2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 9,543,811,262.59 | 5,094,061,940.86 | 3,192,699,509.93 | 12,781,183,932.64 | 10,350,540,327.74 | 6,820,317,797.66 | 3,869,185,087.43 | 17,402,970,838.99 | 12,848,790,562.31 | 9,077,628,353.26 | 4,449,280,427.07 |
收到的税费返还(元) | - | - | - | - | 70,554.08 | - | 45,101.83 | 46,528,034.19 | 44,386,263.20 | 40,055,445.66 | 691,528.62 |
收到其他与经营活动有关的现金(元) | 64,854,934.67 | 47,406,180.71 | 48,767,418.51 | 449,722,893.24 | 97,950,148.92 | 60,755,353.21 | 19,818,902.16 | 214,992,126.99 | 96,160,780.19 | 76,104,024.20 | 438,003,008.47 |
经营活动现金流入小计(元) | 9,608,666,197.26 | 5,141,468,121.57 | 3,241,466,928.44 | 13,230,906,825.88 | 10,448,561,030.74 | 6,881,073,150.87 | 3,889,049,091.42 | 17,664,491,000.17 | 12,989,337,605.70 | 9,193,787,823.12 | 4,887,974,964.16 |
购买商品、接受劳务支付的现金(元) | 8,421,241,149.89 | 4,181,187,536.54 | 2,540,994,078.29 | 10,053,763,760.18 | 8,811,129,765.47 | 5,613,833,932.24 | 3,358,847,891.81 | 14,006,567,657.65 | 10,007,071,179.01 | 6,584,880,392.24 | 3,970,613,271.80 |
支付给职工以及为职工支付的现金(元) | 1,018,012,095.50 | 898,718,259.41 | 654,312,525.80 | 1,050,128,059.77 | 755,280,393.31 | 539,430,435.87 | 303,726,247.31 | 970,952,047.71 | 702,282,718.03 | 483,194,092.36 | 245,262,537.88 |
支付的各项税费(元) | 156,789,420.44 | 93,582,402.66 | 67,824,006.21 | 207,764,423.65 | 162,858,490.76 | 92,961,632.70 | 55,505,485.65 | 442,889,554.28 | 376,877,969.11 | 177,804,909.31 | 119,838,681.56 |
支付其他与经营活动有关的现金(元) | 219,101,239.12 | 136,594,441.08 | 56,074,365.11 | 466,632,125.42 | 635,563,419.46 | 509,780,339.85 | 71,958,406.71 | 525,931,248.88 | 1,566,725,339.66 | 1,399,689,113.35 | 102,640,658.10 |
经营活动现金流出小计(元) | 9,815,143,904.95 | 5,310,082,639.69 | 3,319,204,975.41 | 11,778,288,369.02 | 10,364,832,069.00 | 6,756,006,340.66 | 3,790,038,031.48 | 15,946,340,508.52 | 12,652,957,205.81 | 8,645,568,507.26 | 4,438,355,149.34 |
经营活动产生的现金流量净额(元) | -206,477,707.69 | -168,614,518.12 | -77,738,046.97 | 1,452,618,456.86 | 83,728,961.74 | 125,066,810.21 | 99,011,059.94 | 1,718,150,491.65 | - | 548,219,315.86 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 19,600,000.00 | - | - | - | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 19,600,000.00 | - | - | - | - | - | - | - | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 207,297,845.95 | 86,320,382.33 | 17,450,897.90 | 380,664,210.31 | 143,332,496.49 | 135,822,351.04 | 20,134,744.81 | 289,138,665.29 | 168,813,592.52 | 143,781,622.41 | 15,738,053.08 |
投资活动现金流出小计(元) | 207,297,845.95 | 86,320,382.33 | 17,450,897.90 | 380,664,210.31 | 143,332,496.49 | 135,822,351.04 | 20,134,744.81 | 289,138,665.29 | 168,813,592.52 | 143,781,622.41 | 15,738,053.08 |
投资活动产生的现金流量净额(元) | -187,697,845.95 | -86,320,382.33 | -17,450,897.90 | -380,664,210.31 | -143,332,496.49 | -135,822,351.04 | -20,134,744.81 | -289,138,665.29 | -168,813,592.52 | -143,781,622.41 | -15,738,053.08 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 7,253,718,751.04 | 5,047,550,000.00 | 2,682,237,399.50 | 10,548,243,869.64 | 3,525,087,010.00 | 2,342,020,204.45 | 2,222,020,304.82 | 12,713,759,603.72 | 7,589,321,662.13 | 6,501,999,999.00 | 2,860,000,000.00 |
收到其他与筹资活动有关的现金(元) | 1,825,858,568.56 | 1,728,109,996.73 | 1,027,080.04 | 498,746,410.00 | 1,788,265,462.52 | 1,519,701,723.03 | 199,121,209.17 | 64,611,049.50 | - | - | 1,027,204,006.43 |
筹资活动现金流入小计(元) | 9,079,577,319.60 | 6,775,659,996.73 | 2,683,264,479.54 | 11,046,990,279.64 | 5,313,352,472.52 | 3,861,721,927.48 | 2,421,141,513.99 | 12,778,370,653.22 | 7,589,321,662.13 | 6,501,999,999.00 | 3,887,204,006.43 |
偿还债务支付的现金(元) | 9,142,160,341.10 | 6,997,666,859.64 | 3,316,668,127.39 | 11,429,927,253.72 | 4,760,406,675.01 | 3,818,132,149.97 | 2,579,976,501.41 | 11,547,544,160.11 | 7,173,689,928.15 | 6,467,362,844.82 | 3,588,479,205.07 |
分配股利、利润或偿付利息支付的现金(元) | 179,905,483.14 | 149,166,278.80 | 53,832,187.48 | 346,353,530.81 | 264,554,698.10 | 239,386,890.15 | 88,028,358.07 | 477,003,850.53 | 347,811,794.39 | 276,608,380.39 | 85,161,526.08 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 585,713.60 | - | - | - | 17,901,177.20 | - | - | - |
支付其他与筹资活动有关的现金(元) | 146,211,770.25 | 142,015,698.75 | 15,398,966.54 | 455,965,960.95 | 446,183,056.85 | 298,833,338.99 | 23,450,265.42 | 2,181,527,963.07 | 514,314,556.85 | 306,964,015.76 | 697,329,489.57 |
筹资活动现金流出小计(元) | 9,468,277,594.49 | 7,288,848,837.19 | 3,385,899,281.41 | 12,232,246,745.48 | 5,471,144,429.96 | 4,356,352,379.11 | 2,691,455,124.90 | 14,206,075,973.71 | 8,035,816,279.39 | 7,050,935,240.97 | 4,370,970,220.72 |
筹资活动产生的现金流量净额(元) | -388,700,274.89 | -513,188,840.46 | -702,634,801.87 | -1,185,256,465.84 | -157,791,957.44 | -494,630,451.63 | -270,313,610.91 | -1,427,705,320.49 | -446,494,617.26 | -548,935,241.97 | -483,766,214.29 |
四、汇率变动对现金及现金等价物的影响(元) | -0.83 | - | 0.21 | -199,601.24 | 2.67 | - | -1.21 | 612,259.48 | 807,181.70 | 746,096.95 | - |
五、现金及现金等价物净增加额(元) | -782,875,829.36 | -768,123,740.91 | -797,823,746.53 | -113,501,820.53 | -217,395,489.52 | -505,385,992.46 | -191,437,296.99 | 1,918,765.35 | -278,120,628.19 | -143,751,451.57 | -49,884,452.55 |
加:期初现金及现金等价物余额(元) | 2,558,725,022.20 | 2,558,725,022.20 | 2,558,725,022.20 | 2,672,226,842.73 | 2,672,226,842.73 | 2,672,226,842.73 | 2,672,226,842.73 | 2,670,308,077.38 | 2,670,308,077.38 | 2,670,308,077.38 | 2,670,308,077.38 |
期末现金及现金等价物余额(元) | 1,775,849,192.84 | 1,790,601,281.29 | 1,760,901,275.67 | 2,558,725,022.20 | 2,454,831,353.21 | 2,166,840,850.27 | 2,480,789,545.74 | 2,672,226,842.73 | 2,392,187,449.19 | 2,526,556,625.81 | 2,620,423,624.83 |
补充资料: | |||||||||||
净利润(元) | - | -337,407,622.28 | - | -2,276,584,895.77 | - | -306,776,748.59 | - | 13,675,785.55 | - | 253,876,233.66 | - |
资产减值准备(元) | - | - | - | 750,876,370.09 | - | - | - | 13,999,498.53 | - | -2,380,908.44 | - |
固定资产和投资性房地产折旧(元) | - | 379,575,101.69 | - | 911,033,900.95 | - | 421,112,277.46 | - | 862,403,340.20 | - | 423,843,955.63 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 379,575,101.69 | - | 911,033,900.95 | - | 421,112,277.46 | - | 862,403,340.20 | - | 423,843,955.63 | - |
无形资产摊销(元) | - | 19,301,334.78 | - | 36,495,493.30 | - | 16,456,924.14 | - | 34,109,238.55 | - | 17,114,320.98 | - |
长期待摊费用摊销(元) | - | 12,920,568.07 | - | 36,704,213.82 | - | 11,377,781.27 | - | 32,257,828.95 | - | 18,059,305.71 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -648,009.30 | - | -71,224.19 | - | - | - | -6,390,772.27 | - | -7,081,946.05 | - |
财务费用(元) | - | 159,819,911.22 | - | 413,413,693.36 | - | 240,028,279.77 | - | 464,902,069.93 | - | 284,610,965.01 | - |
投资损失(元) | - | -9,273,787.53 | - | -17,587,540.05 | - | -8,757,817.40 | - | 21,512,277.52 | - | 221,824.47 | - |
递延所得税(元) | - | -10,338,774.28 | - | -23,098,498.74 | - | -6,387,003.98 | - | -23,469,383.94 | - | -6,412,730.52 | - |
其中:递延所得税资产减少(元) | - | -4,421,226.23 | - | -38,153,409.56 | - | 215,308.18 | - | -9,403,000.97 | - | -5,003,686.51 | - |
递延所得税负债增加(元) | - | -5,917,548.05 | - | 15,054,910.82 | - | -6,602,312.16 | - | -14,066,382.97 | - | -1,409,044.01 | - |
存货的减少(元) | - | -107,222,577.20 | - | 46,686,281.87 | - | 35,109,466.62 | - | -499,911,522.27 | - | -255,011,747.97 | - |
经营性应收项目的减少(元) | - | -112,083,833.65 | - | 370,453,148.22 | - | -508,913,366.43 | - | -818,298,720.01 | - | -639,684,641.03 | - |
经营性应付项目的增加(元) | - | -196,096,836.03 | - | 1,050,731,865.53 | - | 211,974,274.98 | - | 1,573,957,801.17 | - | 423,878,503.65 | - |
现金的期末余额(元) | - | 1,790,601,281.29 | - | 2,558,725,022.20 | - | 2,166,840,850.27 | - | 2,672,226,842.73 | - | 2,526,556,625.81 | - |
减:现金的期初余额(元) | - | 2,558,725,022.20 | - | 2,672,226,842.73 | - | 2,672,226,842.73 | - | 2,670,308,077.38 | - | 2,670,308,077.38 | - |
现金及现金等价物的净增加额(元) | - | -768,123,740.91 | - | -113,501,820.53 | - | -505,385,992.46 | - | 1,918,765.35 | - | -143,751,451.57 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-30 | 2024-04-20 | 2023-10-28 | 2023-08-31 | 2023-04-28 | 2023-04-15 | 2022-10-29 | 2022-08-24 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |