| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,199,705,564.61 | 2,268,226,949.86 | 2,702,817,109.29 | 3,038,315,797.61 | 2,197,830,506.34 | 2,377,837,157.64 | 2,590,529,025.52 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,199,705,564.61 | 2,268,226,949.86 | 2,702,817,109.29 | 3,038,315,797.61 | 2,197,830,506.34 | 2,377,837,157.64 | 2,590,529,025.52 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,106,992,179.96 | 2,062,753,971.36 | 2,768,981,567.08 | 2,884,489,681.36 | 2,114,148,293.55 | 2,178,089,358.72 | 2,665,051,318.49 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,939,212,077.77 | 1,923,579,754.86 | 2,641,030,868.23 | 2,738,642,244.94 | 1,975,642,138.01 | 2,051,157,449.51 | 2,550,911,451.02 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 751,507.58 | 308,372.06 | 356,798.58 | 2,119,842.72 | 408,924.36 | 1,646,007.31 | 177,265.28 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,014,031.73 | 18,894,970.31 | 5,316,325.14 | 16,679,659.70 | 5,788,382.42 | 16,044,030.15 | 5,063,682.80 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,287,957.33 | 46,403,190.68 | 51,543,390.60 | 64,382,136.31 | 53,719,068.18 | 47,887,118.24 | 51,472,928.68 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,782,644.10 | 74,472,807.46 | 73,246,581.19 | 55,025,497.99 | 81,358,288.43 | 58,512,086.41 | 61,172,131.58 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,943,961.45 | -905,124.01 | -2,512,396.66 | 7,640,299.70 | -2,768,507.85 | 2,842,667.10 | -3,746,140.87 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,965,280.78 | 8,069,250.21 | 7,246,497.17 | 5,992,921.41 | 6,090,558.38 | 13,146,149.06 | 2,891,641.09 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,833,208.97 | 3,655,604.21 | 3,187,397.34 | 3,320,624.73 | 5,411,773.53 | 6,833,277.20 | 5,230,025.71 |
| 资产减值损失(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | - | -1,286,268.64 | -164,986.11 | -14,593.22 | 91,059.01 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,587.84 | -116,815.70 | 629,588.09 | -6,531,947.03 | 136,460.02 | 1,184,052.58 | 36,713.03 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | - | - | - | - | - | - | -1,221,140.87 | 1,597,511.12 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,921,575.86 | 27,140,304.33 | 20,729,188.92 | 104,798,983.61 | 27,516,051.38 | 18,540,553.56 | 25,135,588.84 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,767,198.55 | 22,685,304.33 | 20,729,188.92 | 24,602,413.23 | 19,547,713.33 | 13,679,951.92 | 25,135,588.84 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,789,709.83 | 2,921,064.56 | 3,299,026.19 | 9,207,660.75 | 3,715,108.95 | 3,966,878.90 | 3,789,212.02 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,550,581.41 | 235,446,414.56 | -41,493,348.50 | 262,479,644.74 | 118,567,843.78 | 229,430,921.93 | -43,831,050.61 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,017,221.69 | 3,641,729.32 | 5,107,618.92 | 9,464,115.99 | 2,737,281.08 | 13,265,514.08 | 7,409,738.36 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,768,603.85 | 354,395.10 | 677,385.05 | 884,702.32 | 653,660.70 | 259,456.49 | 1,318,307.07 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,799,199.25 | 238,733,748.78 | -37,063,114.63 | 271,059,058.41 | 120,651,464.16 | 242,436,979.52 | -37,739,619.32 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,160,394.14 | 35,751,935.50 | 10,100,058.79 | 38,875,066.58 | 7,030,428.40 | 21,973,551.89 | 12,026,430.58 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,638,805.11 | 202,981,813.28 | -47,163,173.42 | 232,183,991.83 | 113,621,035.76 | 220,463,427.63 | -49,766,049.90 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,638,805.11 | 202,981,813.28 | -47,163,173.42 | 163,038,091.76 | 113,621,035.76 | 220,463,427.63 | -49,766,049.90 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,360,848.42 | 199,665,042.79 | -51,443,242.45 | 224,445,059.94 | 107,236,904.26 | 217,379,396.25 | -50,555,947.25 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,277,956.69 | 3,316,770.49 | 4,280,069.03 | 7,738,931.89 | 6,384,131.50 | 3,084,031.38 | 789,897.35 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,488,169.88 | 197,254,073.69 | -60,342,942.96 | 131,943,700.17 | 99,313,727.76 | 197,937,446.23 | -59,977,212.07 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.07 | 0.12 | -0.03 | 0.15 | 0.07 | 0.14 | -0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.08 | 0.12 | -0.03 | 0.15 | 0.06 | 0.14 | -0.03 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | 8,475.66 | - | - | -2,243,118.98 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | 8,475.66 | - | - | -2,243,118.98 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,647,280.77 | 203,484,857.32 | -47,163,173.42 | 229,940,872.85 | 113,621,035.76 | 228,218,862.40 | -49,766,049.90 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,369,324.08 | 200,168,086.83 | -51,443,242.45 | 222,201,940.96 | 107,236,904.26 | 225,134,831.02 | -50,555,947.25 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,277,956.69 | 3,316,770.49 | 4,280,069.03 | 7,738,931.89 | 6,384,131.50 | 3,084,031.38 | 789,897.35 |
| 公告日期 | 2025-10-25 00:00:00 | 2025-08-23 00:00:00 | 2025-04-24 00:00:00 | 2025-04-24 00:00:00 | 2024-10-30 00:00:00 | 2024-08-31 00:00:00 | 2024-04-29 00:00:00 | 2024-04-29 00:00:00 | 2023-10-28 00:00:00 | 2023-08-31 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |