2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,138,657,428.37 | 59,777,113,865.87 | 40,239,693,575.83 | 27,227,259,154.90 | 13,376,593,764.52 |
收到的税费返还(元) | - | 会员可见 | - | - | - | 19,290,643.01 | 19,290,643.01 | 19,290,643.01 | - |
收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 875,821,146.28 | 793,295,096.46 | 704,879,367.75 | 622,716,486.20 | 483,660,430.76 |
经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,014,478,574.65 | 60,589,699,605.34 | 40,963,863,586.59 | 27,869,266,284.11 | 13,860,254,195.28 |
购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,997,758,068.79 | 53,249,984,490.49 | 40,738,045,540.20 | 27,769,748,885.89 | 15,454,323,840.09 |
支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,967,521.67 | 979,040,904.63 | 750,648,782.48 | 528,590,149.61 | 298,128,602.65 |
支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,155,808.80 | 980,564,922.39 | 712,840,319.08 | 515,521,451.44 | 235,940,753.06 |
支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,728,366.81 | 3,473,704,094.80 | 3,245,983,161.05 | 1,776,472,158.78 | 1,327,877,751.32 |
经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,907,609,766.07 | 58,683,294,412.31 | 45,447,517,802.81 | 30,590,332,645.72 | 17,316,270,947.12 |
经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,893,131,191.42 | 1,906,405,193.03 | -4,483,654,216.22 | -2,721,066,361.61 | -3,456,016,751.84 |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | - | - | - | - | 45,087.77 | 45,087.77 | 45,087.77 | - |
取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,000.00 | 2,400,539.50 | 2,365,032.50 | 6,226.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,915,333.21 | 6,598,180.50 | 934,599.86 | 914,967.03 | 2,337,355.14 |
投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,055,333.21 | 9,043,807.77 | 3,344,720.13 | 966,280.80 | 2,337,355.14 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,162,929.82 | 158,216,622.48 | 94,880,710.53 | 47,169,357.48 | 29,184,037.33 |
投资支付的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 21,600,000.00 | 24,000,000.00 | 24,000,000.00 | - | - |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | 3,225.38 | - | - | - |
支付其他与投资活动有关的现金(元) | 会员可见 | - | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,762,929.82 | 182,219,847.86 | 118,880,710.53 | 47,169,357.48 | 29,184,037.33 |
投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -363,707,596.61 | -173,176,040.09 | -115,535,990.40 | -46,203,076.68 | -26,846,682.19 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 会员可见 | 会员可见 | - | - | 22,528,000.00 | 14,528,000.00 | 14,500,000.00 | 3,200,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | 会员可见 | 会员可见 | - | - | 22,528,000.00 | 14,528,000.00 | 14,500,000.00 | 3,200,000.00 |
取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,410,921,434.25 | 20,457,497,640.99 | 18,399,587,959.71 | 12,326,769,660.05 | 9,321,038,416.71 |
发行债券收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,000,000,000.00 | 7,499,425,528.57 | 7,498,924,758.49 | 4,999,274,551.27 | 2,499,813,708.14 |
收到其他与筹资活动有关的现金(元) | 会员可见 | - | - | - | - | 80,850,000.00 | 80,850,000.00 | 80,850,000.00 | 80,850,000.00 |
筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,410,921,434.25 | 28,060,301,169.56 | 25,993,890,718.20 | 17,421,394,211.32 | 11,904,902,124.85 |
偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,863,482,351.59 | 28,417,999,189.50 | 21,367,980,339.50 | 13,975,583,411.13 | 8,807,437,834.29 |
分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,573,646.20 | 681,453,510.60 | 552,380,306.20 | 453,868,738.57 | 158,206,083.82 |
其中:子公司支付给少数股东的股利、利润(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 93,511,717.58 | 53,732,598.69 | 43,957,080.00 | - |
支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,095,243.98 | 117,620,905.27 | 96,698,284.50 | 63,212,073.19 | 26,389,607.61 |
筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,997,151,241.77 | 29,217,073,605.37 | 22,017,058,930.20 | 14,492,664,222.89 | 8,992,033,525.72 |
筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,413,770,192.48 | -1,156,772,435.81 | 3,976,831,788.00 | 2,928,729,988.43 | 2,912,868,599.13 |
加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,194,069,130.86 | 1,617,612,413.73 | 1,617,612,413.73 | 1,617,612,413.73 | 1,617,612,413.73 |
期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,351,000,535.31 | 2,194,069,130.86 | 995,253,995.11 | 1,779,072,963.87 | 1,047,617,578.83 |
补充资料: | |||||||||
净利润(元) | - | 会员可见 | - | 会员可见 | - | 712,808,904.92 | - | 375,791,132.31 | - |
资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 6,248,448.65 | - | 3,377,880.76 | - |
固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 120,718,774.17 | - | 61,109,565.56 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | - | - | - | - | 120,718,774.17 | - | 61,109,565.56 | - |
无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 33,039,054.85 | - | 17,518,892.78 | - |
长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 18,344,331.01 | - | 8,191,971.82 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -1,754,134.87 | - | -181,657.70 | - |
财务费用(元) | - | 会员可见 | - | 会员可见 | - | 380,032,598.99 | - | 188,703,835.39 | - |
投资损失(元) | - | 会员可见 | - | 会员可见 | - | -8,581,039.56 | - | -3,960,564.27 | - |
递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -7,209,412.75 | - | 463,633.88 | - |
其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -8,089,084.17 | - | -14,290,987.94 | - |
递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 879,671.42 | - | 14,754,621.82 | - |
存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -13,448,956.73 | - | -198,630,870.60 | - |
经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 3,806,739,930.40 | - | -1,357,255,784.13 | - |
经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -3,255,473,998.58 | - | -1,865,001,152.89 | - |
其他(元) | - | - | - | - | - | - | - | -8,166,803.12 | - |
现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 2,194,069,130.86 | - | 1,779,072,963.87 | - |
减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 1,617,612,413.73 | - | 1,617,612,413.73 | - |
现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 576,456,717.13 | - | 161,460,550.14 | - |
公告日期 | 2025-04-30 | 2025-04-10 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-08 | 2023-10-31 | 2023-08-31 | 2023-04-29 |
审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |