| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,956,047,469.90 | 8,401,363,524.49 | 4,381,984,962.43 | 21,554,504,930.76 | 16,601,441,304.60 | 10,300,629,014.97 | 4,437,207,558.23 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 539,085,656.05 | 276,255,090.11 | 127,612,917.37 | 814,277,924.99 | 609,406,801.80 | 460,620,744.63 | 214,129,314.93 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,900,200.83 | 285,075,132.68 | 820,055,961.09 | 1,228,519,345.45 | 777,170,665.98 | 493,704,977.11 | 313,825,275.07 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,012,033,326.78 | 8,962,693,747.28 | 5,329,653,840.89 | 23,597,302,201.20 | 17,988,018,772.38 | 11,254,954,736.71 | 4,965,162,148.23 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,786,491,542.46 | 7,507,511,520.99 | 4,389,725,587.08 | 16,954,446,022.08 | 12,664,766,017.97 | 8,473,377,467.23 | 4,079,759,771.68 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,611,725,599.95 | 1,132,098,842.39 | 583,850,548.75 | 2,044,630,991.48 | 1,439,350,445.37 | 970,438,740.71 | 497,196,026.66 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,975,662.71 | 133,466,341.96 | 54,635,178.69 | 305,652,416.07 | 308,587,808.86 | 230,703,986.96 | 164,327,218.48 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,112,151,564.62 | 717,934,322.47 | 350,479,783.21 | 1,922,497,206.21 | 1,520,936,704.93 | 1,074,910,715.57 | 392,351,035.75 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,710,344,369.74 | 9,491,011,027.81 | 5,378,691,097.73 | 21,227,226,635.84 | 15,933,640,977.13 | 10,749,430,910.47 | 5,133,634,052.57 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,301,688,957.04 | -528,317,280.53 | -49,037,256.84 | 2,370,075,565.36 | 2,054,377,795.25 | 505,523,826.24 | -168,471,904.34 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,087,722,000.00 | 6,176,500,000.00 | 881,500,000.00 | 2,778,652,870.00 | 1,604,190,000.00 | 1,326,593,779.00 | 557,239,780.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,666,226.81 | 49,354,455.01 | 21,264,849.75 | 87,231,204.88 | 61,723,641.12 | 59,476,339.61 | 23,165,325.91 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 384,288.42 | 140,646.54 | 132,753.34 | 2,414,567.19 | 2,039,751.84 | 1,832,045.81 | 201,792.54 |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | 3,882,730.14 | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,160,655,245.37 | 6,225,995,101.55 | 902,897,603.09 | 2,868,298,642.07 | 1,667,953,392.96 | 1,387,902,164.42 | 580,606,898.45 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,170,761.06 | 117,875,987.90 | 75,769,498.52 | 223,134,226.78 | 144,288,331.71 | 98,672,862.33 | 66,629,187.08 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,103,461,923.01 | 7,164,384,690.00 | 1,318,960,000.00 | 4,381,539,069.99 | 2,381,177,500.00 | 1,625,175,050.00 | 592,764,031.60 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,244,632,684.07 | 7,282,260,677.90 | 1,394,729,498.52 | 4,604,673,296.77 | 2,525,465,831.71 | 1,723,847,912.33 | 659,393,218.68 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,083,977,438.70 | -1,056,265,576.35 | -491,831,895.43 | -1,736,374,654.70 | -857,512,438.75 | -335,945,747.91 | -78,786,320.23 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,493,464,010.43 | 2,257,194,954.22 | 886,086,510.40 | 3,837,364,070.02 | 3,057,406,661.90 | 2,710,190,206.50 | 1,250,553,822.02 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,493,464,010.43 | 2,257,194,954.22 | 886,086,510.40 | 3,837,364,070.02 | 3,057,406,661.90 | 2,710,190,206.50 | 1,250,553,822.02 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,333,707,273.34 | 1,731,827,017.60 | 78,417,578.00 | 3,467,594,895.33 | 2,365,722,248.06 | 1,606,493,487.66 | 821,546,209.34 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,510,881.53 | 104,173,223.29 | 45,954,845.41 | 228,744,981.72 | 170,781,770.24 | 127,440,362.75 | 33,431,104.72 |
| 其中:子公司支付给少数股东的股利、利润(元) | 会员可见 | - | - | 会员可见 | 12,896,900.00 | 10,434,900.00 | - | 24,352,697.65 | 16,292,012.74 | 8,192,012.74 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,935,361.88 | 37,440,241.25 | 10,478,538.91 | 548,202,251.50 | 516,559,862.43 | 516,478,604.00 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,555,153,516.75 | 1,873,440,482.14 | 134,850,962.32 | 4,244,542,128.55 | 3,053,063,880.73 | 2,250,412,454.41 | 854,977,314.06 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -61,689,506.32 | 383,754,472.08 | 751,235,548.08 | -407,178,058.53 | 4,342,781.17 | 459,777,752.09 | 395,576,507.96 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,455,842,104.97 | 5,455,842,104.97 | 5,455,842,104.97 | 5,162,512,768.12 | 5,162,512,768.12 | 5,162,512,768.12 | 5,162,512,768.12 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,628,605,668.67 | 4,269,214,151.83 | 5,666,012,848.44 | 5,455,842,104.97 | 6,416,690,687.57 | 5,854,096,154.59 | 5,322,663,158.18 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 120,646,322.80 | - | 144,052,769.38 | - | 82,262,850.03 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 15,975,358.79 | - | 129,506,175.56 | - | 9,030,909.10 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 158,887,933.14 | - | 345,501,235.73 | - | 178,561,222.77 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 158,887,933.14 | - | 345,501,235.73 | - | 178,561,222.77 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 11,008,474.77 | - | 22,963,259.79 | - | 11,782,897.41 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,807,176.39 | - | 7,028,658.09 | - | 2,628,578.32 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 202,609.44 | - | 342,659.88 | - | -21,017.97 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 589,820.39 | - | 1,053,647.96 | - | 261,443.92 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -46,353,016.67 | - | -45,195,404.91 | - | -6,673,163.49 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 82,663,959.69 | - | 95,022,843.03 | - | -14,332,983.54 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -31,253,820.29 | - | -58,886,015.09 | - | -27,451,802.48 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 22,010.91 | - | 29,058,573.46 | - | 1,051,617.63 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -515,524.19 | - | 27,827,246.49 | - | 5,121,912.31 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 537,535.10 | - | 1,231,326.97 | - | -4,070,294.68 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -223,008,583.65 | - | 345,280,174.67 | - | -212,615,576.61 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -994,057,918.96 | - | 2,768,468,782.87 | - | 977,194,682.89 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 344,504,406.21 | - | -1,300,621,457.26 | - | -500,364,102.36 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 551,350.25 | - | -5,767,028.62 | - | -272,420.72 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 4,269,214,151.83 | - | 4,975,842,104.97 | - | 5,157,096,154.59 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 4,975,842,104.97 | - | 4,592,012,768.12 | - | 4,592,012,768.12 | - |
| 加:现金等价物的期末余额(元) | - | - | - | - | - | - | - | 480,000,000.00 | - | 697,000,000.00 | - |
| 减:现金等价物的期初余额(元) | - | - | - | 会员可见 | - | 480,000,000.00 | - | 570,500,000.00 | - | 570,500,000.00 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -1,186,627,953.14 | - | 293,329,336.85 | - | 691,583,386.47 | - |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-30 | 2024-08-10 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-26 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
