635,093.50 | 7,627,379.56 | 364,724.44 | 13,685,695.19 | 733,432.68 | 621,319.84 | - |
处置子公司及其他营业单位收到的现金净额(元) | - | - | 2,735,046.35 | - | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | 125,500,000.00 | - | 105,242,851.64 | 105,242,851.64 | - | - | - | - | - |
投资活动现金流入小计(元) | 126,540,206.09 | 182,420,979.51 | 185,283,157.91 | 123,114,332.49 | 1,272,724.44 | 95,435,523.15 | 39,326,311.05 | 36,556,881.23 | 17,591.81 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 109,616,471.77 | 459,656,641.54 | 429,295,014.08 | 305,948,584.90 | 100,365,579.16 | 459,874,136.45 | 359,526,689.00 | 251,440,125.08 | 87,109,638.17 |
投资支付的现金(元) | 3,000,000.00 | 235,000,000.00 | 64,000,000.00 | 64,000,000.00 | - | 145,893,000.00 | 128,000,000.00 | 128,000,000.00 | 128,000,000.00 |
投资活动现金流出小计(元) | 112,616,471.77 | 694,656,641.54 | 493,295,014.08 | 369,948,584.90 | 100,365,579.16 | 605,767,136.45 | 487,526,689.00 | 379,440,125.08 | 215,109,638.17 |
投资活动产生的现金流量净额(元) | 13,923,734.32 | -512,235,662.03 | -308,011,856.17 | -246,834,252.41 | -99,092,854.72 | -510,331,613.30 | -448,200,377.95 | -342,883,243.85 | -215,092,046.36 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 16,538,929.20 | 16,537,500.00 | - | - | 20,000,000.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | 16,538,929.20 | 16,537,500.00 | - | - | 20,000,000.00 | - | - | - |
取得借款收到的现金(元) | 300,000,000.00 | 397,500,000.00 | 329,700,000.00 | 32,427,010.00 | 20,000,000.00 | 1,283,490,000.00 | 483,490,000.00 | 479,490,000.00 | 139,990,000.00 |
筹资活动现金流入小计(元) | 300,000,000.00 | 414,038,929.20 | 346,237,500.00 | 32,427,010.00 | 20,000,000.00 | 1,303,490,000.00 | 483,490,000.00 | 479,490,000.00 | 139,990,000.00 |
偿还债务支付的现金(元) | 3,804,688.89 | 668,997,209.92 | 675,335,746.49 | 371,400,041.19 | 18,990,000.00 | 309,256,004.66 | 303,422,993.36 | 284,981,939.83 | 140,490,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 3,416,374.21 | 244,777,735.00 | 223,219,822.01 | 190,636,184.91 | 3,265,712.81 | 239,925,737.66 | 243,240,233.20 | 240,577,579.07 | 1,704,265.40 |
其中:子公司支付给少数股东的股利、利润(元) | - | 12,840,822.92 | 8,517,681.36 | 4,213,934.77 | 701,087.62 | 7,452,983.61 | 4,229,261.07 | 4,229,261.07 | - |
支付其他与筹资活动有关的现金(元) | - | 14,851,712.33 | - | - | - | 1,800,000.00 | - | - | - |
筹资活动现金流出小计(元) | 7,221,063.10 | 928,626,657.25 | 898,555,568.50 | 562,036,226.10 | 22,255,712.81 | 550,981,742.32 | 546,663,226.56 | 525,559,518.90 | 142,194,265.40 |
筹资活动产生的现金流量净额(元) | 292,778,936.90 | -514,587,728.05 | -552,318,068.50 | -529,609,216.10 | -2,255,712.81 | 752,508,257.68 | -63,173,226.56 | -46,069,518.90 | -2,204,265.40 |
五、现金及现金等价物净增加额(元) | 204,774,683.10 | -582,607,032.27 | -323,629,235.59 | -426,688,405.36 | -270,103,654.71 | 398,210,192.31 | -26,515,215.10 | -45,711,507.70 | -292,579,560.12 |
加:期初现金及现金等价物余额(元) | 1,038,053,432.39 | 1,602,345,901.04 | 1,602,345,901.04 | 1,602,345,901.04 | 1,602,345,901.04 | 1,204,135,708.73 | 1,204,135,708.73 | 1,204,135,708.73 | 1,204,135,708.73 |
期末现金及现金等价物余额(元) | 1,242,828,115.49 | 1,019,738,868.77 | 1,278,716,665.45 | 1,175,657,495.68 | 1,332,242,246.33 | 1,602,345,901.04 | 1,177,620,493.63 | 1,158,424,201.03 | 911,556,148.61 |
补充资料: | |||||||||
净利润(元) | - | 516,502,405.32 | - | 170,697,377.73 | - | 404,136,749.71 | - | 244,419,680.72 | - |
资产减值准备(元) | - | 1,374,788.96 | - | -76,465.79 | - | 29,788,595.51 | - | 345,470.95 | - |
固定资产和投资性房地产折旧(元) | - | 296,857,749.38 | - | 163,830,371.09 | - | 312,578,159.08 | - | 140,927,434.02 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 296,857,749.38 | - | 163,830,371.09 | - | 312,578,159.08 | - | 140,927,434.02 | - |
无形资产摊销(元) | - | 15,502,686.17 | - | 7,273,972.31 | - | 14,799,221.20 | - | 6,534,855.67 | - |
长期待摊费用摊销(元) | - | 3,865,290.25 | - | 1,462,168.84 | - | 2,638,770.47 | - | 1,324,759.26 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -13,792,997.20 | - | 3,805,395.00 | - | -15,288,745.14 | - | 224,631.47 | - |
固定资产报废损失(元) | - | 746,068.57 | - | - | - | 1,054,615.38 | - | - | - |
公允价值变动损失(元) | - | - | - | -376,370.25 | - | 6,904,866.93 | - | 3,163,026.34 | - |
财务费用(元) | - | 22,980,595.81 | - | 3,974,487.24 | - | 5,590,733.55 | - | -13,551,960.36 | - |
投资损失(元) | - | -175,991,177.39 | - | -43,676,142.40 | - | -114,299,702.90 | - | -64,593,041.84 | - |
递延所得税(元) | - | -2,717,799.86 | - | -1,785,029.58 | - | -9,263,664.17 | - | 354,879.71 | - |
其中:递延所得税资产减少(元) | - | 1,876,147.55 | - | -9,119,722.53 | - | -7,476,610.59 | - | 1,494,081.97 | - |
递延所得税负债增加(元) | - | -4,593,947.41 | - | 7,334,692.95 | - | -1,787,053.58 | - | -1,139,202.26 | - |
存货的减少(元) | - | -10,533,231.67 | - | -30,397,261.23 | - | 26,476,817.19 | - | -16,246.56 | - |
经营性应收项目的减少(元) | - | -199,043,276.19 | - | -191,852,187.89 | - | -383,076,207.18 | - | -106,663,424.48 | - |
经营性应付项目的增加(元) | - | -32,846,144.72 | - | 267,424,038.27 | - | 125,256,321.00 | - | 130,509,488.04 | - |
其他(元) | - | 14,634,885.26 | - | - | - | -252,605,933.53 | - | - | - |
现金的期末余额(元) | - | 1,019,738,868.77 | - | 1,175,657,495.68 | - | 1,602,345,901.04 | - | 1,158,424,201.03 | - |
减:现金的期初余额(元) | - | 1,602,345,901.04 | - | 1,602,345,901.04 | - | 1,204,135,708.73 | - | 1,204,135,708.73 | - |
现金及现金等价物的净增加额(元) | - | -582,607,032.27 | - | -426,688,405.36 | - | 398,210,192.31 | - | -45,711,507.70 | - |
公告日期 | 2024-04-29 | 2024-04-29 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |