2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 15,236,165,831.90 | 11,195,847,717.35 | 6,397,478,634.85 | 36,235,697,493.98 | 16,788,871,299.38 | 11,574,217,195.15 | 10,546,070,011.50 | 26,708,571,354.71 | 10,592,792,701.37 | 5,052,954,238.12 | 2,684,063,085.58 |
收到的税费返还(元) | 17,451,558.29 | 15,308,084.35 | 13,170,131.24 | 325,007,168.05 | 19,665,744.29 | 12,579,599.15 | 4,790,243.62 | 147,497,492.86 | 141,115,289.42 | 83,533,192.33 | 8,290,695.47 |
收到其他与经营活动有关的现金(元) | 792,590,351.69 | 571,824,363.90 | 353,670,967.33 | 3,774,881,698.25 | 1,103,278,637.38 | 496,595,627.74 | 136,191,709.43 | 3,129,704,708.75 | 1,137,387,267.69 | 830,154,549.54 | 328,261,164.19 |
经营活动现金流入小计(元) | 16,046,207,741.88 | 11,782,980,165.60 | 6,764,319,733.42 | 40,335,586,360.28 | 17,911,815,681.05 | 12,083,392,422.04 | 10,687,051,964.55 | 29,985,773,556.32 | 11,871,295,258.48 | 5,966,641,979.99 | 3,020,614,945.24 |
购买商品、接受劳务支付的现金(元) | 26,225,922,222.58 | 17,301,280,248.16 | 7,008,669,776.98 | 36,764,290,891.03 | 23,751,835,066.62 | 17,261,773,770.06 | 6,443,615,308.72 | 31,410,653,009.72 | 21,511,329,475.73 | 11,677,024,774.29 | 4,711,045,220.13 |
支付给职工以及为职工支付的现金(元) | 5,296,876,623.64 | 3,493,354,579.08 | 1,777,996,994.06 | 7,469,790,942.85 | 5,114,053,610.07 | 3,395,329,320.81 | 1,778,355,850.26 | 7,127,422,721.59 | 4,707,471,238.16 | 3,112,333,724.02 | 1,573,003,891.71 |
支付的各项税费(元) | 1,122,955,653.54 | 947,219,373.46 | 750,639,369.07 | 1,647,162,602.22 | 1,615,617,987.26 | 1,327,296,344.25 | 1,141,565,089.32 | 915,925,920.89 | 738,417,430.56 | 206,811,375.78 | 101,234,956.17 |
支付其他与经营活动有关的现金(元) | 676,444,405.98 | 416,479,753.46 | 236,905,744.23 | 1,193,481,232.68 | 816,468,001.25 | 540,541,193.23 | 293,910,731.75 | 1,773,159,201.54 | 750,306,482.30 | 396,157,929.25 | 278,602,589.30 |
经营活动现金流出小计(元) | 33,322,198,905.74 | 22,158,333,954.16 | 9,774,211,884.34 | 47,074,725,668.78 | 31,297,974,665.20 | 22,524,940,628.35 | 9,657,446,980.05 | 41,227,160,853.74 | 27,707,524,626.75 | 15,392,327,803.34 | 6,663,886,657.31 |
经营活动产生的现金流量净额(元) | -17,275,991,163.86 | -10,375,353,788.56 | -3,009,892,150.92 | -6,739,139,308.50 | -13,386,158,984.15 | -10,441,548,206.31 | 1,029,604,984.50 | -11,241,387,297.42 | - | -9,425,685,823.35 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 8,447,319,553.99 | 8,442,462,586.20 | 7,426,618,005.88 | 2,490,726,926.68 | 17,100,000,000.00 | 14,300,000,000.00 | 7,700,000,000.00 | 3,000,000,000.00 |
取得投资收益收到的现金(元) | 40,294,987.00 | 31,352,137.80 | - | 246,800,442.81 | 242,442,410.60 | 205,203,536.15 | 168,548,336.07 | 210,129,087.01 | 199,949,481.42 | 105,956,906.78 | 27,756,845.03 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 51,726,135.08 | 28,694,862.11 | 958,846.67 | 45,665,391.88 | 19,465,293.65 | 3,635,382.54 | 602,307.67 | 20,355,487.65 | 12,290,704.85 | 10,915,434.52 | 3,930,230.23 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | 35,590,015.29 | 30,795,748.47 | 30,795,748.47 | - | - |
收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 192,456.00 | - | - |
投资活动现金流入小计(元) | 92,021,122.08 | 60,046,999.91 | 958,846.67 | 8,739,785,388.68 | 8,704,370,290.45 | 7,635,456,924.57 | 2,695,467,585.71 | 17,361,280,323.13 | 14,543,228,390.74 | 7,816,872,341.30 | 3,031,687,075.26 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,142,232,072.69 | 1,524,365,871.96 | 660,008,818.83 | 3,343,364,107.19 | 2,141,934,594.18 | 1,205,026,347.69 | 629,860,686.67 | 2,838,853,841.29 | 1,934,220,638.91 | 1,245,158,891.84 | 495,566,112.82 |
投资支付的现金(元) | - | - | - | 8,200,000,000.00 | 8,200,000,000.00 | 8,200,000,000.00 | 7,200,000,000.00 | 10,800,000,000.00 | 8,000,000,000.00 | 8,000,000,000.00 | 8,000,000,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | 255,633.91 | 255,633.91 | 255,633.91 | - | - | - | - | - |
投资活动现金流出小计(元) | 2,142,232,072.69 | 1,524,365,871.96 | 660,008,818.83 | 11,543,619,741.10 | 10,342,190,228.09 | 9,405,281,981.60 | 7,829,860,686.67 | 13,638,853,841.29 | 9,934,220,638.91 | 9,245,158,891.84 | 8,495,566,112.82 |
投资活动产生的现金流量净额(元) | -2,050,210,950.61 | -1,464,318,872.05 | -659,049,972.16 | -2,803,834,352.42 | -1,637,819,937.64 | -1,769,825,057.03 | -5,134,393,100.96 | 3,722,426,481.84 | 4,609,007,751.83 | -1,428,286,550.54 | -5,463,879,037.56 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 380,000,000.00 | - | - | - | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 380,000,000.00 | - | - | - | - | - | - | - |
取得借款收到的现金(元) | 21,990,508,776.24 | 13,449,608,919.90 | 1,796,562,854.45 | 15,927,648,763.74 | 13,373,569,524.21 | 6,266,177,950.19 | 363,000,000.00 | 5,657,304,707.83 | 3,306,614,420.90 | 879,455,993.98 | 250,000,000.00 |
收到其他与筹资活动有关的现金(元) | 705,394,253.02 | 321,268,388.58 | 2,104,973.03 | 777,471,700.48 | 503,136,336.56 | 299,021,379.90 | 30,494,805.94 | 692,263,058.96 | 544,996,055.09 | 433,253,563.28 | 123,600,954.35 |
筹资活动现金流入小计(元) | 22,695,903,029.26 | 13,770,877,308.48 | 1,798,667,827.48 | 17,085,120,464.22 | 13,876,705,860.77 | 6,565,199,330.09 | 393,494,805.94 | 6,349,567,766.79 | 3,851,610,475.99 | 1,312,709,557.26 | 373,600,954.35 |
偿还债务支付的现金(元) | 7,293,701,329.64 | 4,069,444,932.74 | 3,135,781,652.74 | 7,514,954,479.06 | 1,813,135,781.20 | 989,882,569.10 | 729,239,349.10 | 4,982,009,661.72 | 1,731,799,751.48 | 1,239,249,575.84 | 992,799,664.58 |
分配股利、利润或偿付利息支付的现金(元) | 742,766,016.57 | 605,335,805.98 | 71,338,265.98 | 916,501,942.71 | 568,846,604.90 | 497,982,893.42 | 40,716,001.33 | 465,156,905.37 | 412,929,989.89 | 354,988,925.27 | 30,999,316.61 |
其中:子公司支付给少数股东的股利、利润(元) | 36,740,710.93 | 36,740,710.93 | - | 37,061,691.44 | 36,842,725.12 | 36,842,725.12 | - | 27,712,188.10 | 22,119,137.62 | 10,029,403.74 | - |
支付其他与筹资活动有关的现金(元) | 39,429,677.26 | 27,224,736.41 | 12,827,547.56 | 54,800,286.65 | 13,272,298.54 | 4,079,042.14 | 2,319,750.00 | 18,465,865.55 | 12,502,486.62 | 3,883,718.30 | 1,103,352.14 |
筹资活动现金流出小计(元) | 8,075,897,023.47 | 4,702,005,475.13 | 3,219,947,466.28 | 8,486,256,708.42 | 2,395,254,684.64 | 1,491,944,504.66 | 772,275,100.43 | 5,465,632,432.64 | 2,157,232,227.99 | 1,598,122,219.41 | 1,024,902,333.33 |
筹资活动产生的现金流量净额(元) | 14,620,006,005.79 | 9,068,871,833.35 | -1,421,279,638.80 | 8,598,863,755.80 | 11,481,451,176.13 | 5,073,254,825.43 | -378,780,294.49 | 883,935,334.15 | 1,694,378,248.00 | -285,412,662.15 | -651,301,378.98 |
四、汇率变动对现金及现金等价物的影响(元) | 336,445.79 | 7,915,666.34 | 1,320,147.93 | 14,994,882.85 | 16,263,521.67 | 18,013,003.38 | -5,818,416.54 | 68,270,443.24 | 77,604,204.02 | 37,052,312.31 | -4,627,463.76 |
五、现金及现金等价物净增加额(元) | -4,705,859,662.89 | -2,762,885,160.92 | -5,088,901,613.95 | -929,115,022.27 | -3,526,264,223.99 | -7,120,105,434.53 | -4,489,386,827.49 | -6,566,755,038.19 | -9,455,239,164.42 | -11,102,332,723.73 | -9,763,079,592.37 |
加:期初现金及现金等价物余额(元) | 8,371,455,170.33 | 8,371,455,170.33 | 8,371,455,170.33 | 9,300,570,192.60 | 9,300,570,192.60 | 9,300,570,192.60 | 9,300,570,192.60 | 15,867,325,230.79 | 15,867,325,230.79 | 15,867,325,230.79 | 15,867,325,230.79 |
期末现金及现金等价物余额(元) | 3,665,595,507.44 | 5,608,570,009.41 | 3,282,553,556.38 | 8,371,455,170.33 | 5,774,305,968.61 | 2,180,464,758.07 | 4,811,183,365.11 | 9,300,570,192.60 | 6,412,086,066.37 | 4,764,992,507.06 | 6,104,245,638.42 |
补充资料: | |||||||||||
净利润(元) | - | 659,454,036.08 | - | 1,519,011,276.34 | - | 776,722,650.39 | - | 1,351,959,130.67 | - | 690,216,452.75 | - |
资产减值准备(元) | - | -6,093,381.67 | - | 363,128,924.53 | - | 11,360,734.14 | - | 335,600,211.11 | - | 17,217,918.60 | - |
固定资产和投资性房地产折旧(元) | - | 928,416,735.34 | - | 1,739,722,585.59 | - | 835,838,595.65 | - | 1,594,599,965.98 | - | 738,123,207.56 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 928,416,735.34 | - | 1,739,722,585.59 | - | 835,838,595.65 | - | 1,594,599,965.98 | - | 738,123,207.56 | - |
无形资产摊销(元) | - | 138,534,961.77 | - | 236,795,967.98 | - | 111,134,986.11 | - | 215,511,022.74 | - | 103,358,357.84 | - |
长期待摊费用摊销(元) | - | 2,161,928.20 | - | 4,321,357.40 | - | 2,171,512.20 | - | 3,606,220.33 | - | 26,101.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -2,077,648.76 | - | -9,737,588.27 | - | -3,355,780.53 | - | -23,714,663.35 | - | -2,345,356.60 | - |
固定资产报废损失(元) | - | 4,965,782.84 | - | 23,851,211.89 | - | 5,796,975.82 | - | 34,762,224.15 | - | 6,168,855.40 | - |
公允价值变动损失(元) | - | 1,000,000.00 | - | 145,000,000.00 | - | 75,000,000.00 | - | -31,000,000.00 | - | -2,000,000.00 | - |
财务费用(元) | - | 176,096,319.69 | - | 300,168,230.35 | - | 92,667,209.09 | - | 106,267,659.69 | - | 29,823,046.54 | - |
投资损失(元) | - | -80,990,135.63 | - | -407,032,742.33 | - | -323,054,478.51 | - | -367,104,519.52 | - | -169,260,802.23 | - |
递延所得税(元) | - | -7,139,616.03 | - | -86,749,237.65 | - | -8,553,762.64 | - | -1,724,458.82 | - | -17,046,202.43 | - |
其中:递延所得税资产减少(元) | - | -21,568,617.68 | - | -79,298,503.72 | - | -4,774,750.37 | - | -17,533,097.24 | - | -23,892,491.69 | - |
递延所得税负债增加(元) | - | 14,429,001.65 | - | -7,450,733.93 | - | -3,779,012.27 | - | 15,808,638.42 | - | 6,846,289.26 | - |
存货的减少(元) | - | -6,555,903,212.65 | - | -4,291,976,614.23 | - | -8,337,006,859.50 | - | -5,545,040,774.90 | - | -5,551,523,528.00 | - |
经营性应收项目的减少(元) | - | -4,057,553,941.03 | - | -5,744,720,674.56 | - | -6,794,742,907.15 | - | -5,836,724,064.46 | - | -8,902,645,412.91 | - |
经营性应付项目的增加(元) | - | -1,686,412,000.37 | - | -697,300,683.18 | - | 3,052,228,529.19 | - | -3,214,824,110.40 | - | 3,578,100,208.80 | - |
现金的期末余额(元) | - | 5,608,570,009.41 | - | 8,371,455,170.33 | - | 2,180,464,758.07 | - | 9,300,570,192.60 | - | 4,764,992,507.06 | - |
减:现金的期初余额(元) | - | 8,371,455,170.33 | - | 9,300,570,192.60 | - | 9,300,570,192.60 | - | 15,867,325,230.79 | - | 15,867,325,230.79 | - |
现金及现金等价物的净增加额(元) | - | -2,762,885,160.92 | - | -929,115,022.27 | - | -7,120,105,434.53 | - | -6,566,755,038.19 | - | -11,102,332,723.73 | - |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-03-30 | 2023-10-28 | 2023-08-30 | 2023-04-29 | 2023-03-31 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |