2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 5,920,035,291.97 | 4,122,874,811.38 | 2,028,824,214.15 | 8,631,609,006.24 | 6,963,081,776.30 | 4,713,654,884.33 | 2,800,950,635.72 | 12,225,098,985.40 | 9,883,002,754.73 | 6,987,893,846.68 | 3,328,221,807.07 |
收到的税费返还(元) | 204,434.43 | - | - | 75,047,729.24 | 61,741,672.34 | 30,407,517.29 | 22,444,908.31 | 13,718,513.32 | 671,228.36 | 671,228.36 | - |
收到其他与经营活动有关的现金(元) | 32,410,998.48 | 23,441,786.26 | 9,825,888.05 | 55,334,201.71 | 256,993,847.60 | 29,922,142.29 | 23,784,746.36 | 47,715,305.93 | 46,635,807.77 | 20,034,183.01 | 7,090,881.50 |
经营活动现金流入小计(元) | 5,952,650,724.88 | 4,146,316,597.64 | 2,038,650,102.20 | 8,761,990,937.19 | 7,281,817,296.24 | 4,773,984,543.91 | 2,847,180,290.39 | 12,286,532,804.65 | 9,930,309,790.86 | 7,008,599,258.05 | 3,335,312,688.57 |
购买商品、接受劳务支付的现金(元) | 6,915,673,134.94 | 4,937,592,355.05 | 2,813,783,028.62 | 9,790,291,511.65 | 7,690,307,372.03 | 4,751,083,424.46 | 2,869,447,822.28 | 11,971,796,026.89 | 9,687,563,531.18 | 6,418,230,960.57 | 3,036,720,432.17 |
支付给职工以及为职工支付的现金(元) | 643,457,826.85 | 443,388,437.57 | 236,617,800.87 | 759,806,816.73 | 503,475,502.44 | 322,121,889.20 | 152,349,612.04 | 673,952,896.24 | 470,640,233.20 | 310,497,313.65 | 145,756,806.24 |
支付的各项税费(元) | 21,733,488.87 | 16,164,539.23 | 4,934,331.61 | 41,909,208.90 | 6,499,719.82 | 23,317,464.99 | 11,039,098.70 | 149,385,332.53 | 110,412,273.22 | 86,043,183.30 | 35,829,867.78 |
支付其他与经营活动有关的现金(元) | 80,132,646.03 | 45,872,072.00 | 20,339,146.40 | 69,877,578.18 | 322,584,829.59 | 44,798,410.12 | 9,946,744.68 | 91,387,830.50 | 64,118,952.79 | 63,199,703.66 | 13,469,275.39 |
经营活动现金流出小计(元) | 7,660,997,096.69 | 5,443,017,403.85 | 3,075,674,307.50 | 10,661,885,115.46 | 8,522,867,423.88 | 5,141,321,188.77 | 3,042,783,277.70 | 12,886,522,086.16 | 10,332,734,990.39 | 6,877,971,161.18 | 3,231,776,381.58 |
经营活动产生的现金流量净额(元) | -1,708,346,371.81 | -1,296,700,806.21 | -1,037,024,205.30 | -1,899,894,178.27 | -1,241,050,127.64 | -367,336,644.86 | -195,602,987.31 | -599,989,281.51 | - | 130,628,096.87 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 220,500,000.00 | 220,500,000.00 | 220,500,000.00 | 220,500,000.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 652,248.38 | 652,248.38 | 610,948.00 | - | 47,064,069.00 | 47,064,069.00 | 47,307,969.00 | - |
投资活动现金流入小计(元) | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,652,248.38 | 500,652,248.38 | 500,610,948.00 | 500,000,000.00 | 267,564,069.00 | 267,564,069.00 | 267,807,969.00 | 220,500,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 141,885,544.18 | 139,672,060.26 | 41,622,871.31 | 285,076,150.62 | 125,860,936.11 | 118,709,906.99 | 38,981,615.35 | 275,445,514.03 | 157,167,682.74 | 119,685,315.06 | 58,011,347.84 |
投资活动现金流出小计(元) | 141,885,544.18 | 139,672,060.26 | 41,622,871.31 | 285,076,150.62 | 125,860,936.11 | 118,709,906.99 | 38,981,615.35 | 275,445,514.03 | 157,167,682.74 | 119,685,315.06 | 58,011,347.84 |
投资活动产生的现金流量净额(元) | 358,114,455.82 | 360,327,939.74 | 458,377,128.69 | 215,576,097.76 | 374,791,312.27 | 381,901,041.01 | 461,018,384.65 | -7,881,445.03 | 110,396,386.26 | 148,122,653.94 | 162,488,652.16 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 4,219,000,000.00 | 2,559,000,000.00 | 1,337,000,000.00 | 6,769,800,000.00 | 4,977,000,000.00 | 3,327,000,000.00 | 975,000,000.00 | 5,093,800,000.00 | 3,776,000,000.00 | 1,950,000,000.00 | 597,000,000.00 |
收到其他与筹资活动有关的现金(元) | 250,000,000.00 | 250,000,000.00 | - | - | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 4,469,000,000.00 | 2,809,000,000.00 | 1,337,000,000.00 | 6,769,800,000.00 | 4,977,000,000.00 | 3,327,000,000.00 | 975,000,000.00 | 5,093,800,000.00 | 3,776,000,000.00 | 1,950,000,000.00 | 597,000,000.00 |
偿还债务支付的现金(元) | 2,946,520,000.00 | 1,629,540,000.00 | 201,500,000.00 | 4,942,440,000.00 | 3,639,310,000.00 | 2,010,200,000.00 | 694,100,000.00 | 3,313,450,000.00 | 2,219,150,000.00 | 1,302,550,000.00 | 632,550,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 345,072,478.29 | 273,082,832.30 | 71,116,904.87 | 752,096,039.45 | 688,523,775.42 | 627,346,145.91 | 57,140,971.66 | 579,949,247.93 | 511,769,476.82 | 465,970,490.21 | 38,723,053.92 |
支付其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 612,232,254.89 | 1,121,449,655.56 | 616,832,254.89 | 158,371,143.32 |
筹资活动现金流出小计(元) | 3,291,592,478.29 | 1,902,622,832.30 | 272,616,904.87 | 5,694,536,039.45 | 4,327,833,775.42 | 2,637,546,145.91 | 751,240,971.66 | 4,505,631,502.82 | 3,852,369,132.38 | 2,385,352,745.10 | 829,644,197.24 |
筹资活动产生的现金流量净额(元) | 1,177,407,521.71 | 906,377,167.70 | 1,064,383,095.13 | 1,075,263,960.55 | 649,166,224.58 | 689,453,854.09 | 223,759,028.34 | 588,168,497.18 | -76,369,132.38 | -435,352,745.10 | -232,644,197.24 |
四、汇率变动对现金及现金等价物的影响(元) | 8.23 | 8.23 | - | 22.25 | 48.94 | 48.94 | - | 109.76 | 62.57 | 62.57 | - |
五、现金及现金等价物净增加额(元) | -172,824,386.05 | -29,995,690.54 | 485,736,018.52 | -609,054,097.71 | -217,092,541.85 | 704,018,299.18 | 489,174,425.68 | -19,702,119.60 | -368,397,883.08 | -156,601,931.72 | 33,380,761.91 |
加:期初现金及现金等价物余额(元) | 644,059,932.21 | 644,059,932.21 | 644,059,932.21 | 1,253,114,029.92 | 1,253,114,029.92 | 1,253,114,029.92 | 1,253,114,029.92 | 1,272,816,149.52 | 1,272,816,149.52 | 1,272,816,149.52 | 1,272,816,149.52 |
期末现金及现金等价物余额(元) | 471,235,546.16 | 614,064,241.67 | 1,129,795,950.73 | 644,059,932.21 | 1,036,021,488.07 | 1,957,132,329.10 | 1,742,288,455.60 | 1,253,114,029.92 | 904,418,266.44 | 1,116,214,217.80 | 1,306,196,911.43 |
补充资料: | |||||||||||
净利润(元) | - | 181,592,304.47 | - | 1,268,624,946.85 | - | 912,750,916.47 | - | 2,573,240,327.16 | - | 2,084,184,601.63 | - |
资产减值准备(元) | - | 50,331,478.71 | - | 63,812,602.19 | - | 45,980,125.82 | - | 45,591,933.82 | - | 31,036,643.98 | - |
固定资产和投资性房地产折旧(元) | - | 195,195,071.49 | - | 381,754,330.55 | - | 188,135,354.93 | - | 364,200,584.76 | - | 180,118,802.44 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 195,195,071.49 | - | 381,754,330.55 | - | 188,135,354.93 | - | 364,200,584.76 | - | 180,118,802.44 | - |
无形资产摊销(元) | - | 4,036,043.72 | - | 7,985,820.23 | - | 3,932,806.79 | - | 7,783,516.22 | - | 3,872,926.88 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 689,270.53 | - | -175,920.31 | - | -175,920.31 | - | -22,327,261.02 | - | -1,119,610.67 | - |
固定资产报废损失(元) | - | - | - | 3,738,521.03 | - | 102,803.01 | - | 5,710,655.81 | - | - | - |
财务费用(元) | - | 147,505,409.01 | - | 241,654,849.45 | - | 115,259,998.85 | - | 234,477,588.03 | - | 129,359,768.27 | - |
投资损失(元) | - | -1,346,070,511.08 | - | -2,985,422,438.84 | - | -1,785,082,651.25 | - | -3,442,011,523.17 | - | -2,286,938,893.50 | - |
递延所得税(元) | - | -2,087,211.25 | - | -5,652,547.26 | - | 1,467,249.38 | - | 50,180.76 | - | 2,870,084.21 | - |
其中:递延所得税资产减少(元) | - | -2,075,474.57 | - | -5,629,075.15 | - | 1,478,954.23 | - | 34,220.09 | - | 2,879,195.30 | - |
递延所得税负债增加(元) | - | -11,736.68 | - | -23,472.11 | - | -11,704.85 | - | 15,960.67 | - | -9,111.09 | - |
存货的减少(元) | - | 22,071,861.95 | - | 38,290,711.94 | - | 180,995,107.66 | - | 6,539,008.99 | - | 62,030,616.22 | - |
经营性应收项目的减少(元) | - | -46,678,596.23 | - | 251,396,120.83 | - | 363,826,471.38 | - | 82,855,778.17 | - | -114,049,620.78 | - |
经营性应付项目的增加(元) | - | -502,836,702.01 | - | -1,165,603,686.26 | - | -394,627,006.47 | - | -449,136,263.23 | - | 42,945,972.88 | - |
现金的期末余额(元) | - | 614,064,241.67 | - | 644,059,932.21 | - | 1,957,132,329.10 | - | 1,253,114,029.92 | - | 1,116,214,217.80 | - |
减:现金的期初余额(元) | - | 644,059,932.21 | - | 1,253,114,029.92 | - | 1,253,114,029.92 | - | 1,272,816,149.52 | - | 1,272,816,149.52 | - |
现金及现金等价物的净增加额(元) | - | -29,995,690.54 | - | -609,054,097.71 | - | 704,018,299.18 | - | -19,702,119.60 | - | -156,601,931.72 | - |
公告日期 | 2024-10-26 | 2024-08-27 | 2024-04-23 | 2024-04-23 | 2023-10-24 | 2023-08-22 | 2023-04-25 | 2023-04-25 | 2022-10-25 | 2022-08-23 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |